XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities    
Net loss $ (1,729,983) $ (755,760)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 275,730 320,003
Loss on the disposal of assets 10,098 0
Stock-based compensation 289,311 465,888
Fair value adjustment of derivative liabilities (13,295) 306,247
Changes in operating assets and liabilities    
Accounts receivable (501,981) (293,167)
Prepaid expenses and other assets 22,554 (28,778)
Accounts payable and accrued expenses (186,226) (21,471)
Accrued payroll 87,648 (285,371)
Unearned revenue 233,034 (181,220)
Total adjustments 216,873 282,131
Net cash used in operating activities (1,513,110) (473,629)
Cash flows from investing activities    
Purchases of property and equipment (26,640) (123,157)
Proceeds from the sale of equipment 28,441 0
Acquisition of patents (8,842) (16,576)
Net cash used in investing activities (7,041) (139,733)
Cash flows from financing activities    
Proceeds from the exercise of warrants 0 262,500
Proceeds from the exercise of stock options 0 20,200
Proceeds from the issuance of series C-1 preferred stock and warrant, net of issuance costs 0 2,666,485
Cash dividends on series B preferred stock 0 (12,000)
Net cash provided by financing activities 0 2,937,185
Net (decrease) increase in cash (1,520,151) 2,323,823
Cash    
Beginning of period 8,523,807 5,737,009
End of period 7,003,656 8,060,832
Non-cash financing activity:    
Accrued dividends on series B and C-1 preferred stock 251,333 83,333
Reclassification of derivative liabilities to additional paid in capital in connection with the series C-1 preferred stock issuance $ 0 $ 405,233