XML 67 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Revenues and Percentage of Consolidated Voyage Revenues from Top Customers
The following table presents voyage revenues and percentage of consolidated voyage revenues for the Company’s customers who accounted for 10% or more of the Company's consolidated voyage revenues during any of the periods presented.
(U.S. Dollars in millions)Year Ended December 31, 2021
  
Year Ended December 31, 2020
  
Year Ended December 31, 2019
Royal Dutch Shell Plc. (i) (ii)
$136.3 or 23%
  
$134.4 or 23%
  
$126.9 or 21%
Ras Laffan Liquefied Natural Gas Company Ltd. (i)
$69.9 or 12%
$71.5 or 12%
$71.1 or 12%
Naturgy Energy Group S.A. (i)
$64.9 or 11%
$65.3 or 11%
$65.6 or 11%
Cheniere Marketing International (i)
Less than 10%
  
$61.0 or 10%
  
$60.6 or 11%
(i)LNG segment.
(ii)Includes its subsidiaries Shell International Trading Middle East Ltd. and Shell Tankers (Singapore) Private Ltd.
Segment Reporting Information
The following tables include results for these segments for the years presented in these consolidated financial statements.
 
Year Ended December 31, 2021
Liquefied Natural Gas
Segment
$
Liquefied Petroleum Gas
Segment
$
Total
$
Voyage revenues 550,49647,335597,831
Voyage expenses(7,183)(21,007)(28,190)
Vessel operating expenses (105,038)(19,588)(124,626)
Time-charter hire expenses(23,487)(23,487)
Depreciation and amortization (123,786)(7,024)(130,810)
General and administrative expenses(i)
(37,668)(3,372)(41,040)
Restructuring charges(2,958)(265)(3,223)
Income (loss) from vessel operations 250,376(3,921)246,455
Equity income100,92514,474115,399
Investment in and advances to equity-accounted joint ventures, net1,015,370138,5041,153,874
Expenditures for vessels and equipment(44,011)(1,161)(45,172)
Expenditures for dry docking(31,808)(4,252)(36,060)

 
Year Ended December 31, 2020
 
Liquefied Natural Gas
Segment
$
Liquefied Petroleum Gas
Segment
$
Total
$
Voyage revenues 552,41638,687591,103
Voyage expenses(3,009)(14,385)(17,394)
Vessel operating expenses (98,572)(17,824)(116,396)
Time-charter hire expenses(23,564)(23,564)
Depreciation and amortization (122,523)(7,229)(129,752)
General and administrative expenses(i)
(24,879)(2,025)(26,904)
Write-down of vessels(51,000)(51,000)
Income (loss) from vessel operations 279,869(53,776)226,093
Equity income (loss)79,244(7,011)72,233
Investment in and advances to equity-accounted joint ventures, net934,059133,7241,067,783
Expenditures for vessels and equipment(12,382)(1,093)(13,475)
Expenditures for dry docking(4,862)(2,106)(6,968)
 
Year Ended December 31, 2019
 
Liquefied Natural Gas
Segment
$
Liquefied Petroleum Gas
Segment
$
Conventional
Tanker
Segment
$
Total
$
Voyage revenues 555,30339,2116,742601,256
Voyage expenses(4,493)(16,563)(331)(21,387)
Vessel operating expenses (90,954)(17,888)(2,743)(111,585)
Time-charter hire expenses(19,994)(19,994)
Depreciation and amortization (128,138)(7,931)(696)(136,765)
General and administrative expenses(i)
(20,193)(1,789)(539)(22,521)
Gain on sales and (write-down) of vessels14,349(785)13,564
Restructuring charges(400)(2,915)(3,315)
Income (loss) from vessel operations 305,480(4,960)(1,267)299,253
Equity income (loss)59,600(781)58,819
Expenditures for vessels and equipment(101,052)(1,538)(102,590)
Expenditures for dry docking(8,224)(2,776)(11,000)
(i)Includes direct general and administrative expenses and indirect general and administrative expenses (allocated to each segment based on estimated use of corporate resources (Note 12a)).
Reconciliation of Total Segment Assets
A reconciliation of total segment assets presented in the Company's consolidated balance sheets is as follows:
December 31,
2021
$
December 31,
2020
$
Total assets of the liquefied natural gas segment 4,449,5984,395,336
Total assets of the liquefied petroleum gas segment252,765246,982
Unallocated:
Cash and cash equivalents 92,069206,762
Advances to affiliates4,1534,924
Consolidated total assets4,798,5854,854,004