XML 65 R40.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Tables)
3 Months Ended
Mar. 31, 2019
Line of Credit Facility [Line Items]  
Schedule of Short-term Debt
 
As of
March 31,
2019
 
As of
December 31,
2018
 
(In $ millions)
Short-Term Borrowings and Current Installments of Long-Term Debt - Third Party and Affiliates
 
 
 
Current installments of long-term debt
363

 
367

Short-term borrowings, including amounts due to affiliates(1)
56

 
77

Revolving credit facility(2)
247

 
40

Accounts receivable securitization facility(3)
77

 
77

Total
743

 
561

______________________________
(1) 
The weighted average interest rate was 3.0% and 3.2% as of March 31, 2019 and December 31, 2018, respectively.
(2) 
The weighted average interest rate was 1.5% and 6.0% as of March 31, 2019 and December 31, 2018, respectively.
(3) 
The weighted average interest rate was 3.4% and 3.1% as of March 31, 2019 and December 31, 2018, respectively.
Schedule of Long-term Debt
 
As of
March 31,
2019
 
As of
December 31,
2018
 
(In $ millions)
Long-Term Debt
 
 
 
Senior unsecured notes due 2019, interest rate of 3.250%
337

 
343

Senior unsecured notes due 2021, interest rate of 5.875%
400

 
400

Senior unsecured notes due 2022, interest rate of 4.625%
500

 
500

Senior unsecured notes due 2023, interest rate of 1.125%
841

 
857

Senior unsecured notes due 2025, interest rate of 1.250%
337

 
343

Senior unsecured notes due 2027, interest rate of 2.125%
558

 
568

Pollution control and industrial revenue bonds due at various dates through 2030, interest rates ranging from 4.05% to 5.00%
167

 
167

Nilit bank loans due at various dates through 2026(1)
10

 
10

Obligations under finance leases due at various dates through 2054
163

 
167

Subtotal
3,313

 
3,355

Unamortized debt issuance costs(2)
(17
)
 
(18
)
Current installments of long-term debt
(363
)
 
(367
)
Total
2,933

 
2,970

______________________________
(1) 
The weighted average interest rate was 1.3% and 1.3% as of March 31, 2019 and December 31, 2018, respectively.
(2) 
Related to the Company's long-term debt, excluding obligations under finance leases
Accounts Receivable Securitization Facility [Member]  
Line of Credit Facility [Line Items]  
Schedule of Balances Available for Borrowing
The Company's debt balances and amounts available for borrowing under its securitization facility are as follows:
 
As of
March 31,
2019
 
(In $ millions)
Accounts Receivable Securitization Facility
 
Borrowings outstanding
77

Letters of credit issued
29

Available for borrowing
3

Total borrowing base
109

 
 
Maximum borrowing base(1)
120

______________________________
(1) 
Outstanding accounts receivable transferred to the SPE was $188 million.
Revolving Credit Facility [Member]  
Line of Credit Facility [Line Items]  
Schedule of Balances Available for Borrowing
The Company's debt balances and amounts available for borrowing under its senior unsecured revolving credit facility are as follows:
 
As of
March 31,
2019
 
(In $ millions)
Revolving Credit Facility
 
Borrowings outstanding(1)
247

Letters of credit issued

Available for borrowing(2)
1,003

______________________________
(1) 
The Company borrowed $371 million and repaid $161 million under its senior unsecured revolving credit facility during the three months ended March 31, 2019.
(2) 
The margin for borrowings under the senior unsecured revolving credit facility was 1.5% above LIBOR or EURIBOR at current Company credit ratings