XML 53 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Investment in Unconsolidated Entities - Schedule Investment in Unconsolidated Entities (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Assets                
Other assets $ 25,696       $ 25,696   $ 22,836  
Total assets 2,534,329       2,534,329   2,507,188  
Liabilities and equity:                
Other liabilities 39,279       39,279   29,039  
Equity 1,759,532 $ 1,788,123 $ 1,810,697 $ 1,829,263 1,759,532 $ 1,810,697 1,819,601 $ 1,852,314
Total liabilities and stockholders' equity 2,534,329       2,534,329   2,507,188  
Carrying value of investments in unconsolidated entities 116,824       116,824   118,861  
Operating expenses                
Total income 41,639   57,294   94,077 114,149    
Depreciation and amortization (22,405)   (24,692)   (44,527) (47,554)    
Real estate taxes (7,218)   (8,958)   (15,707) (18,009)    
Interest expense, net (4,924)   (5,627)   (9,733) (11,105)    
General and administrative (8,387)   (8,886)   (15,582) (17,409)    
Loss on extinguishment of debt (2,543)   (809)   (2,543) (809)    
Provision for asset impairment 0   0   (9,002) 0    
Net loss (9,611) $ (3,486) (5,722) $ (9,499) (13,097) (15,221)    
Equity in (losses) earnings of unconsolidated entities (149)   (1,079)   640 (620)    
IAGM Retail Fund I, LLC                
Liabilities and equity:                
Accumulated amortization 11       11      
Equity Method Investment, Nonconsolidated Investee or Group of Investees                
Operating expenses                
Net loss (285)   (1,974)   2,970 (6,074)    
Company's share of net (loss) income (157)   (1,079)   1,587 (5,023)    
Equity in (losses) earnings of unconsolidated entities (149)   (1,079)   640 (620)    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | IAGM Retail Fund I, LLC                
Assets                
Real estate assets, net of accumulated depreciation 402,799       402,799   425,585  
Other assets 67,342       67,342   66,437  
Total assets 470,141       470,141   492,022  
Liabilities and equity:                
Mortgages payable, net 242,115       242,115   256,732  
Other liabilities 15,458       15,458   20,765  
Equity 212,568       212,568   214,525  
Total liabilities and stockholders' equity 470,141       470,141   492,022  
Company's share of equity 117,771       117,771   118,861  
Deferred gain, net of accumulated amortization of $11 (947)       (947)   0  
Carrying value of investments in unconsolidated entities 116,824       116,824   $ 118,861  
Operating expenses                
Total income 9,815   13,113   22,538 26,753    
Depreciation and amortization (4,316)   (5,663)   (8,658) (10,939)    
Property operating (1,702)   (2,047)   (3,823) (4,023)    
Real estate taxes (2,182)   (2,355)   (4,608) (4,961)    
Interest expense, net (1,775)   (2,894)   (3,968) (5,788)    
General and administrative (125)   (126)   (244) (245)    
(Loss) gain on sale of real estate, net 0   (559)   1,741 (559)    
Loss on extinguishment of debt 0   0   (8) 0    
Provision for asset impairment 0   (1,443)   0 (1,443)    
Net loss (285)   (1,974)   2,970 (1,205)    
Outside basis adjustment for investee's sale of real estate 8   0   (947) 0    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | Downtown Railyard Venture, LLC                
Operating expenses                
Net loss 0   0   0 (4,869)    
Outside basis adjustment for investee's sale of real estate $ 0   $ 0   $ 0 $ 4,403