XML 56 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
9 Months Ended
Sep. 30, 2014
Segment Reporting Information, Additional Information [Abstract]  
Segment Reporting
The Company's long-term portfolio strategy has been to principally focus on three asset classes - retail, lodging, and student housing. During the three and nine months ended September 30, 2014, the Company continued to execute on that strategy by disposing of 236 non-core assets as well as classifying 52 select service lodging properties as held for sale.  In 2013, the Company restated its business segments. All non-strategic assets have been included in the non-core segment. The non-core segment includes office properties, industrial properties, bank branches, single-tenant retail properties, and conventional multi-family properties. The Company has concentrated its efforts on driving portfolio growth in the retail, student housing and lodging segments to enhance the long-term value of each segment's portfolio and respective platforms. By tailoring, expanding and refining these three components of the Company's portfolio, its goals are to enhance long-term stockholder value and position the Company to explore various strategic transactions designed to provide liquidity events for its stockholders. For its non-core properties, the Company strives to improve individual property performance to increase each property’s value. The Company evaluates segment performance primarily based on net operating income. Net operating income of the segments exclude interest expense, depreciation and amortization, general and administrative expenses, net income of noncontrolling interest and other investment income from corporate investments. The non-segmented assets primarily include the Company’s cash and cash equivalents, investment in marketable securities, construction in progress, investment in unconsolidated entities and notes receivable.
For the nine months ended September 30, 2014, approximately 15% of the Company’s rental revenue, included in the non-core segment, was generated by three properties leased to AT&T, Inc. As a result of the concentration of revenue generated from these properties, if AT&T were to cease paying rent or fulfilling its other monetary obligations, the Company could have significantly reduced rental revenues or higher expenses until the defaults were cured or the properties were leased to a new tenant or tenants.
 
The following table summarizes net property operations income by segment as of and for the three months ended September 30, 2014.
 
Total
 
Retail
 
Lodging
 
Student Housing
 
Non-Core
Rental income
$
92,975

 
$
50,671

 
$
—

 
$
17,587

 
$
24,717

Straight line adjustment
930

 
1,579

 
—

 
17

 
(666
)
Tenant recovery income
15,055

 
14,064

 
—

 
134

 
857

Other property income
1,819

 
663

 
—

 
1,119

 
37

Lodging income
231,044

 
—

 
231,044

 
—

 
—

Total income
341,823

 
66,977

 
231,044

 
18,857

 
24,945

Operating expenses
197,375

 
21,630

 
160,534

 
11,564

 
3,647

Net operating income
$
144,448

 
45,347

 
70,510

 
7,293

 
21,298

Non-allocated expenses (a)
(100,563
)
 
 
 
 
 
 
 
 
Other income and expenses (b)
1,418

 
 
 
 
 
 
 
 
Equity in loss of unconsolidated entities (c)
(2,089
)
 
 
 
 
 
 
 
 
Provision for asset impairment (d)
(2,337
)
 
 
 
 
 
 
 
 
Net income from continuing operations
40,877

 
 
 
 
 
 
 
 
Net income from discontinued operations
11,683

 
 
 
 
 
 
 
 
Less: net income attributable to noncontrolling interests
(8
)
 
 
 
 
 
 
 
 
Net income attributable to Company
$
52,552

 
 
 
 
 
 
 
 

(a)
Non-allocated expenses consists of general and administrative expenses and depreciation and amortization.
(b)
Other income and expenses consists of gain on sale of investment properties, interest and dividend income, interest expense, other income, realized gain on sale of marketable securities, net, and income tax expense.
(c)
Equity in loss of unconsolidated entities includes the gain, (loss) and (impairment) of investment in unconsolidated entities.
(d)
Total provision for asset impairment included $1,667 related to one lodging property and $670 related to one non-core property.

The following table summarizes net property operations income by segment as of and for the three months ended September 30, 2013.
 
Total
 
Retail
 
Lodging
 
Student Housing
 
Non-Core
Rental income
$
91,620

 
$
51,180

 
$
—

 
$
15,022

 
$
25,418

Straight line adjustment
1,763

 
1,038

 
—

 
154

 
571

Tenant recovery income
16,669

 
15,108

 
—

 
114

 
1,447

Other property income
2,114

 
1,271

 
—

 
768

 
75

Lodging income
156,670

 
—

 
156,670

 
—

 
—

Total income
268,836

 
68,597

 
156,670

 
16,058

 
27,511

Operating expenses
143,713

 
21,691

 
110,264

 
7,360

 
4,398

Net operating income
$
125,123

 
46,906

 
46,406

 
8,698

 
23,113

Non-allocated expenses (a)
(88,389
)
 
 
 
 
 
 
 
 
Other income and expenses (b)
(29,747
)
 
 
 
 
 
 
 
 
Equity in loss of unconsolidated entities (c)
(2,471
)
 
 
 
 
 
 
 
 
Provision for asset impairment (d)
(39,942
)
 
 
 
 
 
 
 
 
Net loss from continuing operations
(35,426
)
 
 
 
 
 
 
 
 
Net income from discontinued operations
272,967

 
 
 
 
 
 
 
 
Less: net income attributable to noncontrolling interests
(8
)
 
 
 
 
 
 
 
 
Net income attributable to Company
$
237,533

 
 
 
 
 
 
 
 

(a)
Non-allocated expenses consists of general and administrative expenses, Business Manager management fee and depreciation and amortization.
(b)
Other income and expenses consists of gain on sale of investment properties, interest and dividend income, interest expense, other income, realized gain on sale of marketable securities, net, and income tax expense.
(c)
Equity in loss of unconsolidated entities includes the gain, (loss) and (impairment) of investment in unconsolidated entities.
(d)
Total provision for asset impairment included $26,175 related to two lodging properties, $11,723 related to three retail properties and $2,044 related to four non-core properties.




The following table summarizes net property operations income by segment as of and for the nine months ended September 30, 2014.
 
Total
 
Retail
 
Lodging
 
Student Housing
 
Non-Core
Rental income
$
283,157

 
$
152,971

 
$
—

 
$
51,896

 
$
78,290

Straight line adjustment
3,143

 
3,942

 
—

 
193

 
(992
)
Tenant recovery income
50,396

 
45,433

 
—

 
400

 
4,563

Other property income
6,766

 
3,467

 
—

 
3,119

 
180

Lodging income
696,587

 
—

 
696,587

 
—

 
—

Total income
1,040,049

 
205,813

 
696,587

 
55,608

 
82,041

Operating expenses
585,393

 
65,872

 
481,025

 
25,636

 
12,860

Net operating income
$
454,656

 
139,941

 
215,562

 
29,972

 
69,181

Non-allocated expenses (a)
(288,003
)
 
 
 
 
 
 
 
 
Other income and expenses (b)
(57,253
)
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated entities (c)
4,843

 
 
 
 
 
 
 
 
Provision for asset impairment (d)
(80,281
)
 
 
 
 
 
 
 
 
Net income from continuing operations
33,962

 
 
 
 
 
 
 
 
Net income from discontinued operations
158,577

 
 
 
 
 
 
 
 
Less: net income attributable to noncontrolling interests
(16
)
 
 
 
 
 
 
 
 
Net income attributable to Company
$
192,523

 
 
 
 
 
 
 
 
Balance Sheet Data:
 
 
 
 
 
 
 
 
 
Real estate assets, net (e)
$
6,021,773

 
$
2,084,705

 
$
2,616,032

 
$
622,158

 
$
698,878

Non-segmented assets (f)
$
2,260,000

 
 
 
 
 
 
 
 
Total Assets
$
8,281,773

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$
41,124

 
$
12,865

 
$
26,388

 
$
231

 
$
1,640


(a)
Non-allocated expenses consists of general and administrative expenses, Business Manager management fee and depreciation and amortization.
(b)
Other income and expenses consists of gain on sale of investment properties, interest and dividend income, interest expense, other income, realized gain on sale of marketable securities, net, and income tax expense.
(c)
Equity in earnings of unconsolidated entities includes the gain, (loss) and (impairment) of investment in unconsolidated entities.
(d)
Total provision for asset impairment included $4,665 related to two lodging properties and $75,616 related to five non-core properties.
(e)
Real estate assets includes intangible assets, net of amortization.
(f)
Construction in progress is included as non-segmented assets.
The following table summarizes net property operations income by segment as of and for the nine months ended September 30, 2013.
 
Total
 
Retail
 
Lodging
 
Student Housing
 
Non-Core
Rental income
$
277,936

 
$
162,977

 
$
—

 
$
38,360

 
$
76,599

Straight line adjustment
4,526

 
4,380

 
—

 
261

 
(115
)
Tenant recovery income
53,459

 
48,801

 
—

 
347

 
4,311

Other property income
5,501

 
3,196

 
—

 
2,009

 
296

Lodging income
446,791

 
—

 
446,791

 
—

 
—

Total income
788,213

 
219,354

 
446,791

 
40,977

 
81,091

Operating expenses
411,686

 
69,529

 
311,931

 
17,138

 
13,088

Net operating income
$
376,527

 
149,825

 
134,860

 
23,839

 
68,003

Non-allocated expenses (a)
(264,998
)
 
 
 
 
 
 
 
 
Other income and expenses (b)
(85,380
)
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated entities (c)
5,005

 
 
 
 
 
 
 
 
Provision for asset impairment (d)
(225,009
)
 
 
 
 
 
 
 
 
Net loss from continuing operations
(193,855
)
 
 
 
 
 
 
 
 
Net income from discontinued operations
403,136

 
 
 
 
 
 
 
 
Less: net income attributable to noncontrolling interests
(16
)
 
 
 
 
 
 
 
 
Net income attributable to Company
$
209,265

 
 
 
 
 
 
 
 

(a)
Non-allocated expenses consists of general and administrative expenses, Business Manager management fee and depreciation and amortization.
(b)
Other income and expenses consists of gain on sale of investment properties, interest and dividend income, interest expense, other income, realized gain on sale of marketable securities, net, and income tax expense.
(c)
Equity in earnings of unconsolidated entities includes the gain, (loss) and (impairment) of investment in unconsolidated entities.
(d)
Total provision for asset impairment included $26,175 related to two lodging properties, $21,179 related to four retail properties and $177,655 related to eleven non-core properties.