XML 55 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions, Dispositions and Plant Closures (Tables)
12 Months Ended
Dec. 31, 2022
Acquisitions, Dispositions and Plant Closures [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The preliminary purchase price allocation for the M&M Acquisition is as follows:
As of
November 1, 2022
(In $ millions)
Cash and cash equivalents462 
Trade receivables - third party and affiliates (Note 5)
484 
Inventories (Note 6)
1,078 
Current other assets311 
Property, plant and equipment, net (Note 8)
1,281 
Intangible assets (Note 9)
Customer-related intangible assets1,500 
Trade names1,400 
Developed technology550 
Goodwill (Note 9)(1)
5,788 
Other assets359 
Total fair value of assets acquired13,213 
Trade payables - third party and affiliates(458)
Current other liabilities (Note 10)
(339)
Deferred income taxes (Note 15)
(1,006)
Noncurrent operating lease liabilities (Note 16)
(159)
Other liabilities(77)
Total fair value of liabilities assumed(2,039)
Noncontrolling interests(125)
Net assets acquired11,049 
______________________________
(1)Goodwill consists of expected revenue and operating synergies resulting from the acquisition, a portion of which is expected to be deductible for income tax purposes.
Business Acquisition, Pro Forma Information
Year Ended
December 31,
20222021
(In millions)
Unaudited Consolidated Pro Forma Results
Proforma Net sales
$12,614 $12,069 
Proforma Earnings (loss) from continuing operations before tax
888 1,843 
Schedule of Restructuring and Related Costs
The exit and shutdown costs related to this closure are as follows:
Year Ended
December 31,
2022
(In $ millions)
Asset impairments(1)
(8)
Restructuring(1)
(1)
Accelerated amortization expense(10)
Plant/Office closure(1)
Total(11)
______________________________
(1)Included in Other (charges) gains, net in the consolidated statements of operations (Note 24).