XML 66 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Note 4 - Leases
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Lessee, Operating and Finance Leases [Text Block]
NOTE
4
 - LEASES
 
The Company leases certain vehicles, real property and office equipment under lease agreements. The Company evaluates each lease to determine its appropriate classification as an operating lease or finance lease for financial reporting purposes. The majority of our operating leases are non-cancelable operating leases for production and office space in Hobro, Aarhus and Copenhagen, Denmark and White Bear Lake, Minnesota.
 
On
January 1, 2019,
the Company adopted Topic
842
requiring organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. The Company elected to use the transition method of adoption, under which the new standards were applied prospectively rather than restating the prior periods presented. As a result of the modified retrospective transition method of adoption, certain accounts lack a comparable value for the same period of
2018,
specifically accounts and values associated with operating leases and ROU assets.
 
Supplemental balance sheet information related to leases as of
December 31, 2019
and
2018
was as follows:
 
   
December 31
,
2019
   
December
31,
2018
 
Operating leases
:
 
 
 
 
 
 
 
 
Operating lease, right-of-use
  $
5,053,614
    $
-
 
                 
Operating lease liabilities – current
  $
999,685
    $
-
 
Operating lease liabilities – non-current
   
4,141,855
     
-
 
Total operating lease liabilities
  $
5,141,540
    $
-
 
                 
Finance leases
:
 
 
 
 
 
 
 
 
Property and equipment, at cost
  $
1,362,272
    $
1,182,778
 
Accumulated depreciation
   
(1,156,145
)
   
(1,169,272
)
Property and equipment, net
  $
206,127
    $
13,506
 
                 
Finance lease liabilities – current
  $
34,772
    $
13,789
 
Finance lease liabilities – non-current
   
172,273
     
-
 
Total finance lease liabilities
  $
207,045
    $
13,789
 
                 
Weighted average remaining lease term:
               
Operating leases
   
10.2
     
-
 
Finance lease
   
5.5
     
0.8
 
                 
Weighted average discount rate:
               
Operating leases
   
6.4
%
   
-
 
Finance leases
   
3.9
%
   
7.3
%
 
Maturities of lease liabilities at
December 31, 2019
were as follows:
 
   
Operating
lease
   
Finance lease
 
January 2020 – December 2020
  $
1,037,680
    $
42,290
 
January 2021 – December 2021
   
860,320
     
42,290
 
January 2022 – December 2022
   
782,984
     
40,722
 
January 2023 – December 2023
   
740,531
     
36,099
 
January 2024 – December 2024
   
688,008
     
37,041
 
Thereafter
   
2,899,120
     
32,549
 
Total payment under lease agreements
   
7,008,644
     
230,991
 
Less imputed interest
   
(1,867,104
)
   
(23,947
)
Total lease liability
  $
5,141,540
    $
207,044
 
 
As previously disclosed in our
2018
Form
10
-K under the prior guidance of ASC
842,
minimum payments under operating lease agreements as of
December 31, 2018
were as follows:
 
Year ending December 31,
 
Operating
lease
 
2019
  $
712,250
 
2020
   
578,997
 
2021
   
402,584
 
2022
   
350,249
 
Thereafter
   
560,977
 
Total
  $
2,605,057