XML 69 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment in Partially Owned Entities (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Assets:          
Real estate assets, net of accumulated depreciation $ 16,914   $ 16,914    
Liabilities and Equity          
Carrying value of investments in unconsolidated entities 299,369   299,369   316,711
Company's share of:          
Net income, net of excess basis depreciation of $171 and $104 2,936 7,733 2,517 5,435  
Unconsolidated Entities [Member]
         
Assets:          
Real estate assets, net of accumulated depreciation 2,024,894   2,024,894   1,949,035
Other assets 402,865   402,865   485,887
Total Assets 2,427,759   2,427,759   2,434,922
Liabilities and Equity          
Mortgage debt 1,405,951   1,405,951   1,402,462
Other liabilities 111,029   111,029   94,361
Equity 910,779   910,779   938,094
Total Liabilities and Equity 2,427,759   2,427,759   2,434,917
Company's share of equity 290,306   290,306   307,684
Net excess of cost of investments over net book value of underlying net assets (net of accumulated depreciation of $1201 and $1,372, respectively) 9,063   9,063   9,027
Carrying value of investments in unconsolidated entities 299,369   299,369   316,711
Statements of Operations:          
Revenues     121,072 140,425  
Expenses:          
Interest expense and loan cost amortization     (34,644) (48,950)  
Depreciation and amortization     (47,061) (52,888)  
Operating expenses, ground rent and general and administrative expenses     42,111 40,845  
Impairment     (553) 0  
Total expenses     124,369 142,683  
Net loss before gain on sale of real estate     (3,297) (2,258)  
Gain on sale of real estate     6,663 12,147  
Net income     3,366 9,889  
Company's share of:          
Net income, net of excess basis depreciation of $171 and $104     2,517 5,435  
Depreciation and amortization (real estate related) $ 21,436 $ 25,108 $ 21,436 $ 25,108