XML 71 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Revenue Recognition (Tables)
12 Months Ended
Dec. 31, 2019
Revenue from Contract with Customer [Abstract]  
Schedule of Minimum Lease Payments Under Operating Leases
Minimum lease payments to be received under long-term operating leases and short-term specialty leases, excluding additional percentage rent based on tenants' sales volume and tenant reimbursements of certain operating expenses, and assuming no exercise of renewal options or early termination rights, are as follows:
For the year ending December 31,
As of December 31, 2019
2020
144,021

2021
133,294

2022
112,925

2023
98,685

2024
82,861

Thereafter
293,157

Total
$
864,943


Schedule of Minimum Lease Payments Under Operating Leases
For the year ending December 31,
As of December 31, 2018
2019
151,874

2020
139,290

2021
124,366

2022
103,204

2023
83,744

Thereafter
282,629

Total
$
885,107


The following table reflects the Company's future minimum lease obligations as of December 31, 2018:
 
Future Minimum Lease Payments
 
Operating Leases
 
Capital Leases
2019
$
717

 
$
532

2020
611

 
532

2021
494

 
519

2022
466

 
317

2023
479

 
40

Thereafter
1,041

 

Total expected minimum lease obligation
$
3,808

 
1,940

Less: Amount representing interest (a)
 
 
(151
)
Present value of net minimum lease payments


 
$
1,789

(a)
Interest includes the amount necessary to reduce the total expected minimum lease obligations to present value calculated at the Company's incremental borrowing rate.
Disaggregation of Lease Income, Net
The following table reflects the disaggregation of lease income, net:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Minimum lease payments
$
156,896

 
$
170,379

 
$
182,043

Tax and insurance recoveries
32,347

 
33,177

 
31,966

Common area maintenance and other recoveries
23,363

 
24,817

 
25,226

Amortization of above and below-market leases and lease inducements, net
6,148

 
5,347

 
5,326

Short-term, termination fee and other lease income
3,311

 
2,840

 
1,681

Estimated credit losses
(1,412
)
 

 

Lease income, net
$
220,653

 
$
236,560

 
$
246,242


Disaggregation of Other Fee Income
The following table reflects the disaggregation of other fee income:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Property management fee
$
2,421

 
$
2,626

 
$
2,794

Asset management fee
1,074

 
1,080

 
1,213

Leasing commissions and other fees
361

 
684

 
215

Other fee income
$
3,856

 
$
4,390

 
$
4,222