XML 119 R85.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt - Other - Additional Information (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
credit_facility
term_loan
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Mar. 31, 2020
USD ($)
Mar. 24, 2020
USD ($)
Debt Instrument [Line Items]          
Long-term debt $ 1,438,331 $ 1,833,875      
Aggregate principal amount $ 1,842,546 $ 1,987,558      
Weighted-average interest rate for the Partnership's long-term debt outstanding 4.12% 4.44%      
Foreign exchange (losses) gains $ (9,640) $ 1,371 $ (26,933)    
Aggregate annual long-term debt principal repayments, 2020 393,800        
Aggregate annual long-term debt principal repayments, 2021 412,000        
Aggregate annual long-term debt principal repayments, 2022 298,500        
Aggregate annual long-term debt principal repayments, 2023 210,300        
Aggregate annual long-term debt principal repayments, 2024 102,100        
Aggregate annual long-term debt principal repayments, thereafter $ 425,800        
Number of term loans | term_loan 7        
Long-term debt $ 1,831,396 1,969,776      
Minimum          
Debt Instrument [Line Items]          
Basis spread on variable rate (as a percent) 0.30%        
Maximum          
Debt Instrument [Line Items]          
Basis spread on variable rate (as a percent) 3.25%        
Other U.S. Dollar-denominated Loans          
Debt Instrument [Line Items]          
Aggregate principal amount $ 3,300 3,300      
Long-term Debt          
Debt Instrument [Line Items]          
Aggregate principal amount $ 1,114,707 $ 1,212,504      
Long-term Debt | LIBOR | Minimum          
Debt Instrument [Line Items]          
Basis spread on variable rate (as a percent) 0.30%        
Long-term Debt | LIBOR | Maximum          
Debt Instrument [Line Items]          
Basis spread on variable rate (as a percent) 3.25%        
Require minimum vessel value to outstanding loan principal balance ratios          
Debt Instrument [Line Items]          
Number of term loans | credit_facility 3        
Long-term debt $ 400,800        
Teekay Nakilat Joint Venture Loan | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate (as a percent) 1.00%        
Revolving Credit Facility          
Debt Instrument [Line Items]          
Borrowings provided under revolving credit facilities $ 225,000        
Long-term debt 207,000        
Aggregate annual long-term debt principal repayments, 2020 23,400        
Aggregate annual long-term debt principal repayments, 2021 24,400        
Aggregate annual long-term debt principal repayments, 2022 $ 330,400        
Subsequent Event | Revolving Credit Facility          
Debt Instrument [Line Items]          
Borrowings provided under revolving credit facilities       $ 225,000 $ 225,000
Long Term Debt1 | Require minimum vessel value to outstanding loan principal balance ratios          
Debt Instrument [Line Items]          
Percentage of vessel value to outstanding loan principal balance 115.00%        
Long Term Debt2 | Require minimum vessel value to outstanding loan principal balance ratios          
Debt Instrument [Line Items]          
Percentage of vessel value to outstanding loan principal balance 120.00%        
Long Term Debt3 | Require minimum vessel value to outstanding loan principal balance ratios          
Debt Instrument [Line Items]          
Percentage of vessel value to outstanding loan principal balance 135.00%        
Transportation equipment | Long Term Debt1          
Debt Instrument [Line Items]          
Percentage of vessel value to outstanding loan principal balance 210.00%        
Transportation equipment | Long Term Debt2          
Debt Instrument [Line Items]          
Percentage of vessel value to outstanding loan principal balance 138.00%        
Transportation equipment | Long Term Debt3          
Debt Instrument [Line Items]          
Percentage of vessel value to outstanding loan principal balance 194.00%        
Teekay Nakilat Joint Venture | RasGas II joint venture          
Debt Instrument [Line Items]          
Noncontrolling ownership percentage 30.00%