XML 36 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Line of Credit Facility [Line Items]  
Schedule of Short-term Debt
 
As of December 31,
 
2019
 
2018
 
(In $ millions)
Short-Term Borrowings and Current Installments of Long-Term Debt - Third Party and Affiliates
 
 
 
Current installments of long-term debt
28

 
367

Short-term borrowings, including amounts due to affiliates(1)
81

 
77

Revolving credit facility(2)
272

 
40

Accounts receivable securitization facility(3)
115

 
77

Total
496

 
561

______________________________
(1) 
The weighted average interest rate was 2.3% and 3.2% as of December 31, 2019 and 2018, respectively.
(2) 
The weighted average interest rate was 1.6% and 6.0% as of December 31, 2019 and 2018, respectively.
(3) 
The weighted average interest rate was 2.4% and 3.1% as of December 31, 2019 and 2018, respectively.
Schedule of Long-term Debt
 
As of December 31,
 
2019
 
2018
 
(In $ millions)
Long-Term Debt
 
 
 
Senior unsecured notes due 2019, interest rate of 3.250%

 
343

Senior unsecured notes due 2021, interest rate of 5.875%
400

 
400

Senior unsecured notes due 2022, interest rate of 4.625%
500

 
500

Senior unsecured notes due 2023, interest rate of 1.125%
841

 
857

Senior unsecured notes due 2024, interest rate of 3.500%
499

 

Senior unsecured notes due 2025, interest rate of 1.250%
337

 
343

Senior unsecured notes due 2027, interest rate of 2.125%
558

 
568

Pollution control and industrial revenue bonds due at various dates through 2030, interest rates ranging from 4.05% to 5.00%
167

 
167

Nilit Group ("Nilit") bank loans due at various dates through 2026(1)
9

 
10

Obligations under finance leases due at various dates through 2054
144

 
167

Subtotal
3,455

 
3,355

Unamortized debt issuance costs(2)
(18
)
 
(18
)
Current installments of long-term debt
(28
)
 
(367
)
Total
3,409

 
2,970

______________________________
(1) 
The weighted average interest rate was 1.3% and 1.3% as of December 31, 2019 and 2018, respectively.
(2) 
Related to the Company's long-term debt, excluding obligations under finance leases.
Schedule of Principle Payments
Principal payments scheduled to be made on the Company's debt, including short-term borrowings, are as follows:
 
(In $ millions)
2020
496

2021
429

2022
525

2023
859

2024
533

Thereafter
1,081

Total
3,923


Accounts Receivable Securitization Facility [Member]  
Line of Credit Facility [Line Items]  
Schedule of Balances Available for Borrowing
The Company's debt balances and amounts available for borrowing under its securitization facility are as follows:
 
As of December 31, 2019
 
(In $ millions)
Accounts Receivable Securitization Facility
 
Borrowings outstanding(1)
115

Letters of credit issued

Available for borrowing
5

Total borrowing base
120

 
 
Maximum borrowing base(2)
120

______________________________
(1) 
The Company borrowed $112 million and repaid $74 million under this facility during the year ended December 31, 2019.
(2) 
Outstanding accounts receivable transferred to the SPE was $161 million.
Senior Unsecured Revolving Credit Facility [Member]  
Line of Credit Facility [Line Items]  
Schedule of Balances Available for Borrowing
The Company's debt balances and amounts available for borrowing under its senior unsecured revolving credit facility are as follows:
 
As of December 31, 2019
 
(In $ millions)
Revolving Credit Facility
 
Borrowings outstanding(1)
272

Letters of credit issued

Available for borrowing(2)
978

______________________________
(1) 
The Company borrowed $1.3 billion and repaid $1.1 billion under its senior unsecured revolving credit facility during the year ended December 31, 2019.
(2) 
The margin for borrowings under the senior unsecured revolving credit facility was 1.25% above LIBOR or EURIBOR at current Company credit ratings.