XML 71 R46.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease, Cost [Table Text Block]
The components of lease expense are as follows:
 
Three Months Ended
March 31, 2019
 
Statement of Operations Classification
 
(In $ millions)
 
 
Lease Cost
 
 
 
Operating lease cost
10

 
Cost of sales / Selling, general and administrative expenses
Short-term lease cost
5

 
Cost of sales / Selling, general and administrative expenses
Variable lease cost
2

 
Cost of sales / Selling, general and administrative expenses
Finance lease cost
 
 
 
Amortization of leased assets
5

 
Cost of sales
Interest on lease liabilities
5

 
Interest expense
Sublease income

 
Other income (expense), net
Total net lease cost
27

 
 
Assets and liabilities, lessee [Table Text Block]
Supplemental unaudited consolidated balance sheet information related to leases is as follows:
 
As of
March 31,
2019
 
Balance Sheet Classification
 
(In $ millions)
 
 
Leases
 
 
 
Assets
 
 
 
Operating lease assets
210

 
Operating lease ROU assets
Finance lease assets
101

 
Property, plant and equipment, net
Total leased assets
311

 
 
 
 
 
 
Liabilities
 
 
 
Current
 
 
 
Operating
32

 
Current Other liabilities
Finance
24

 
Short-term borrowings and current
installments of long-term debt
Noncurrent
 
 
 
Operating
193

 
Operating lease liabilities
Finance
139

 
Long-term debt
Total lease liabilities
388

 
 
Supplemental lease information [Table Text Block]
 
As of
March 31,
2019
Weighted-Average Remaining Lease Term (years)
 
Operating leases
15.1

Finance leases
7.2

 
 
Weighted-Average Discount Rate
 
Operating leases
2.7
%
Finance leases
11.7
%
CashFlowLessee [Table Text Block]
Supplemental unaudited interim consolidated cash flow information related to leases is as follows:
 
Three Months Ended
March 31, 2019
 
(In $ millions)
Cash paid for amounts included in the measurement of lease liabilities
 
Operating cash flows from operating leases
10

Operating cash flows from finance leases
5

Financing cash flows from finance leases
6

 
 
ROU assets obtained in exchange for new finance lease liabilities

ROU assets obtained in exchange for new operating lease liabilities

Lessee, Operating Lease, Liability, Maturity [Table Text Block]
are as follows:
 
As of March 31, 2019
 
Operating Leases
 
Finance Leases
 
(In $ millions)
2019
29

 
31

2020
34

 
43

2021
25

 
41

2022
21

 
32

2023
19

 
23

Later years
147

 
88

Sublease income

 

Total lease payments
275

 
258

Less amounts representing interest
(50
)
 
(95
)
Total lease obligations
225

 
163

Finance Lease, Liability, Maturity [Table Text Block]
are as follows:
 
As of March 31, 2019
 
Operating Leases
 
Finance Leases
 
(In $ millions)
2019
29

 
31

2020
34

 
43

2021
25

 
41

2022
21

 
32

2023
19

 
23

Later years
147

 
88

Sublease income

 

Total lease payments
275

 
258

Less amounts representing interest
(50
)
 
(95
)
Total lease obligations
225

 
163

Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
Future minimum lease payments under non-cancelable rental and lease agreements which had initial or remaining terms in excess of one year are as follows:
 
As of December 31, 2018
 
Operating Leases
 
Capital Leases
 
(In $ millions)
2019
43

 
42

2020
34

 
42

2021
25

 
40

2022
23

 
32

2023
21

 
23

Later years
130

 
88

Sublease income

 

Minimum lease commitments
276

 
267

Less amounts representing interest
 
 
(100
)
Present value of net minimum lease obligations


 
167

Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block]
Future minimum lease payments under non-cancelable rental and lease agreements which had initial or remaining terms in excess of one year are as follows:
 
As of December 31, 2018
 
Operating Leases
 
Capital Leases
 
(In $ millions)
2019
43

 
42

2020
34

 
42

2021
25

 
40

2022
23

 
32

2023
21

 
23

Later years
130

 
88

Sublease income

 

Minimum lease commitments
276

 
267

Less amounts representing interest
 
 
(100
)
Present value of net minimum lease obligations


 
167