XML 62 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Short-term Debt
As of December 31,
20222021
(In $ millions)
Short-Term Borrowings and Current Installments of Long-Term Debt - Third Party and Affiliates
Current installments of long-term debt506 527 
Short-term borrowings, including amounts due to affiliates(1)
500 64 
Revolving credit facility(2)
300 200 
Total1,306 791 
______________________________
(1)The weighted average interest rate was 5.8% and 0.2% as of December 31, 2022 and 2021, respectively.
(2)The weighted average interest rate was 5.8% and 1.4% as of December 31, 2022 and 2021, respectively.
Schedule of Long-term Debt
As of December 31,
20222021
(In $ millions)
Long-Term Debt
Senior unsecured notes due 2022, interest rate of 4.625%
— 500 
Senior unsecured notes due 2023, interest rate of 1.125%
480 509 
Senior unsecured notes due 2024, interest rate of 3.500%
499 499 
Senior unsecured notes due 2024, interest rate of 5.900%
2,000 — 
Senior unsecured notes due 2025, interest rate of 1.250%
320 339 
Senior unsecured notes due 2025, interest rate of 6.050%
1,750 — 
Senior unsecured term loan due 2025, interest rate of 5.934%
750 — 
Senior unsecured notes due 2026, interest rate of 1.400%
400 400 
Senior unsecured notes due 2026, interest rate of 4.777%
1,067 — 
Senior unsecured notes due 2027, interest rate of 2.125%
531 564 
Senior unsecured notes due 2027, interest rate of 6.165%
2,000 — 
Senior unsecured term loan due 2027, interest rate of 5.934%
1,000 — 
Senior unsecured notes due 2028, interest rate of 0.625%
533 566 
Senior unsecured notes due 2029, interest rate of 5.337%
533 — 
Senior unsecured notes due 2029, interest rate of 6.330%
750 — 
Senior unsecured notes due 2032, interest rate of 6.379%
1,000 — 
Pollution control and industrial revenue bonds due at various dates through 2030, interest rates ranging from 4.05% to 5.00%
164 166 
Bank loans due at various dates through 2026(1)
Obligations under finance leases due at various dates through 2054172 173 
Subtotal13,953 3,722 
Unamortized debt issuance costs(2)
(74)(19)
Current installments of long-term debt(506)(527)
Total13,373 3,176 
______________________________
(1)The weighted average interest rate was 1.3% and 1.3% as of December 31, 2022 and 2021, respectively.
(2)Related to the Company's long-term debt, excluding obligations under finance leases.
Schedule of Balances Available for Borrowing
The Company's debt balances and amounts available for borrowing under its senior unsecured revolving credit facility are as follows:
As of
December 31, 2022
(In $ millions)
Revolving Credit Facility
Borrowings outstanding(1)
300 
Available for borrowing(2)
1,450 
______________________________
(1)The Company borrowed $765 million and repaid $465 million under its new senior unsecured revolving credit facility during the year ended December 31, 2022. The Company borrowed $165 million and repaid $365 million under its previous unsecured revolving credit facility during the year ended December 31, 2022.
(2)The margin for borrowings under the senior unsecured revolving credit facility was 1.00% to 2.00% above certain interbank rates at current Company credit ratings.
Schedule of Principle Payments
Principal payments scheduled to be made on the Company's debt, including short-term borrowings, are as follows:
(In $ millions)
20231,306 
20242,544 
20252,908 
20261,566 
20273,550 
Thereafter2,879 
Total14,753