XML 68 R55.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Schedule of Long-term Debt (Details) - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Obligations under finance leases due at various dates through 2054 $ 159 $ 148
Long-Term Debt and Lease Obligation, Including Current Maturities 12,759 13,400
Unamortized debt issuance costs [1] (59) (74)
Long-Term Debt and Lease Obligation, Current (1,376) (1,025)
Long-term debt, net of unamortized deferred financing costs 11,324 12,301
Senior unsecured notes due 2024, interest rate of 3.500%    
Debt Instrument [Line Items]    
Senior unsecured debt $ 0 473
Debt Instrument, Interest Rate, Stated Percentage 3.50%  
Senior unsecured notes due 2024, interest rate of 5.900%    
Debt Instrument [Line Items]    
Senior unsecured debt $ 0 527
Debt Instrument, Interest Rate, Stated Percentage 5.90%  
Senior unsecured notes due 2025, interest rate of 1.250%    
Debt Instrument [Line Items]    
Senior unsecured debt $ 336 331
Debt Instrument, Interest Rate, Stated Percentage 1.25%  
Senior unsecured notes due 2025, interest rate of 6.050%    
Debt Instrument [Line Items]    
Senior unsecured debt $ 1,000 1,000
Debt Instrument, Interest Rate, Stated Percentage 6.05%  
Senior unsecured notes due 2026, interest rate of 1.400%    
Debt Instrument [Line Items]    
Senior unsecured debt $ 400 400
Debt Instrument, Interest Rate, Stated Percentage 1.40%  
Senior unsecured notes due 2026, interest rate of 4.777%    
Debt Instrument [Line Items]    
Senior unsecured debt $ 1,120 1,105
Debt Instrument, Interest Rate, Stated Percentage 4.777%  
Senior unsecured notes due 2027, interest rate of 2.125%    
Debt Instrument [Line Items]    
Senior unsecured debt $ 559 551
Debt Instrument, Interest Rate, Stated Percentage 2.125%  
Senior unsecured notes due 2027, interest rate of 6.165%    
Debt Instrument [Line Items]    
Senior unsecured debt $ 2,000 2,000
Debt Instrument, Interest Rate, Stated Percentage 6.165%  
Senior unsecured term loan due 2027(1)    
Debt Instrument [Line Items]    
Senior unsecured debt [2] $ 880 $ 880
Debt Instrument, Interest Rate, Stated Percentage 6.718% 6.943%
Senior unsecured notes due 2028, interest rate of 0.625%    
Debt Instrument [Line Items]    
Senior unsecured debt $ 559 $ 552
Debt Instrument, Interest Rate, Stated Percentage 0.625%  
Senior unsecured notes due 2028, interest rate of 6.350%    
Debt Instrument [Line Items]    
Senior unsecured debt $ 1,000 1,000
Debt Instrument, Interest Rate, Stated Percentage 6.35%  
Senior unsecured notes due 2029, interest rate of 5.337%    
Debt Instrument [Line Items]    
Senior unsecured debt $ 560 552
Debt Instrument, Interest Rate, Stated Percentage 5.337%  
Senior unsecured notes due 2029, interest rate of 6.330%    
Debt Instrument [Line Items]    
Senior unsecured debt $ 750 750
Debt Instrument, Interest Rate, Stated Percentage 6.33%  
Senior unsecured notes due 2030, interest rate of 6.550%    
Debt Instrument [Line Items]    
Senior unsecured debt $ 999 999
Debt Instrument, Interest Rate, Stated Percentage 6.55%  
Senior unsecured notes due 2032, interest rate of 6.379%    
Debt Instrument [Line Items]    
Senior unsecured debt $ 1,000 1,000
Debt Instrument, Interest Rate, Stated Percentage 6.379%  
Senior unsecured notes due 2033, interest rate of 6.700%    
Debt Instrument [Line Items]    
Senior unsecured debt $ 1,000 1,000
Debt Instrument, Interest Rate, Stated Percentage 6.70%  
Pollution control and industrial revenue bonds due at various dates through 2030(2)    
Debt Instrument [Line Items]    
Other long-term debt [3] $ 126 127
Pollution control and industrial revenue bonds due at various dates through 2030(2) | Minimum    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Stated Percentage 4.10%  
Pollution control and industrial revenue bonds due at various dates through 2030(2) | Maximum    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Stated Percentage 5.00%  
Bank loans due at various dates through 2030(3)    
Debt Instrument [Line Items]    
Other long-term debt [4] $ 311 $ 5
Long-term debt, weighted average interest rate, at point in time 2.80% 2.60%
[1] Related to the Company's long-term debt, excluding obligations under finance leases.
[2] The interest rate was 6.718% and 6.943% as of September 30, 2024 and December 31, 2023, respectively.
[3] Interest rates range from 4.1% to 5.0%.
[4] The weighted average interest rate was 2.8% and 2.6% as of September 30, 2024 and December 31, 2023, respectively.