XML 15 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule III - Real Estate And Accumulated Depreciation
12 Months Ended
Dec. 31, 2019
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
 
 
 
Initial Cost (A)
 
 
 
 
 
Gross amount at which carried at end of period
 
 
PROPERTY NAME
Location
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Land Basis (B)
 
Adjustments to Basis (B)
 
Land and Improvements
 
Buildings and Improvements
 
Total (C)
 
Accumulated Depreciation (D,E)
 
Date Acquired
BEAR CREEK VILLAGE CENTER
Wildomar, CA
$
12,748

 
$
3,523

 
$
12,384

 
$

 
$
317

 
$
3,523

 
$
12,701

 
$
16,224

 
$
4,965

 
2009
BENT TREE PLAZA
Raleigh, NC

 
1,983

 
7,093

 

 
1,605

 
1,983

 
8,698

 
10,681

 
3,104

 
2009
BUCKHEAD CROSSING
Atlanta, GA

 
7,565

 
27,104

 

 
1,013

 
7,565

 
28,117

 
35,682

 
11,052

 
2009
CAMPUS MARKETPLACE
San Marcos, CA
41,000

 
26,928

 
43,445

 
55

 
(33
)
 
26,983

 
43,412

 
70,395

 
4,681

 
2017
CARY PARK TOWN CENTER
Cary, NC

 
5,555

 
17,280

 

 

 
5,555

 
17,280

 
22,835

 
1,534

 
2017
CENTERPLACE OF GREELEY
Greeley, CO
13,795

 
3,904

 
14,715

 

 
369

 
3,904

 
15,084

 
18,988

 
5,978

 
2009
CHEYENNE MEADOWS
Colorado Springs, CO

 
2,023

 
6,991

 

 
171

 
2,023

 
7,162

 
9,185

 
2,843

 
2009
COMMONS AT UNIVERSITY PLACE
Raleigh, NC

 
3,198

 
17,909

 

 

 
3,198

 
17,909

 
21,107

 
569

 
2019
COWETA CROSSING
Newnan, GA

 
1,143

 
4,590

 

 
8

 
1,143

 
4,598

 
5,741

 
1,898

 
2009
CUSTER CREEK VILLAGE
Richardson, TX

 
4,750

 
12,245

 

 
387

 
4,750

 
12,632

 
17,382

 
5,534

 
2007
ELDORADO MARKETPLACE
Dallas, TX

 
15,732

 
49,311

 

 

 
15,732

 
49,311

 
65,043

 
582

 
2019
ELDRIDGE TOWN CENTER
Houston, TX

 
5,380

 
22,994

 

 
1,687

 
5,380

 
24,681

 
30,061

 
12,470

 
2005
GARDEN VILLAGE
San Pedro, CA

 
3,188

 
16,522

 
3,268

 
144

 
6,456

 
16,666

 
23,122

 
6,379

 
2009
GATEWAY MARKET CENTER
Tampa, FL

 
13,600

 
4,992

 

 
4,011

 
13,600

 
9,003

 
22,603

 
2,232

 
2010
 
 
 
Initial Cost (A)
 
 
 
 
 
Gross amount at which carried at end of period
 
 
PROPERTY NAME
Location
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Land Basis (B)
 
Adjustments to Basis (B)
 
Land and Improvements
 
Buildings and Improvements
 
Total (C)
 
Accumulated Depreciation (D,E)
 
Date Acquired
KENNESAW MARKETPLACE
Kennesaw, GA
$

 
$
12,587

 
$
51,860

 
$

 
$
242

 
$
12,587

 
$
52,102

 
$
64,689

 
$
2,840

 
2018
KROGER TOMBALL
Tomball, TX

 
1,104

 
10,223

 

 

 
1,104

 
10,223

 
11,327

 
241

 
2019
KYLE MARKETPLACE
Kyle, TX

 
6,076

 
48,220

 

 
331

 
6,076

 
48,551

 
54,627

 
3,902

 
2017
LAKESIDE WINTER PARK AND LAKESIDE CROSSINGS
Orland, FL

 
16,594

 
41,085

 

 

 
16,594

 
41,085

 
57,679

 
1,090

 
2019
MARKET AT WESTLAKE
Westlake Hills, TX

 
1,200

 
6,274

 
(64
)
 

 
1,136

 
6,274

 
7,410

 
2,802

 
2007
NORTHCROSS COMMONS
Charlotte, NC

 
7,591

 
21,303

 

 
463

 
7,591

 
21,766

 
29,357

 
2,479

 
2016
OLD GROVE MARKETPLACE
Oceanside, CA

 
12,545

 
8,902

 

 
49

 
12,545

 
8,951

 
21,496

 
1,156

 
2016
PARAISO PARC AND WESTFORK PLAZA
Pembroke Pines, FL

 
28,267

 
124,019

 

 
4,367

 
28,267

 
128,386

 
156,653

 
12,518

 
2017
PAVILION AT LAQUINTA
LaQuinta, CA
23,245

 
15,200

 
20,947

 

 
856

 
15,200

 
21,803

 
37,003

 
8,417

 
2009
PEACHLAND PROMENADE
Port Charlotte, FL

 
1,742

 
6,502

 
4,158

 
7,857

 
5,900

 
14,359

 
20,259

 
942

 
2009
PGA PLAZA
Palm Beach Gardens, FL

 
10,414

 
75,730

 

 
302

 
10,414

 
76,032

 
86,446

 
4,075

 
2018
PLANTATION GROVE
Ocoee, FL
7,300

 
3,705

 
6,300

 

 
708

 
3,705

 
7,008

 
10,713

 
1,485

 
2014
PLAZA MIDTOWN
Atlanta, GL

 
5,295

 
23,946

 

 
194

 
5,295

 
24,140

 
29,435

 
1,871

 
2017
 
 
 
Initial Cost (A)
 
 
 
 
 
Gross amount at which carried at end of period
 
 
PROPERTY NAME
Location
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Land Basis (B)
 
Adjustments to Basis (B)
 
Land and Improvements
 
Buildings and Improvements
 
Total (C)
 
Accumulated Depreciation (D,E)
 
Date Acquired
RENAISSANCE CENTER
Durham, NC
$
14,818

 
$
26,713

 
$
96,141

 
$

 
$
3,571

 
$
26,713

 
$
99,712

 
$
126,425

 
$
13,650

 
2016
RIO PINOR PLAZA
Orlando, FL

 
5,171

 
26,903

 

 
216

 
5,171

 
27,119

 
32,290

 
4,083

 
2015
RIVER OAKS SHOPPING CENTER
Valencia, CA

 
24,598

 
88,418

 

 
205

 
24,598

 
88,623

 
113,221

 
7,142

 
2017
RIVERVIEW VILLAGE
Arlington, TX

 
6,000

 
9,649

 

 
822

 
6,000

 
10,471

 
16,471

 
4,711

 
2007
RIVERWALK MARKET
Flower Mound, TX

 
5,931

 
23,922

 

 
73

 
5,931

 
23,995

 
29,926

 
2,773

 
2016
ROSE CREEK
Woodstock, GA

 
1,443

 
5,630

 

 
530

 
1,443

 
6,160

 
7,603

 
2,337

 
2009
SANDY PLAINS CENTRE
Marietta, GA

 
12,364

 
27,270

 
652

 
2,066

 
13,016

 
29,336

 
42,352

 
1,002

 
2018
SARASOTA PAVILION
Sarasota, FL

 
12,000

 
25,823

 

 
4,310

 
12,000

 
30,133

 
42,133

 
9,579

 
2010
SCOFIELD CROSSING
Austin, TX

 
8,100

 
4,992

 
(576
)
 
3,269

 
7,524

 
8,261

 
15,785

 
2,457

 
2007
SHOPS AT FAIRVIEW TOWN CENTER
Dallas, TX

 
7,299

 
25,233

 

 

 
7,299

 
25,233

 
32,532

 
431

 
2019
SHOPS AT THE GALLERIA
Austin, TX

 
52,104

 
75,651

 

 
624

 
52,104

 
76,275

 
128,379

 
10,486

 
2016
SONTERRA VILLAGE
San Antonio, TX

 
5,150

 
15,095

 

 
404

 
5,150

 
15,499

 
20,649

 
2,199

 
2015
SOUTHERN PALM CROSSING
Miami, FL

 
37,735

 
49,843

 

 

 
37,735

 
49,843

 
87,578

 
941

 
2019
STEVENSON RANCH
Stevenson Ranch, CA

 
29,519

 
39,190

 

 
146

 
29,519

 
39,336

 
68,855

 
5,238

 
2016
 
 
 
Initial Cost (A)
 
 
 
 
 
Gross amount at which carried at end of period
 
 
PROPERTY NAME
Location
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Land Basis (B)
 
Adjustments to Basis (B)
 
Land and Improvements
 
Buildings and Improvements
 
Total (C)
 
Accumulated Depreciation (D,E)
 
Date Acquired
SUNCREST VILLAGE
Orlando, FL
$
8,400

 
$
6,742

 
$
6,403

 
$

 
$
911

 
$
6,742

 
$
7,314

 
$
14,056

 
$
1,515

 
2014
SYCAMORE COMMONS
Matthews, NC

 
12,500

 
31,265

 

 
3,176

 
12,500

 
34,441

 
46,941

 
12,872

 
2010
THE CENTER AT HUGH HOWELL
Tucker, GA

 
2,250

 
11,091

 

 
751

 
2,250

 
11,842

 
14,092

 
5,611

 
2007
THE PARKE
Cedar Park, TX

 
9,271

 
83,078

 

 
428

 
9,271

 
83,506

 
92,777

 
7,011

 
2017
THE POINTE AT CREEDMOOR
Raleigh, NC

 
7,507

 
5,454

 

 
55

 
7,507

 
5,509

 
13,016

 
774

 
2016
THE SHOPS AT TOWN CENTER
Germantown, MD

 
19,998

 
29,776

 

 
295

 
19,998

 
30,071

 
50,069

 
2,987

 
2017
THE SHOPS AT WALNUT CREEK
Westminster, CO
28,630

 
10,132

 
44,089

 

 
1,876

 
10,132

 
45,965

 
56,097

 
7,644

 
2015
THOMAS CROSSROADS
Newnan, GA

 
1,622

 
8,322

 

 
1,156

 
1,622

 
9,478

 
11,100

 
3,489

 
2009
TRAVILAH SQUARE
Washington, D.C.

 
8,964

 
39,836

 

 

 
8,964

 
39,836

 
48,800

 
449

 
2019
UNIVERSITY OAKS SHOPPING CENTER
Round Rock, TX
26,115

 
7,250

 
25,326

 

 
8,098

 
7,250

 
33,424

 
40,674

 
11,585

 
2010
WESTPARK SHOPPING CENTER
Glen Allen, VA

 
7,462

 
24,164

 

 
4,279

 
7,462

 
28,443

 
35,905

 
3,256

 
2013
WINDWARD COMMONS
Alpharetta, GA

 
12,823

 
13,779

 

 
320

 
12,823

 
14,099

 
26,922

 
1,749

 
2016
WOODLAKE CROSSING
San Antonio, TX

 
3,420

 
14,153

 

 
3,411

 
3,420

 
17,564

 
20,984

 
6,464

 
2009
Total Corporate Assets

 

 

 

 
9,064

 

 
9,064

 
9,064

 
6,628

 
-
Total
$
176,051

 
$
564,860

 
$
1,553,382

 
$
7,493

 
$
75,104

 
$
572,353

 
$
1,628,486

 
$
2,200,839

 
$
246,702

 
 

Notes to Schedule III
The Company had $4,052 of assets included in construction in progress at December 31, 2019, which have been omitted from the prior table. The aggregate cost of real estate owned at December 31, 2019 for federal income tax purposes was approximately $2,410,252 (unaudited).
(A)
The initial cost to the Company represents the original purchase price of the asset, including amounts incurred subsequent to acquisition which were contemplated at the time the property was acquired.
(B)
Cost capitalized subsequent to acquisition includes additional tangible costs associated with investment properties, including any earnout of tenant space. Amount also includes impairment charges recorded subsequent to acquisition to reduce basis.
(C)
Reconciliation of real estate owned:
 
2019
 
2018
 
2017
Balance at January 1,
$
2,229,495

 
$
2,516,085

 
$
2,180,252

Acquisitions and capital improvements
368,489

 
237,439

 
598,843

Disposals and write-offs
(397,145
)
 
(524,029
)
 
(263,010
)
Balance at December 31,
$
2,200,839

 
$
2,229,495

 
$
2,516,085


(D)
Reconciliation of accumulated depreciation:
 
2019
 
2018
 
2017
Balance at January 1,
$
286,330

 
$
348,337

 
$
351,389

Depreciation expense, continuing operations
66,808

 
73,021

 
70,959

Depreciation expense, properties classified as discontinued operations

 

 
974

Disposal and write-offs
(106,436
)
 
(135,028
)
 
(74,985
)
Balance at December 31,
$
246,702

 
$
286,330

 
$
348,337


(E)
Depreciation is computed based upon the following estimated lives:
    
Buildings and improvements
30 years
Tenant improvements
Life of the lease
Furniture, fixtures and equipment
5
-
15 years