XML 24 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Note 5 - Leases
3 Months Ended
Mar. 31, 2019
Notes to Financial Statements  
Lessee, Operating and Finance Leases [Text Block]
NOTE
5
 - LEASES
 
The Company leases certain vehicles, real property and office equipment under lease agreements. The Company evaluates each lease to determine its appropriate classification as an operating lease or finance lease for financial reporting purposes. The majority of our operating leases are non-cancelable operating leases for production and office space in Copenhagen and White Bear Lake, Minnesota.
 
On
January 1, 2019,
the Company adopted Topic
842
requiring organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. The Company elected to use the transition method of adoption, under which the new standards were applied prospectively rather than restating the prior periods presented. As a result of the modified retrospective transition method of adoption certain accounts lack a comparable value for the same period of
2018,
specifically accounts and values associated with operating leases and ROU assets.
 
Supplemental balance sheet information related to leases as of
March 31, 2019
and
2018
was as follows:
 
   
March 31,
2019
   
March 31,
2018
 
Operating leases
:
 
 
 
 
 
 
 
 
Operating lease right-of-use
  $
1,930,932
    $
-
 
                 
Operating lease liabilities - current
  $
459,528
    $
-
 
Operating lease liabilities – long-term
   
1,504,328
     
-
 
Total operating lease liabilities
  $
1,963,856
    $
-
 
                 
Finance leases
:
 
 
 
 
 
 
 
 
Property and equipment, at cost
  $
1,156,162
    $
1,361,920
 
Accumulated depreciation
   
(1,149,571
)
   
1,348,054
 
Property and equipment, net
  $
6,591
    $
13,866
 
                 
Finance lease liabilities - current
  $
6,651
    $
13,789
 
Finance lease liabilities – long-term
   
-
     
-
 
Total finance lease liabilities
  $
6,651
    $
13,789
 
                 
Weighted average remaining lease term:
               
Operating leases
   
4.6
     
-
 
Finance lease
   
0.3
     
1.1
 
                 
Weighted average discount rate:
               
Operating leases
   
7.1
%    
-
 
Finance leases
   
9.0
%    
7.3
%
 
Maturities of lease liabilities at March 31, 2019 were as follows:
               
   
Operating lease
   
Finance lease
 
April 2019 – March 2020
  $
583,776
    $
6,769
 
April 2020 – March 2021
   
547,133
     
-
 
April 2021 – March 2022
   
363,370
     
-
 
April 2022 – March 2023
   
344,238
     
-
 
April 2023 – March 2024
   
332,280
     
-
 
Thereafter
   
137,204
     
-
 
Total payment under lease agreements
   
2,308,001
     
6,769
 
Less inputed interest
   
(344,145
)
   
(178
)
Total lease liability
  $
1,963,856
    $
6,591
 
 
As previously disclosed in our
2018
Form
10
-K under the prior guidance of ASC
840,
minimum payments under operating and finance lease agreements as of
December 31, 2018
were as follows:
 
Year ending December 31,
 
Operating lease
   
Finance lease
 
2019
  $
712,250
    $
14,654
 
2020
   
578,997
     
-
 
2021
   
402,584
     
-
 
2022
   
350,249
     
-
 
Thereafter
   
560,977
     
-
 
Total
  $
2,605,057
    $
14,654