XML 69 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Debt
As of December 31, 2019 and 2018, the Company had the following mortgages payable outstanding:
 
December 31, 2019
 
December 31, 2018
Mortgages payable (a)
$
176,051

 
$
213,925

Premium, net of accumulated amortization

 
239

Discount, net of accumulated amortization
(121
)
 
(158
)
Debt issuance costs, net of accumulated amortization
(609
)
 
(1,079
)
Total mortgages payable, net
$
175,321

 
$
212,927

(a)
Mortgages payable had fixed interest rates ranging from 3.49% to 5.49% as of December 31, 2019 and 2018, with a weighted average interest rate of 4.34% and 4.33% as of December 31, 2019 and 2018, respectively.
As of December 31, 2019 and 2018, the Company had the following borrowings outstanding under its unsecured term loans:
 
December 31, 2019
 
December 31, 2018
 
 
 
Principal Balance
 
Interest Rate
 
Principal Balance
 
Interest Rate
 
Maturity Date
$250.0 million 5 year - swapped to fixed rate
$
100,000

 
2.6795% (a)
 
$
90,000

 
2.5510% (a)
 
December 21, 2023
$250.0 million 5 year - swapped to fixed rate
100,000

 
2.6795% (a)
 
60,000

 
2.5525% (a)
 
December 21, 2023
$250.0 million 5 year - variable rate
50,000

 
2.8911% (b)
 
50,000

 
3.5493% (c)
 
December 21, 2023
$250.0 million 5 year - variable rate

 
—%
 
26,000

 
3.6794% (d)
 
December 21, 2023
$150.0 million 5.5 year - swapped to fixed rate
50,000

 
2.6915% (a)
 
50,000

 
3.5493% (c)
 
June 21, 2024
$150.0 million 5.5 year - swapped to fixed rate
50,000

 
2.6990% (a)
 
50,000

 
3.5493% (c)
 
June 21, 2024
$150.0 million 5.5 year - variable rate
50,000

 
2.8911% (b)
 
26,000

 
3.6794% (d)
 
June 21, 2024
Total unsecured term loans
400,000

 
 
 
352,000

 
 
 
 
Issuance costs, net of accumulated amortization
(2,471
)
 
 
 
(3,145
)
 
 
 
 
Total outstanding credit agreements, net
$
397,529

 
 
 
$
348,855

 
 
 
 
(a)
During the third quarter of 2019, the Company entered into four interest rate swap agreements which effectively replaced the two previous interest rate swaps which terminated on December 1, 2019. Of the four new interest rate swap agreements, two have a notional amount of $100,000, an effective date of December 2, 2019, a termination date of December 21, 2023, and achieve a fixed interest rate of 2.6795%. The other two interest rate swap agreements each have a notional amount of $50,000, an effective date of December 2, 2019, a termination date of June 21, 2024, and achieve fixed interest rates of 2.6915% and 2.6990%. As of December 31, 2018, the Company swapped $90,000 (notional amount of $90,000) and $60,000 (notional amount of $60,000) of variable-rate debt at an interest rate of 1-Month LIBOR plus 1.20% to a fixed rate of 2.5510% and 2.5525%, respectively. The swaps had an effective date of December 10, 2015, and a termination date of December 1, 2019.
(b)
Interest rate reflects 1-Month LIBOR plus 1.20% effective December 2, 2019.
(c)
Interest rate reflects 1-Month LIBOR plus 1.20% as of December 3, 2018.
(d)
Interest rate reflects 1-Month LIBOR plus 1.20% as of December 21, 2018.
Schedule Of Maturities For Outstanding Mortgage Indebtedness
The following table shows the scheduled maturities of the Company's mortgages payable as of December 31, 2019, for each of the next five years, and thereafter:
 
Maturities during the year ending December 31,
 
 
 
 
 
2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
 
Total
Mortgages payable
$
41,000

 
$

 
$
49,788

 
$
40,933

 
$
15,700

 
$
28,630

 
$
176,051


Schedule of Effect of Derivative Financial Instruments Included in AOCI The following table represents the effect of the derivative financial instruments on the consolidated financial statements:
Location and amount of gain recognized in accumulated
comprehensive income
 
Location and amount of gain (loss)
reclassified from accumulated
comprehensive income into net income
 
Total interest expense presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded
 
2019
 
2018
 
2017
 
 
2019
 
2018
 
2017
 
 
2019
 
2018
 
2017
Unrealized gain on derivatives
$
816

 
923

 
1,183

 
Interest expense, net
$
1,396

 
956

 
(423
)
 
Interest expense, net
$
22,717

 
24,943

 
30,155


Schedule of Location of Derivative Financial Instruments on Consolidated Financial Statements The following table represents the effect of the derivative financial instruments on the consolidated financial statements:
Location and amount of gain recognized in accumulated
comprehensive income
 
Location and amount of gain (loss)
reclassified from accumulated
comprehensive income into net income
 
Total interest expense presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded
 
2019
 
2018
 
2017
 
 
2019
 
2018
 
2017
 
 
2019
 
2018
 
2017
Unrealized gain on derivatives
$
816

 
923

 
1,183

 
Interest expense, net
$
1,396

 
956

 
(423
)
 
Interest expense, net
$
22,717

 
24,943

 
30,155