XML 77 R57.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Business Segments
Engineered
Materials
Acetyl ChainOther
Activities
EliminationsConsolidated
(In $ millions)
Year Ended December 31, 2025
Net sales5,390 4,232 (1)— (78)9,544 
Cost of sales(4,147)(3,525)78 (7,592)
Gross profit1,243 707 — 1,952 
Selling, general and administrative expenses(401)(111)(387)— (899)
Amortization of intangible assets(162)(2)— — (164)
Research and development expenses(85)(40)— — (125)
Other (charges) gains, net (Note 24)
(1,552)(11)(18)— (1,581)
Gain (loss) on disposition of business and assets, net(1)(4)— — (5)
Other segment items(2)
— — 36 — 36 
Operating profit (loss)(958)539 (367)— (786)
Depreciation and amortization
447 263 50 — 760 
Equity in net earnings (loss) of affiliates
105 10 12 — 127 
Capital expenditures167 135 24 — 326 (3)
As of December 31, 2025
Goodwill and intangible assets, net6,917 438 — — 7,355 
Total assets13,971 5,302 2,422 — 21,695 
Engineered
Materials
Acetyl ChainOther
Activities
EliminationsConsolidated
(In $ millions)
Year Ended December 31, 2024
Net sales5,595 4,763 (1)— (90)10,268 
Cost of sales(4,376)(3,650)90 (7,932)
Gross profit1,219 1,113 — 2,336 
Selling, general and administrative expenses(435)(121)(477)— (1,033)
Amortization of intangible assets(157)(2)— — (159)
Research and development expenses(90)(40)— — (130)
Other (charges) gains, net (Note 24)
(1,724)— (20)— (1,744)
Gain (loss) on disposition of business and assets, net(10)(4)— — (14)
Other segment items(2)
— — 24 — 24 
Operating profit (loss)(1,197)946 (469)— (720)
Depreciation and amortization
510 244 47 — 801 
Equity in net earnings (loss) of affiliates
172 10 14 — 196 
Capital expenditures211 151 52 — 414 (3)
As of December 31, 2024
Goodwill and intangible assets, net
8,617 411 — — 9,028 
Total assets15,485 5,2572,096 — 22,838 
Year Ended December 31, 2023
Net sales6,135 4,884 (1)— (93)10,926 
Cost of sales(4,828)(3,610)93 (8,343)
Gross profit1,307 1,274 — 2,583 
Selling, general and administrative expenses(436)(119)(522)— (1,077)
Amortization of intangible assets(162)(2)— — (164)
Research and development expenses(97)(40)(9)— (146)
Other (charges) gains, net (Note 24)
(56)(4)(8)— (68)
Gain (loss) on disposition of business and assets, net509 (4)— — 505 
Other segment items(2)
— — 32 — 32 
Operating profit (loss)1,065 1,105 (505)— 1,665 
Depreciation and amortization
462 217 27 — 706 
Equity in net earnings (loss) of affiliates
83 13 — 102 
Capital expenditures237 207 98 — 542 (3)
______________________________
(1)Includes intersegment sales of $78 million, $90 million and $93 million for the years ended December 31, 2025, 2024 and 2023, respectively.
(2)Includes Foreign exchange gain (loss), net.
(3)Includes a decrease in accrued capital expenditures of $17 million, a decrease in accrued capital expenditures of $21 million and a decrease in accrued capital expenditures of $26 million for the years ended December 31, 2025, 2024 and 2023, respectively.
Schedule of Geographical Segments
Net sales to external customers based on geographic location are as follows:
Year Ended December 31,
202520242023
(In $ millions)
Belgium400 499 
Brazil127 140 140 
Canada108 127 146 
Germany750 2,201 2,468 
Greater China
1,792 1,984 1,952 
India148 155 150 
Japan290 278 312 
Mexico243 344 361 
Singapore707 1,001 1,146 
South Korea127 140 154 
Switzerland2,470 294 223 
U.S.2,568 2,736 2,807 
Other212 468 568 
Total9,544 10,268 10,926 
Property, plant and equipment, net based on the geographic location of the Company's facilities is as follows:
As of December 31,
20252024
(In $ millions)
Belgium54 60 
Canada114 121 
Germany834 795 
Greater China
672 659 
Italy83 76 
Netherlands57 49 
Singapore70 81 
South Korea28 70 
Switzerland59 57 
United Kingdom106 107 
U.S.2,868 3,001 
Other131 197 
Total5,076 5,273