XML 35 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITION OF SLEEPHEALTH, LLC
6 Months Ended
Jun. 30, 2013
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]
NOTE 3
ACQUISITON OF SLEEPHEALTH, LLC
 
On September 13, 2012, Vystar Corporation entered into an LLC Ownership Interest Purchase Agreement (the “Agreement”) to purchase all the outstanding membership and ownership interests of SleepHealth, LLC , a Georgia limited liability company (“SleepHealth”) and on the same date completed such purchase (the “Purchase”). This strategic acquisition was expected to be mutually beneficial by providing each company with new expansion options. As a result of the substantive changes to the projected future results of the SleepHealth segment, management determined there to be a triggering event and accordingly completed an evaluation of the carrying value of goodwill. This evaluation resulted in impairment to goodwill of $67,355, leaving the goodwill balance at $640 as of June 30, 2013. The impairment charge was netted against a Notes Payable due the previous owner of SleepHealth.
 
Based on the timing of the acquisition, the Company, for comparability purposes, has disclosed the pro-forma earnings information for the six months ended June 30, 2012, as if the acquisition had occurred effective January 1, 2012. As such, the actual and pro-forma earnings information for the six months ended June 30, 2013 and June 30, 2012 was as follows:
 
 
 
Six Months Ended June 30, 2013
 
Six Months Ended June 30, 2012
 
 
 
Vystar
 
SleepHealth
 
Consolidated
 
Vystar
 
SleepHealth
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, net
 
$
15,339
 
$
519,112
 
$
534,451
 
$
144,447
 
$
579,080
 
$
723,527
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues
 
 
4,167
 
 
407,112
 
 
411,279
 
 
143,483
 
 
399,734
 
 
543,217
 
Gross profit (loss)
 
 
11,172
 
 
112,000
 
 
123,172
 
 
964
 
 
179,346
 
 
180,310
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and marketing
 
 
135,331
 
 
-
 
 
135,331
 
 
214,344
 
 
355
 
 
214,699
 
General and administrative
 
 
881,814
 
 
226,617
 
 
1,108,431
 
 
759,182
 
 
203,388
 
 
962,570
 
Research and development
 
 
19,634
 
 
-
 
 
19,634
 
 
23,075
 
 
-
 
 
23,075
 
Total operating expenses
 
 
1,036,779
 
 
226,617
 
 
1,263,396
 
 
996,601
 
 
203,743
 
 
1,200,344
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss from operations
 
 
(1,025,607)
 
 
(114,617)
 
 
(1,140,224)
 
 
(995,637)
 
 
(24,397)
 
 
(1,020,034)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income
 
 
(60)
 
 
2,500
 
 
2,440
 
 
5,250
 
 
-
 
 
5,250
 
Interest income
 
 
7
 
 
6,534
 
 
6,541
 
 
300
 
 
-
 
 
300
 
Interest expense
 
 
(311,079)
 
 
(8,054)
 
 
(319,133)
 
 
(279,430)
 
 
(8,463)
 
 
(287,893)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
$
(1,336,739)
 
$
(113,637)
 
 
(1,450,376)
 
$
(1,269,517)
 
$
(32,860)
 
$
(1,302,377)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss per Share
 
$
(0.05)
 
$
(0.01)
 
 
(0.06)
 
$
(0.07)
 
$
(0.00)
 
$
(0.07)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic and Diluted Weighted Average
    Number of Common Shares
    Outstanding
 
 
 
 
 
 
 
 
24,822,740
 
 
 
 
 
 
 
 
19,627,397
 
 
The 2012 supplemental pro forma earnings were adjusted to include $6,732 of amortization costs related to $48,000 in recorded intangible assets and a depreciation adjustment of $2,904. The shares outstanding used in calculating the loss per share for 2012 was adjusted to include the 636,098 shares issued as part of the purchase price assuming they had been issued on January 1, 2012.