XML 126 R65.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidating Guarantor Financial Information (Tables)
12 Months Ended
Dec. 31, 2019
Consolidating Guarantor Financial Information [Abstract]  
Schedule of Consolidating Statements of Operations
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2019
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net sales
—

 
—

 
2,298

 
5,137

 
(1,138
)
 
6,297

Cost of sales
—

 
—

 
(1,795
)
 
(4,036
)
 
1,140

 
(4,691
)
Gross profit
—

 
—

 
503

 
1,101

 
2

 
1,606

Selling, general and administrative expenses
—

 
—

 
(179
)
 
(304
)
 
—

 
(483
)
Amortization of intangible assets
—

 
—

 
(8
)
 
(16
)
 
—

 
(24
)
Research and development expenses
—

 
—

 
(27
)
 
(40
)
 
—

 
(67
)
Other (charges) gains, net
—

 
—

 
(8
)
 
(195
)
 
—

 
(203
)
Foreign exchange gain (loss), net
—

 
—

 
—

 
7

 
—

 
7

Gain (loss) on disposition of businesses and assets, net
—

 
—

 
(9
)
 
7

 
—

 
(2
)
Operating profit (loss)
—

 
—

 
272

 
560

 
2

 
834

Equity in net earnings (loss) of affiliates
881

 
856

 
551

 
165

 
(2,271
)
 
182

Non-operating pension and other postretirement employee benefit (expense) income
—

 
—

 
13

 
(33
)
 
—

 
(20
)
Interest expense
(29
)
 
(39
)
 
(127
)
 
(37
)
 
117

 
(115
)
Refinancing expense
—

 
(4
)
 
—

 
—

 
—

 
(4
)
Interest income
—

 
63

 
49

 
11

 
(117
)
 
6

Dividend income - equity investments
—

 
—

 
—

 
113

 
—

 
113

Other income (expense), net
—

 
(7
)
 
1

 
(2
)
 
—

 
(8
)
Earnings (loss) from continuing operations before tax
852

 
869

 
759

 
777

 
(2,269
)
 
988

Income tax (provision) benefit
—

 
12

 
23

 
(158
)
 
(1
)
 
(124
)
Earnings (loss) from continuing operations
852

 
881

 
782

 
619

 
(2,270
)
 
864

Earnings (loss) from operation of discontinued operations
—

 
—

 
(8
)
 
—

 
—

 
(8
)
Income tax (provision) benefit from discontinued operations
—

 
—

 
2

 
—

 
—

 
2

Earnings (loss) from discontinued operations
—

 
—

 
(6
)
 
—

 
—

 
(6
)
Net earnings (loss)
852

 
881

 
776

 
619

 
(2,270
)
 
858

Net (earnings) loss attributable to noncontrolling interests
—

 
—

 
—

 
(6
)
 
—

 
(6
)
Net earnings (loss) attributable to Celanese Corporation
852

 
881

 
776

 
613

 
(2,270
)
 
852

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2018
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net sales
—

 
—

 
2,387

 
5,954

 
(1,186
)
 
7,155

Cost of sales
—

 
—

 
(1,898
)
 
(4,471
)
 
1,186

 
(5,183
)
Gross profit
—

 
—

 
489

 
1,483

 
—

 
1,972

Selling, general and administrative expenses
—

 
—

 
(213
)
 
(333
)
 
—

 
(546
)
Amortization of intangible assets
—

 
—

 
(8
)
 
(16
)
 
—

 
(24
)
Research and development expenses
—

 
—

 
(30
)
 
(42
)
 
—

 
(72
)
Other (charges) gains, net
—

 
—

 
—

 
9

 
—

 
9

Foreign exchange gain (loss), net
—

 
(3
)
 
—

 
3

 
—

 
—

Gain (loss) on disposition of businesses and assets, net
—

 
—

 
(10
)
 
5

 
—

 
(5
)
Operating profit (loss)
—

 
(3
)
 
228

 
1,109

 
—

 
1,334

Equity in net earnings (loss) of affiliates
1,207

 
1,202

 
1,033

 
220

 
(3,429
)
 
233

Non-operating pension and other postretirement employee benefit (expense) income
—

 
—

 
(28
)
 
(34
)
 
—

 
(62
)
Interest expense
—

 
(30
)
 
(118
)
 
(33
)
 
56

 
(125
)
Refinancing expense
—

 
(1
)
 
—

 
—

 
—

 
(1
)
Interest income
—

 
45

 
7

 
10

 
(56
)
 
6

Dividend income - equity investments
—

 
—

 
—

 
113

 
4

 
117

Other income (expense), net
—

 
5

 
1

 
3

 
(1
)
 
8

Earnings (loss) from continuing operations before tax
1,207

 
1,218

 
1,123

 
1,388

 
(3,426
)
 
1,510

Income tax (provision) benefit
—

 
(11
)
 
(106
)
 
(176
)
 
1

 
(292
)
Earnings (loss) from continuing operations
1,207

 
1,207

 
1,017

 
1,212

 
(3,425
)
 
1,218

Earnings (loss) from operation of discontinued operations
—

 
—

 
3

 
(8
)
 
—

 
(5
)
Income tax (provision) benefit from discontinued operations
—

 
—

 
(1
)
 
1

 
—

 
—

Earnings (loss) from discontinued operations
—

 
—

 
2

 
(7
)
 
—

 
(5
)
Net earnings (loss)
1,207

 
1,207

 
1,019

 
1,205

 
(3,425
)
 
1,213

Net (earnings) loss attributable to noncontrolling interests
—

 
—

 
—

 
(6
)
 
—

 
(6
)
Net earnings (loss) attributable to Celanese Corporation
1,207

 
1,207

 
1,019

 
1,199

 
(3,425
)
 
1,207

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2017
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net sales
—

 
—

 
2,240

 
5,013

 
(1,113
)
 
6,140

Cost of sales
—

 
—

 
(1,723
)
 
(4,014
)
 
1,108

 
(4,629
)
Gross profit
—

 
—

 
517

 
999

 
(5
)
 
1,511

Selling, general and administrative expenses
—

 
—

 
(189
)
 
(307
)
 
—

 
(496
)
Amortization of intangible assets
—

 
—

 
(4
)
 
(16
)
 
—

 
(20
)
Research and development expenses
—

 
—

 
(32
)
 
(41
)
 
—

 
(73
)
Other (charges) gains, net
—

 
—

 
(6
)
 
(53
)
 
—

 
(59
)
Foreign exchange gain (loss), net
—

 
—

 
—

 
(1
)
 
—

 
(1
)
Gain (loss) on disposition of businesses and assets, net
—

 
—

 
(8
)
 
3

 
—

 
(5
)
Operating profit (loss)
—

 
—

 
278

 
584

 
(5
)
 
857

Equity in net earnings (loss) of affiliates
843

 
867

 
591

 
166

 
(2,284
)
 
183

Non-operating pension and other postretirement employee benefit (expense) income
—

 
—

 
60

 
(16
)
 
—

 
44

Interest expense
—

 
(20
)
 
(104
)
 
(30
)
 
32

 
(122
)
Interest income
—

 
25

 
4

 
5

 
(32
)
 
2

Dividend income - equity investments
—

 
—

 
—

 
111

 
(3
)
 
108

Other income (expense), net
—

 
(3
)
 
2

 
4

 
—

 
3

Earnings (loss) from continuing operations before tax
843

 
869

 
831

 
824

 
(2,292
)
 
1,075

Income tax (provision) benefit
—

 
(26
)
 
(62
)
 
(125
)
 
—

 
(213
)
Earnings (loss) from continuing operations
843

 
843

 
769

 
699

 
(2,292
)
 
862

Earnings (loss) from operation of discontinued operations
—

 
—

 
(2
)
 
(14
)
 
—

 
(16
)
Income tax (provision) benefit from discontinued operations
—

 
—

 
1

 
2

 
—

 
3

Earnings (loss) from discontinued operations
—

 
—

 
(1
)
 
(12
)
 
—

 
(13
)
Net earnings (loss)
843

 
843

 
768

 
687

 
(2,292
)
 
849

Net (earnings) loss attributable to noncontrolling interests
—

 
—

 
—

 
(6
)
 
—

 
(6
)
Net earnings (loss) attributable to Celanese Corporation
843

 
843

 
768

 
681

 
(2,292
)
 
843


Schedule of Consolidating Statements of Comprehensive Income (Loss)
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2019
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net earnings (loss)
852

 
881

 
776

 
619

 
(2,270
)
 
858

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation
(16
)
 
(16
)
 
(39
)
 
(48
)
 
103

 
(16
)
Gain (loss) from cash flow hedges
(30
)
 
(30
)
 
(6
)
 
(4
)
 
40

 
(30
)
Pension and postretirement benefits
(7
)
 
(7
)
 
(6
)
 
(7
)
 
20

 
(7
)
Total other comprehensive income (loss), net of tax
(53
)
 
(53
)
 
(51
)
 
(59
)
 
163

 
(53
)
Total comprehensive income (loss), net of tax
799

 
828

 
725

 
560

 
(2,107
)
 
805

Comprehensive (income) loss attributable to noncontrolling interests
—

 
—

 
—

 
(6
)
 
—

 
(6
)
Comprehensive income (loss) attributable to Celanese Corporation
799

 
828

 
725

 
554

 
(2,107
)
 
799

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2018
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net earnings (loss)
1,207

 
1,207

 
1,019

 
1,205

 
(3,425
)
 
1,213

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities
—

 
—

 
6

 
13

 
(19
)
 
—

Foreign currency translation
(60
)
 
(60
)
 
(90
)
 
(109
)
 
259

 
(60
)
Gain (loss) from cash flow hedges
(10
)
 
(10
)
 
(2
)
 
(1
)
 
13

 
(10
)
Total other comprehensive income (loss), net of tax
(70
)
 
(70
)
 
(86
)
 
(97
)
 
253

 
(70
)
Total comprehensive income (loss), net of tax
1,137

 
1,137

 
933

 
1,108

 
(3,172
)
 
1,143

Comprehensive (income) loss attributable to noncontrolling interests
—

 
—

 
—

 
(6
)
 
—

 
(6
)
Comprehensive income (loss) attributable to Celanese Corporation
1,137

 
1,137

 
933

 
1,102

 
(3,172
)
 
1,137

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2017
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net earnings (loss)
843

 
843

 
768

 
687

 
(2,292
)
 
849

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities
(1
)
 
(1
)
 
(1
)
 
(1
)
 
3

 
(1
)
Foreign currency translation
174

 
174

 
226

 
268

 
(668
)
 
174

Gain (loss) from cash flow hedges
(1
)
 
(1
)
 
(1
)
 
(1
)
 
3

 
(1
)
Pension and postretirement benefits
9

 
9

 
7

 
10

 
(26
)
 
9

Total other comprehensive income (loss), net of tax
181

 
181

 
231

 
276

 
(688
)
 
181

Total comprehensive income (loss), net of tax
1,024

 
1,024

 
999

 
963

 
(2,980
)
 
1,030

Comprehensive (income) loss attributable to noncontrolling interests
—

 
—

 
—

 
(6
)
 
—

 
(6
)
Comprehensive income (loss) attributable to Celanese Corporation
1,024

 
1,024

 
999

 
957

 
(2,980
)
 
1,024


Schedule of Consolidating Balance Sheets
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING BALANCE SHEET
 
As of December 31, 2019
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
—

 
—

 
16

 
447

 
—

 
463

Trade receivables - third party and affiliates
—

 
—

 
122

 
851

 
(123
)
 
850

Non-trade receivables, net
56

 
1,188

 
1,925

 
743

 
(3,581
)
 
331

Inventories, net
—

 
—

 
360

 
725

 
(47
)
 
1,038

Marketable securities
—

 
—

 
24

 
16

 
—

 
40

Other assets
—

 
36

 
11

 
38

 
(42
)
 
43

Total current assets
56

 
1,224

 
2,458

 
2,820

 
(3,793
)
 
2,765

Investments in affiliates
4,064

 
5,217

 
4,206

 
841

 
(13,353
)
 
975

Property, plant and equipment, net
—

 
—

 
1,461

 
2,252

 
—

 
3,713

Operating lease right-of-use assets
—

 
—

 
50

 
153

 
—

 
203

Deferred income taxes
—

 
—

 
—

 
101

 
(5
)
 
96

Other assets
—

 
1,661

 
195

 
445

 
(1,963
)
 
338

Goodwill
—

 
—

 
399

 
675

 
—

 
1,074

Intangible assets, net
—

 
—

 
125

 
187

 
—

 
312

Total assets
4,120

 
8,102

 
8,894

 
7,474

 
(19,114
)
 
9,476

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings and current installments of long-term debt - third party and affiliates
1,596

 
374

 
1,089

 
385

 
(2,948
)
 
496

Trade payables - third party and affiliates
17

 
—

 
333

 
553

 
(123
)
 
780

Other liabilities
—

 
49

 
188

 
397

 
(173
)
 
461

Income taxes payable
—

 
—

 
439

 
80

 
(502
)
 
17

Total current liabilities
1,613

 
423

 
2,049

 
1,415

 
(3,746
)
 
1,754

Noncurrent Liabilities
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, net of unamortized deferred financing costs
—

 
3,565

 
1,677

 
101

 
(1,934
)
 
3,409

Deferred income taxes
—

 
3

 
101

 
158

 
(5
)
 
257

Uncertain tax positions
—

 
—

 
—

 
169

 
(4
)
 
165

Benefit obligations
—

 
—

 
257

 
332

 
—

 
589

Operating lease liabilities
—

 
—

 
40

 
140

 
1

 
181

Other liabilities
—

 
47

 
93

 
118

 
(35
)
 
223

Total noncurrent liabilities
—

 
3,615

 
2,168

 
1,018

 
(1,977
)
 
4,824

Total Celanese Corporation stockholders' equity
2,507

 
4,064

 
4,677

 
4,650

 
(13,391
)
 
2,507

Noncontrolling interests
—

 
—

 
—

 
391

 
—

 
391

Total equity
2,507

 
4,064

 
4,677

 
5,041

 
(13,391
)
 
2,898

Total liabilities and equity
4,120

 
8,102

 
8,894

 
7,474

 
(19,114
)
 
9,476

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING BALANCE SHEET
 
As of December 31, 2018
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
—

 
—

 
30

 
409

 
—

 
439

Trade receivables - third party and affiliates
—

 
—

 
96

 
1,040

 
(119
)
 
1,017

Non-trade receivables, net
40

 
551

 
797

 
697

 
(1,784
)
 
301

Inventories, net
—

 
—

 
329

 
765

 
(48
)
 
1,046

Marketable securities
—

 
—

 
31

 
—

 
—

 
31

Other assets
—

 
24

 
10

 
37

 
(31
)
 
40

Total current assets
40

 
575

 
1,293

 
2,948

 
(1,982
)
 
2,874

Investments in affiliates
3,503

 
4,820

 
4,678

 
855

 
(12,877
)
 
979

Property, plant and equipment, net
—

 
—

 
1,289

 
2,430

 
—

 
3,719

Deferred income taxes
—

 
—

 
—

 
86

 
(2
)
 
84

Other assets
—

 
1,658

 
142

 
461

 
(1,971
)
 
290

Goodwill
—

 
—

 
399

 
658

 
—

 
1,057

Intangible assets, net
—

 
—

 
132

 
178

 
—

 
310

Total assets
3,543

 
7,053

 
7,933

 
7,616

 
(16,832
)
 
9,313

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings and current installments of long-term debt - third party and affiliates
544

 
333

 
465

 
258

 
(1,039
)
 
561

Trade payables - third party and affiliates
13

 
1

 
342

 
583

 
(120
)
 
819

Other liabilities
1

 
87

 
267

 
258

 
(270
)
 
343

Income taxes payable
—

 
—

 
475

 
88

 
(507
)
 
56

Total current liabilities
558

 
421

 
1,549

 
1,187

 
(1,936
)

1,779

Noncurrent Liabilities
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, net of unamortized deferred financing costs
—

 
3,104

 
1,679

 
127

 
(1,940
)
 
2,970

Deferred income taxes
—

 
15

 
85

 
157

 
(2
)
 
255

Uncertain tax positions
—

 
—

 
6

 
152

 
—

 
158

Benefit obligations
—

 
—

 
250

 
314

 
—

 
564

Other liabilities
1

 
10

 
99

 
138

 
(40
)
 
208

Total noncurrent liabilities
1

 
3,129

 
2,119

 
888

 
(1,982
)
 
4,155

Total Celanese Corporation stockholders' equity
2,984

 
3,503

 
4,265

 
5,146

 
(12,914
)
 
2,984

Noncontrolling interests
—

 
—

 
—

 
395

 
—

 
395

Total equity
2,984

 
3,503

 
4,265

 
5,541

 
(12,914
)
 
3,379

Total liabilities and equity
3,543

 
7,053

 
7,933

 
7,616

 
(16,832
)
 
9,313


Schedule of Consolidating Cash Flow Statements
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2019
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
1,297

 
(42
)
 
1,044

 
716

 
(1,561
)
 
1,454

Investing Activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures on property, plant and equipment
—

 
—

 
(246
)
 
(124
)
 
—

 
(370
)
Acquisitions, net of cash acquired
—

 
—

 
(31
)
 
(60
)
 
—

 
(91
)
Proceeds from sale of businesses and assets, net
—

 
—

 
9

 
—

 
(8
)
 
1

Return of capital from subsidiary
—

 
—

 
10

 
—

 
(10
)
 
—

Contributions to subsidiary
—

 
—

 
(222
)
 
(218
)
 
440

 
—

Intercompany loan receipts (disbursements)
—

 
—

 
(536
)
 
—

 
536

 
—

Purchases of marketable securities
—

 
—

 
—

 
(16
)
 
—

 
(16
)
Other, net
—

 
—

 
—

 
(25
)
 
8

 
(17
)
Net cash provided by (used in) investing activities
—

 
—

 
(1,016
)
 
(443
)
 
966

 
(493
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
Net change in short-term borrowings with maturities of 3 months or less
—

 
160

 
17

 
(4
)
 
74

 
247

Proceeds from short-term borrowings
—

 
—

 
—

 
727

 
(610
)
 
117

Repayments of short-term borrowings
—

 
—

 
—

 
(91
)
 
—

 
(91
)
Proceeds from long-term debt
—

 
499

 
—

 
—

 
—

 
499

Repayments of long-term debt
—

 
(335
)
 
(1
)
 
(24
)
 
—

 
(360
)
Purchases of treasury stock, including related fees
(996
)
 
—

 
—

 
—

 
—

 
(996
)
Dividends to parent
—

 
(272
)
 
(251
)
 
(1,038
)
 
1,561

 
—

Contributions from parent
—

 
—

 
218

 
222

 
(440
)
 
—

Stock option exercises
(1
)
 
—

 
—

 
—

 
—

 
(1
)
Common stock dividends
(300
)
 
—

 
—

 
—

 
—

 
(300
)
Return of capital to parent
—

 
—

 
—

 
(10
)
 
10

 
—

(Distributions to) contributions from noncontrolling interests
—

 
—

 
—

 
(10
)
 
—

 
(10
)
Other, net
—

 
(10
)
 
(25
)
 
(5
)
 
—

 
(40
)
Net cash provided by (used in) financing activities
(1,297
)
 
42

 
(42
)
 
(233
)
 
595

 
(935
)
Exchange rate effects on cash and cash equivalents
—

 
—

 
—

 
(2
)
 
—

 
(2
)
Net increase (decrease) in cash and cash equivalents
—

 
—

 
(14
)
 
38

 
—

 
24

Cash and cash equivalents as of beginning of period
—

 
—

 
30

 
409

 
—

 
439

Cash and cash equivalents as of end of period
—

 
—

 
16

 
447

 
—

 
463

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2018
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
1,085

 
560

 
259

 
833

 
(1,179
)
 
1,558

Investing Activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures on property, plant and equipment
—

 
—

 
(225
)
 
(112
)
 
—

 
(337
)
Acquisitions, net of cash acquired
—

 
—

 
(144
)
 
—

 
—

 
(144
)
Proceeds from sale of businesses and assets, net
—

 
—

 
—

 
13

 
—

 
13

Return of capital from subsidiary
—

 
—

 
233

 
—

 
(233
)
 
—

Contributions to subsidiary
—

 
—

 
(25
)
 
—

 
25

 
—

Intercompany loan receipts (disbursements)
—

 
(427
)
 
(66
)
 
(285
)
 
778

 
—

Other, net
—

 
—

 
(8
)
 
(31
)
 
—

 
(39
)
Net cash provided by (used in) investing activities
—

 
(427
)
 
(235
)
 
(415
)
 
570

 
(507
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
Net change in short-term borrowings with maturities of 3 months or less
—

 
61

 
18

 
(51
)
 
(66
)
 
(38
)
Proceeds from short-term borrowings
—

 
—

 
—

 
51

 
—

 
51

Repayments of short-term borrowings
—

 
—

 
—

 
(78
)
 
—

 
(78
)
Proceeds from long-term debt
—

 
846

 
427

 
—

 
(712
)
 
561

Repayments of long-term debt
—

 
(494
)
 
(26
)
 
(16
)
 
—

 
(536
)
Purchases of treasury stock, including related fees
(805
)
 
—

 
—

 
—

 
—

 
(805
)
Dividends to parent
—

 
(541
)
 
(633
)
 
(5
)
 
1,179

 
—

Contributions from parent
—

 
—

 
—

 
25

 
(25
)
 
—

Common stock dividends
(280
)
 
—

 
—

 
—

 
—

 
(280
)
Return of capital to parent
—

 
—

 
—

 
(233
)
 
233

 
—

(Distributions to) contributions from noncontrolling interests
—

 
—

 
—

 
(23
)
 
—

 
(23
)
Other, net
—

 
(5
)
 
(10
)
 
(2
)
 
—

 
(17
)
Net cash provided by (used in) financing activities
(1,085
)
 
(133
)
 
(224
)
 
(332
)
 
609

 
(1,165
)
Exchange rate effects on cash and cash equivalents
—

 
—

 
—

 
(23
)
 
—

 
(23
)
Net increase (decrease) in cash and cash equivalents
—

 
—

 
(200
)
 
63

 
—

 
(137
)
Cash and cash equivalents as of beginning of period
—

 
—

 
230

 
346

 
—

 
576

Cash and cash equivalents as of end of period
—

 
—

 
30

 
409

 
—

 
439

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2017
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
740

 
868

 
425

 
593

 
(1,823
)
 
803

Investing Activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures on property, plant and equipment
—

 
—

 
(176
)
 
(91
)
 
—

 
(267
)
Acquisitions, net of cash acquired
—

 
(11
)
 
(12
)
 
(274
)
 
28

 
(269
)
Proceeds from sale of businesses and assets, net
—

 
—

 
9

 
20

 
(28
)
 
1

Return of capital from subsidiary
—

 
16

 
241

 
—

 
(257
)
 
—

Intercompany loan receipts (disbursements)
—

 
(530
)
 
(25
)
 
—

 
555

 
—

Other, net
—

 
—

 
(2
)
 
(12
)
 
—

 
(14
)
Net cash provided by (used in) investing activities
—

 
(525
)
 
35

 
(357
)
 
298

 
(549
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
Net change in short-term borrowings with maturities of 3 months or less
—

 
56

 
15

 
51

 
(11
)
 
111

Proceeds from short-term borrowings
—

 
—

 
—

 
182

 
—

 
182

Repayments of short-term borrowings
—

 
—

 
—

 
(124
)
 
—

 
(124
)
Proceeds from long-term debt
—

 
351

 
530

 
14

 
(544
)
 
351

Repayments of long-term debt
—

 
(6
)
 
(2
)
 
(69
)
 
—

 
(77
)
Purchases of treasury stock, including related fees
(500
)
 
—

 
—

 
—

 
—

 
(500
)
Dividends to parent
—

 
(741
)
 
(802
)
 
(280
)
 
1,823

 
—

Stock option exercises
1

 
—

 
—

 
—

 
—

 
1

Common stock dividends
(241
)
 
—

 
—

 
—

 
—

 
(241
)
Return of capital to parent
—

 
—

 
—

 
(257
)
 
257

 
—

(Distributions to) contributions from noncontrolling interests
—

 
—

 
—

 
(27
)
 
—

 
(27
)
Other, net
—

 
(3
)
 
(22
)
 
(2
)
 
—

 
(27
)
Net cash provided by (used in) financing activities
(740
)
 
(343
)
 
(281
)
 
(512
)
 
1,525

 
(351
)
Exchange rate effects on cash and cash equivalents
—

 
—

 
—

 
35

 
—

 
35

Net increase (decrease) in cash and cash equivalents
—

 
—

 
179

 
(241
)
 
—

 
(62
)
Cash and cash equivalents as of beginning of period
—

 
—

 
51

 
587

 
—

 
638

Cash and cash equivalents as of end of period
—

 
—

 
230

 
346

 
—

 
576