XML 68 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Investment in Unconsolidated Entities - Schedule Investment in Unconsolidated Entities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Liabilities and equity:      
Mortgages payable, net $ 243,955    
Carrying value of investments in unconsolidated entities 117,220   $ 118,861
Operating expenses      
Net income (loss) 3,255 $ (4,100)  
Company's share of net income (loss) 1,744 (3,944)  
Equity in earnings of unconsolidated entities 789 459  
IAGM Retail Fund I, LLC      
Assets      
Real estate assets, net of accumulated depreciation 405,633   425,585
Other assets 64,041   66,437
Total assets 469,674   492,022
Liabilities and equity:      
Mortgages payable, net 241,980   256,732
Other liabilities 14,385   20,765
Equity 213,309   214,525
Total liabilities and equity 469,674   492,022
Company's share of equity 118,175   118,861
Deferred gain, net of accumulated amortization of $3 (955)   0
Carrying value of investments in unconsolidated entities 117,220   $ 118,861
Accumulated amortization 3    
Statements of Operations:      
Total income 12,723 13,640  
Operating expenses      
Depreciation and amortization (4,342) (5,276)  
Property operating (2,121) (1,987)  
Real estate taxes (2,426) (2,606)  
Interest expense, net (2,193) (2,894)  
General and administrative (119) (119)  
Gain on sale of real estate 1,741 0  
Loss on debt extinguishment (8) 0  
Net income (loss) 3,255 758  
Outside basis adjustment for investee's sale of real estate (955) 0  
Downtown Railyard Venture, LLC      
Operating expenses      
Net income (loss) 0 (4,858)  
Outside basis adjustment for investee's sale of real estate $ 0 $ 4,403