XML 73 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Intangible Assets, Liabilities, and Deferred Leasing Costs (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
The following table summarizes the Company’s identified intangible assets, liabilities, and deferred leasing costs as of December 31, 2019 and 2018:
 
As of December 31,
 
2019
 
2018
Intangible assets:
 
 
 
In-place leases
$
158,002

 
$
156,004

Above-market leases
16,625

 
22,353

Intangible assets
174,627

 
178,357

Accumulated amortization:
 
 
 
In-place leases
(51,471
)
 
(58,203
)
Above-market leases
(6,796
)
 
(12,149
)
Accumulated amortization
(58,267
)
 
(70,352
)
Intangible assets, net
$
116,360

 
$
108,005

 
 
 
 
Intangible liabilities:

 
 
Below-market leases
$
69,161

 
$
74,312

Accumulated amortization
(26,519
)
 
(27,327
)
Intangible liabilities, net
$
42,642

 
$
46,985

 
 
 
 
Deferred leasing costs:
 
 
 
Leasing costs
$
14,806

 
$
18,236

Accumulated amortization
(3,896
)
 
(8,018
)
Deferred leasing costs, net
$
10,910

 
$
10,218


Schedule of Identified Intangible Assets and Liabilities
The following table provides a summary of the amortization related to intangible assets, liabilities, and deferred leasing costs for the years ended December 31, 2019, 2018 and 2017:
 
Year ended December 31,
 
2019
 
2018
 
2017
Intangible assets:
 
 
 
 
 
In-place leases
$
24,601

 
$
22,523

 
$
22,580

Above-market leases
2,613

 
3,036

 
3,053

Amortization of intangible assets
$
27,214

 
$
25,559

 
$
25,633

Intangible liabilities:
 
 
 
 
 
Amortization of below-market leases
$
8,736

 
$
8,570

 
$
8,563

Deferred leasing costs:


 


 


Amortization of deferred leasing costs
$
2,311

 
$
2,036

 
$
1,806


Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The following table provides a summary of the amortization during the next five years and thereafter related to deferred costs and intangible assets and liabilities as of December 31, 2019:
Year ending December 31,
 
In-place leases
 
Above market leases
 
Deferred leasing costs
 
Below market leases
2020
 
$
20,164

 
$
2,124

 
$
3,212

 
$
7,572

2021
 
16,923

 
1,786

 
1,667

 
6,314

2022
 
12,919

 
1,265

 
1,493

 
4,839

2023
 
10,952

 
1,046

 
1,187

 
3,792

2024
 
9,542

 
824

 
820

 
3,095

Thereafter
 
36,031

 
2,784

 
2,531

 
17,030

Total
 
$
106,531

 
$
9,829

 
$
10,910

 
$
42,642