XML 37 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Chartered-in Vessels (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Capital Lease Obligations Obligations related to Finance Leases
 
 
December 31,
2019
$
 
December 31,
2018
$
LNG Carriers
 
1,410,904

 
1,274,569

Suezmax Tanker
 

 
23,987

Total obligations related to finance leases
 
1,410,904

 
1,298,556

Less current portion
 
(69,982
)
 
(81,219
)
Long-term obligations related to finance leases
 
1,340,922

 
1,217,337


Commitment Under Capital Leases
As at December 31, 2019 and 2018, the remaining commitments related to the finance leases of these nine LNG carriers (December 31, 2018 eight LNG carriers), including the amounts to be paid for the related purchase obligations, approximated $1.9 billion (December 31, 2018 $1.7 billion), including imputed interest of $470.9 million (December 31, 2018 $435.3 million), repayable from 2020 through 2034, as indicated below:

 
 
Commitments at December 31,
Year
 
2019
2018
2019
 

$
119,517

2020
 
$
140,386

$
118,685

2021
 
$
138,601

$
117,772

2022
 
$
136,959

$
116,978

2023
 
$
135,459

$
116,338

2024
 
$
132,011

$
113,704

Thereafter
 
$
1,198,366

$
1,006,966


Schedule of Operating Leases
A maturity analysis of the Partnership’s operating lease liabilities from its time-charter-in contract with the MALT Joint Venture as at December 31, 2019 is as follows:
 
Lease Commitment
 
Non-Lease Commitment
 
Total Commitment
Year
$
 
$
 
$
Payments:
 
 
 
 
 
  2020
14,710


9,080


23,790

  2021
14,670


9,055


23,725

  2022
6,832


4,218


11,050

Total payments
36,212

 
22,353

 
58,565

Less imputed interest
(2,055
)
 
 
 
 
Carrying value of operating lease liabilities
34,157

 
 
 
 
Less current portion
(13,407
)
 
 
 
 
Carrying value of long-term operating lease liabilities
20,750

 
 
 
 
As at December 31, 2019, the total estimated future minimum rental payments to be received and paid by the Tangguh Joint Venture related to the lease contracts are as follows:

Year
 
Head Lease Receipts (i)
 
Sublease Payments (i) (ii)
2020
 
$
21,242

 
$
23,875

2021
 
$
21,242

 
$
23,875

2022
 
$
21,242

 
$
23,875

2023
 
$
21,242

 
$
23,875

2024
 
$
21,242

 
$
23,875

Thereafter
 
$
90,369

 
$
101,609

Total
 
$
196,579

 
$
220,984

(i) The Head Leases are fixed-rate operating leases while the Subleases have a variable-rate component. As at December 31, 2019, the Partnership had received $313.8 million of aggregate Head Lease receipts and had paid $260.6 million of aggregate Sublease payments. The portion of the Head Lease receipts that has not been recognized into earnings is deferred and amortized on a straight-line basis over the lease terms and, as at December 31, 2019, $3.8 million (December 31, 2018$3.7 million) and $25.5 million (December 31, 2018$29.3 million) of Head Lease receipts had been deferred and included in unearned revenue and other long-term liabilities, respectively, in the Partnership’s consolidated balance sheets.
(ii) The amount of payments related to the Subleases are updated annually to reflect any changes in the lease payments due to changes in tax law.