XML 81 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Guarantor Financial Information (Tables)
12 Months Ended
Dec. 31, 2018
Consolidating Guarantor Financial Information [Abstract]  
Schedule of Consolidating Statements of Operations
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2018
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net sales

 

 
2,387

 
5,954

 
(1,186
)
 
7,155

Cost of sales

 

 
(1,898
)
 
(4,471
)
 
1,186

 
(5,183
)
Gross profit

 

 
489

 
1,483

 

 
1,972

Selling, general and administrative expenses

 

 
(213
)
 
(333
)
 

 
(546
)
Amortization of intangible assets

 

 
(8
)
 
(16
)
 

 
(24
)
Research and development expenses

 

 
(30
)
 
(42
)
 

 
(72
)
Other (charges) gains, net

 

 

 
9

 

 
9

Foreign exchange gain (loss), net

 
(3
)
 

 
3

 

 

Gain (loss) on disposition of businesses and assets, net

 

 
(10
)
 
5

 

 
(5
)
Operating profit (loss)

 
(3
)
 
228

 
1,109

 

 
1,334

Equity in net earnings (loss) of affiliates
1,207

 
1,202

 
1,033

 
220

 
(3,429
)
 
233

Non-operating pension and other postretirement employee benefit (expense) income

 

 
(28
)
 
(34
)
 

 
(62
)
Interest expense

 
(30
)
 
(118
)
 
(33
)
 
56

 
(125
)
Refinancing expense

 
(1
)
 

 

 

 
(1
)
Interest income

 
45

 
7

 
10

 
(56
)
 
6

Dividend income - equity investments

 

 

 
113

 
4

 
117

Other income (expense), net

 
5

 
1

 
3

 
(1
)
 
8

Earnings (loss) from continuing operations before tax
1,207

 
1,218

 
1,123

 
1,388

 
(3,426
)
 
1,510

Income tax (provision) benefit

 
(11
)
 
(106
)
 
(176
)
 
1

 
(292
)
Earnings (loss) from continuing operations
1,207

 
1,207

 
1,017

 
1,212

 
(3,425
)
 
1,218

Earnings (loss) from operation of discontinued operations

 

 
3

 
(8
)
 

 
(5
)
Gain (loss) on disposition of discontinued operations

 

 

 

 

 

Income tax (provision) benefit from discontinued operations

 

 
(1
)
 
1

 

 

Earnings (loss) from discontinued operations

 

 
2

 
(7
)
 

 
(5
)
Net earnings (loss)
1,207

 
1,207

 
1,019

 
1,205

 
(3,425
)
 
1,213

Net (earnings) loss attributable to noncontrolling interests

 

 

 
(6
)
 

 
(6
)
Net earnings (loss) attributable to Celanese Corporation
1,207

 
1,207

 
1,019

 
1,199

 
(3,425
)
 
1,207

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2017 - As Adjusted (Note 3)
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net sales

 

 
2,240

 
5,013

 
(1,113
)
 
6,140

Cost of sales

 

 
(1,723
)
 
(4,014
)
 
1,108

 
(4,629
)
Gross profit

 

 
517

 
999

 
(5
)
 
1,511

Selling, general and administrative expenses

 

 
(189
)
 
(307
)
 

 
(496
)
Amortization of intangible assets

 

 
(4
)
 
(16
)
 

 
(20
)
Research and development expenses

 

 
(32
)
 
(41
)
 

 
(73
)
Other (charges) gains, net

 

 
(6
)
 
(53
)
 

 
(59
)
Foreign exchange gain (loss), net

 

 

 
(1
)
 

 
(1
)
Gain (loss) on disposition of businesses and assets, net

 

 
(8
)
 
3

 

 
(5
)
Operating profit (loss)

 

 
278

 
584

 
(5
)
 
857

Equity in net earnings (loss) of affiliates
843

 
867

 
591

 
166

 
(2,284
)
 
183

Non-operating pension and other postretirement employee benefit (expense) income

 

 
60

 
(16
)
 

 
44

Interest expense

 
(20
)
 
(104
)
 
(30
)
 
32

 
(122
)
Refinancing expense

 

 

 

 

 

Interest income

 
25

 
4

 
5

 
(32
)
 
2

Dividend income - equity investments

 

 

 
111

 
(3
)
 
108

Other income (expense), net

 
(3
)
 
2

 
4

 

 
3

Earnings (loss) from continuing operations before tax
843

 
869

 
831

 
824

 
(2,292
)
 
1,075

Income tax (provision) benefit

 
(26
)
 
(62
)
 
(125
)
 

 
(213
)
Earnings (loss) from continuing operations
843

 
843

 
769

 
699

 
(2,292
)
 
862

Earnings (loss) from operation of discontinued operations

 

 
(2
)
 
(14
)
 

 
(16
)
Gain (loss) on disposition of discontinued operations

 

 

 

 

 

Income tax (provision) benefit from discontinued operations

 

 
1

 
2

 

 
3

Earnings (loss) from discontinued operations

 

 
(1
)
 
(12
)
 

 
(13
)
Net earnings (loss)
843

 
843

 
768

 
687

 
(2,292
)
 
849

Net (earnings) loss attributable to noncontrolling interests

 

 

 
(6
)
 

 
(6
)
Net earnings (loss) attributable to Celanese Corporation
843

 
843

 
768

 
681

 
(2,292
)
 
843

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2016 - As Adjusted (Note 3)
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net sales

 

 
2,162

 
4,322

 
(1,095
)
 
5,389

Cost of sales

 

 
(1,658
)
 
(3,427
)
 
1,101

 
(3,984
)
Gross profit

 

 
504

 
895

 
6

 
1,405

Selling, general and administrative expenses

 

 
(113
)
 
(265
)
 

 
(378
)
Amortization of intangible assets

 

 
(5
)
 
(4
)
 

 
(9
)
Research and development expenses

 

 
(32
)
 
(46
)
 

 
(78
)
Other (charges) gains, net

 

 

 
(8
)
 

 
(8
)
Foreign exchange gain (loss), net

 

 

 
(1
)
 

 
(1
)
Gain (loss) on disposition of businesses and assets, net

 

 
(8
)
 
17

 
(6
)
 
3

Operating profit (loss)

 

 
346

 
588

 

 
934

Equity in net earnings (loss) of affiliates
898

 
939

 
653

 
146

 
(2,481
)
 
155

Non-operating pension and other postretirement employee benefit (expense) income

 

 
2

 
(43
)
 

 
(41
)
Interest expense

 
(16
)
 
(94
)
 
(29
)
 
19

 
(120
)
Refinancing expense

 
(4
)
 
(2
)
 

 

 
(6
)
Interest income

 
12

 
4

 
5

 
(19
)
 
2

Dividend income - equity investments

 

 

 
107

 
1

 
108

Other income (expense), net

 
(1
)
 
1

 
(2
)
 

 
(2
)
Earnings (loss) from continuing operations before tax
898

 
930

 
910

 
772

 
(2,480
)
 
1,030

Income tax (provision) benefit
2

 
(32
)
 
(53
)
 
(36
)
 
(3
)
 
(122
)
Earnings (loss) from continuing operations
900

 
898

 
857

 
736

 
(2,483
)
 
908

Earnings (loss) from operation of discontinued operations

 

 
(2
)
 
(1
)
 

 
(3
)
Gain (loss) on disposition of discontinued operations

 

 

 

 

 

Income tax (provision) benefit from discontinued operations

 

 

 
1

 

 
1

Earnings (loss) from discontinued operations

 

 
(2
)
 

 

 
(2
)
Net earnings (loss)
900

 
898

 
855

 
736

 
(2,483
)
 
906

Net (earnings) loss attributable to noncontrolling interests

 

 

 
(6
)
 

 
(6
)
Net earnings (loss) attributable to Celanese Corporation
900

 
898

 
855

 
730

 
(2,483
)
 
900

Schedule of Consolidating Statements of Comprehensive Income (Loss)
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2018
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net earnings (loss)
1,207

 
1,207

 
1,019

 
1,205

 
(3,425
)
 
1,213

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities

 

 
6

 
13

 
(19
)
 

Foreign currency translation
(60
)
 
(60
)
 
(90
)
 
(109
)
 
259

 
(60
)
Gain (loss) from cash flow hedges
(10
)
 
(10
)
 
(2
)
 
(1
)
 
13

 
(10
)
Pension and postretirement benefits

 

 

 

 

 

Total other comprehensive income (loss), net of tax
(70
)
 
(70
)
 
(86
)
 
(97
)
 
253

 
(70
)
Total comprehensive income (loss), net of tax
1,137

 
1,137

 
933

 
1,108

 
(3,172
)
 
1,143

Comprehensive (income) loss attributable to noncontrolling interests

 

 

 
(6
)
 

 
(6
)
Comprehensive income (loss) attributable to Celanese Corporation
1,137

 
1,137

 
933

 
1,102

 
(3,172
)
 
1,137

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2017
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net earnings (loss)
843

 
843

 
768

 
687

 
(2,292
)
 
849

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities
(1
)
 
(1
)
 
(1
)
 
(1
)
 
3

 
(1
)
Foreign currency translation
174

 
174

 
226

 
268

 
(668
)
 
174

Gain (loss) from cash flow hedges
(1
)
 
(1
)
 
(1
)
 
(1
)
 
3

 
(1
)
Pension and postretirement benefits
9

 
9

 
7

 
10

 
(26
)
 
9

Total other comprehensive income (loss), net of tax
181

 
181

 
231

 
276

 
(688
)
 
181

Total comprehensive income (loss), net of tax
1,024

 
1,024

 
999

 
963

 
(2,980
)
 
1,030

Comprehensive (income) loss attributable to noncontrolling interests

 

 

 
(6
)
 

 
(6
)
Comprehensive income (loss) attributable to Celanese Corporation
1,024

 
1,024

 
999

 
957

 
(2,980
)
 
1,024

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2016
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net earnings (loss)
900

 
898

 
855

 
736

 
(2,483
)
 
906

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities

 

 

 

 

 

Foreign currency translation
(11
)
 
(11
)
 
(65
)
 
(73
)
 
149

 
(11
)
Gain (loss) from cash flow hedges
5

 
5

 
5

 
5

 
(15
)
 
5

Pension and postretirement benefits
(4
)
 
(4
)
 
(4
)
 
(2
)
 
10

 
(4
)
Total other comprehensive income (loss), net of tax
(10
)
 
(10
)
 
(64
)
 
(70
)
 
144

 
(10
)
Total comprehensive income (loss), net of tax
890

 
888

 
791

 
666

 
(2,339
)
 
896

Comprehensive (income) loss attributable to noncontrolling interests

 

 

 
(6
)
 

 
(6
)
Comprehensive income (loss) attributable to Celanese Corporation
890

 
888

 
791

 
660

 
(2,339
)
 
890

Schedule of Consolidating Balance Sheets
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING BALANCE SHEET
 
As of December 31, 2018
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents

 

 
30

 
409

 

 
439

Trade receivables - third party and affiliates

 

 
96

 
1,040

 
(119
)
 
1,017

Non-trade receivables, net
40

 
551

 
797

 
697

 
(1,784
)
 
301

Inventories, net

 

 
329

 
765

 
(48
)
 
1,046

Marketable securities, at fair value

 

 
31

 

 

 
31

Other assets

 
24

 
10

 
37

 
(31
)
 
40

Total current assets
40

 
575

 
1,293

 
2,948

 
(1,982
)
 
2,874

Investments in affiliates
3,503

 
4,820

 
4,678

 
855

 
(12,877
)
 
979

Property, plant and equipment, net

 

 
1,289

 
2,430

 

 
3,719

Deferred income taxes

 

 

 
86

 
(2
)
 
84

Other assets

 
1,658

 
142

 
461

 
(1,971
)
 
290

Goodwill

 

 
399

 
658

 

 
1,057

Intangible assets, net

 

 
132

 
178

 

 
310

Total assets
3,543

 
7,053

 
7,933

 
7,616

 
(16,832
)
 
9,313

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings and current installments of long-term debt - third party and affiliates
544

 
333

 
465

 
258

 
(1,039
)
 
561

Trade payables - third party and affiliates
13

 
1

 
342

 
583

 
(120
)
 
819

Other liabilities
1

 
87

 
267

 
258

 
(270
)
 
343

Income taxes payable

 

 
475

 
88

 
(507
)
 
56

Total current liabilities
558

 
421

 
1,549

 
1,187

 
(1,936
)
 
1,779

Noncurrent Liabilities
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, net of unamortized deferred financing costs

 
3,104

 
1,679

 
127

 
(1,940
)
 
2,970

Deferred income taxes

 
15

 
85

 
157

 
(2
)
 
255

Uncertain tax positions

 

 
6

 
152

 

 
158

Benefit obligations

 

 
250

 
314

 

 
564

Other liabilities
1

 
10

 
99

 
138

 
(40
)
 
208

Total noncurrent liabilities
1

 
3,129

 
2,119

 
888

 
(1,982
)
 
4,155

Total Celanese Corporation stockholders' equity
2,984

 
3,503

 
4,265

 
5,146

 
(12,914
)
 
2,984

Noncontrolling interests

 

 

 
395

 

 
395

Total equity
2,984

 
3,503

 
4,265

 
5,541

 
(12,914
)
 
3,379

Total liabilities and equity
3,543

 
7,053

 
7,933

 
7,616

 
(16,832
)
 
9,313

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING BALANCE SHEET
 
As of December 31, 2017
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents

 

 
230

 
346

 

 
576

Trade receivables - third party and affiliates

 

 
89

 
988

 
(91
)
 
986

Non-trade receivables, net
38

 
482

 
279

 
385

 
(940
)
 
244

Inventories, net

 

 
277

 
672

 
(49
)
 
900

Marketable securities, at fair value

 

 
32

 

 

 
32

Other assets

 
60

 
12

 
93

 
(111
)
 
54

Total current assets
38

 
542

 
919

 
2,484

 
(1,191
)
 
2,792

Investments in affiliates
2,850

 
4,283

 
3,916

 
861

 
(10,934
)
 
976

Property, plant and equipment, net

 

 
1,145

 
2,617

 

 
3,762

Deferred income taxes

 
6

 
206

 
158

 
(4
)
 
366

Other assets

 
1,295

 
171

 
165

 
(1,293
)
 
338

Goodwill

 

 
314

 
689

 

 
1,003

Intangible assets, net

 

 
48

 
253

 

 
301

Total assets
2,888

 
6,126

 
6,719

 
7,227

 
(13,422
)
 
9,538

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings and current installments of long-term debt - third party and affiliates

 
76

 
148

 
369

 
(267
)
 
326

Trade payables - third party and affiliates

 
1

 
300

 
598

 
(92
)
 
807

Other liabilities

 
71

 
302

 
273

 
(292
)
 
354

Income taxes payable

 

 
471

 
92

 
(491
)
 
72

Total current liabilities

 
148

 
1,221

 
1,332

 
(1,142
)

1,559

Noncurrent Liabilities
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, net of unamortized deferred financing costs

 
3,128

 
1,254

 
233

 
(1,300
)
 
3,315

Deferred income taxes

 

 

 
215

 
(4
)
 
211

Uncertain tax positions

 

 
1

 
157

 
(2
)
 
156

Benefit obligations

 

 
277

 
308

 

 
585

Other liabilities

 

 
255

 
158

 

 
413

Total noncurrent liabilities

 
3,128

 
1,787

 
1,071

 
(1,306
)
 
4,680

Total Celanese Corporation stockholders' equity
2,888

 
2,850

 
3,711

 
4,412

 
(10,974
)
 
2,887

Noncontrolling interests

 

 

 
412

 

 
412

Total equity
2,888

 
2,850

 
3,711

 
4,824

 
(10,974
)
 
3,299

Total liabilities and equity
2,888

 
6,126

 
6,719

 
7,227

 
(13,422
)
 
9,538

Schedule of Consolidating Cash Flow Statements
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2018
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
1,085

 
560

 
259

 
833

 
(1,179
)
 
1,558

Investing Activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures on property, plant and equipment

 

 
(225
)
 
(112
)
 

 
(337
)
Acquisitions, net of cash acquired

 

 
(144
)
 

 

 
(144
)
Proceeds from sale of businesses and assets, net

 

 

 
13

 

 
13

Return of capital from subsidiary

 

 
233

 

 
(233
)
 

Contributions to subsidiary

 

 
(25
)
 

 
25

 

Intercompany loan receipts (disbursements)

 
(427
)
 
(66
)
 
(285
)
 
778

 

Other, net

 

 
(8
)
 
(31
)
 

 
(39
)
Net cash provided by (used in) investing activities

 
(427
)
 
(235
)
 
(415
)
 
570

 
(507
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings (repayments), net

 
61

 
18

 
(51
)
 
(66
)
 
(38
)
Proceeds from short-term borrowings

 

 

 
51

 

 
51

Repayments of short-term borrowings

 

 

 
(78
)
 

 
(78
)
Proceeds from long-term debt

 
846

 
427

 

 
(712
)
 
561

Repayments of long-term debt

 
(494
)
 
(26
)
 
(16
)
 

 
(536
)
Purchases of treasury stock, including related fees
(805
)
 

 

 

 

 
(805
)
Dividends to parent

 
(541
)
 
(633
)
 
(5
)
 
1,179

 

Contributions from parent

 

 

 
25

 
(25
)
 

Stock option exercises

 

 

 

 

 

Common stock dividends
(280
)
 

 

 

 

 
(280
)
Return of capital to parent

 

 

 
(233
)
 
233

 

(Distributions to) contributions from noncontrolling interests

 

 

 
(23
)
 

 
(23
)
Other, net

 
(5
)
 
(10
)
 
(2
)
 

 
(17
)
Net cash provided by (used in) financing activities
(1,085
)
 
(133
)
 
(224
)
 
(332
)
 
609

 
(1,165
)
Exchange rate effects on cash and cash equivalents

 

 

 
(23
)
 

 
(23
)
Net increase (decrease) in cash and cash equivalents

 

 
(200
)
 
63

 

 
(137
)
Cash and cash equivalents as of beginning of period

 

 
230

 
346

 

 
576

Cash and cash equivalents as of end of period

 

 
30

 
409

 

 
439

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2017
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
740

 
868

 
425

 
593

 
(1,823
)
 
803

Investing Activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures on property, plant and equipment

 

 
(176
)
 
(91
)
 

 
(267
)
Acquisitions, net of cash acquired

 
(11
)
 
(12
)
 
(274
)
 
28

 
(269
)
Proceeds from sale of businesses and assets, net

 

 
9

 
20

 
(28
)
 
1

Return of capital from subsidiary

 
16

 
241

 

 
(257
)
 

Contributions to subsidiary

 

 

 

 

 

Intercompany loan receipts (disbursements)

 
(530
)
 
(25
)
 

 
555

 

Other, net

 

 
(2
)
 
(12
)
 

 
(14
)
Net cash provided by (used in) investing activities

 
(525
)
 
35

 
(357
)
 
298

 
(549
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings (repayments), net

 
56

 
15

 
51

 
(11
)
 
111

Proceeds from short-term borrowings

 

 

 
182

 

 
182

Repayments of short-term borrowings

 

 

 
(124
)
 

 
(124
)
Proceeds from long-term debt

 
351

 
530

 
14

 
(544
)
 
351

Repayments of long-term debt

 
(6
)
 
(2
)
 
(69
)
 

 
(77
)
Purchases of treasury stock, including related fees
(500
)
 

 

 

 

 
(500
)
Dividends to parent

 
(741
)
 
(802
)
 
(280
)
 
1,823

 

Contributions from parent

 

 

 

 

 

Stock option exercises
1

 

 

 

 

 
1

Common stock dividends
(241
)
 

 

 

 

 
(241
)
Return of capital to parent

 

 

 
(257
)
 
257

 

(Distributions to) contributions from noncontrolling interests

 

 

 
(27
)
 

 
(27
)
Other, net

 
(3
)
 
(22
)
 
(2
)
 

 
(27
)
Net cash provided by (used in) financing activities
(740
)
 
(343
)
 
(281
)
 
(512
)
 
1,525

 
(351
)
Exchange rate effects on cash and cash equivalents

 

 

 
35

 

 
35

Net increase (decrease) in cash and cash equivalents

 

 
179

 
(241
)
 

 
(62
)
Cash and cash equivalents as of beginning of period

 

 
51

 
587

 

 
638

Cash and cash equivalents as of end of period

 

 
230

 
346

 

 
576

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2016
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
695

 
711

 
(21
)
 
872

 
(1,364
)
 
893

Investing Activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures on property, plant and equipment

 

 
(139
)
 
(107
)
 

 
(246
)
Acquisitions, net of cash acquired

 

 

 
(178
)
 

 
(178
)
Proceeds from sale of businesses and assets, net

 

 
1

 
11

 

 
12

Return of capital from subsidiary

 
145

 
758

 

 
(903
)
 

Contributions to subsidiary

 

 

 

 

 

Intercompany loan receipts (disbursements)

 
(283
)
 
19

 
90

 
174

 

Other, net

 

 
(10
)
 
(17
)
 

 
(27
)
Net cash provided by (used in) investing activities

 
(138
)
 
629

 
(201
)
 
(729
)
 
(439
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings (repayments), net

 
(371
)
 
1

 
(1
)
 
19

 
(352
)
Proceeds from short-term borrowings

 

 

 
53

 

 
53

Repayments of short-term borrowings

 

 

 
(90
)
 

 
(90
)
Proceeds from long-term debt

 
1,589

 
746

 

 
(826
)
 
1,509

Repayments of long-term debt

 
(1,083
)
 
(635
)
 
(42
)
 
633

 
(1,127
)
Purchases of treasury stock, including related fees
(500
)
 

 

 

 

 
(500
)
Dividends to parent

 
(695
)
 
(669
)
 

 
1,364

 

Contributions from parent

 

 

 

 

 

Stock option exercises
6

 

 

 

 

 
6

Common stock dividends
(201
)
 

 

 

 

 
(201
)
Return of capital to parent

 

 

 
(903
)
 
903

 

(Distributions to) contributions from noncontrolling interests

 

 

 
(24
)
 

 
(24
)
Other, net

 
(13
)
 
(21
)
 
1

 

 
(33
)
Net cash provided by (used in) financing activities
(695
)
 
(573
)
 
(578
)
 
(1,006
)
 
2,093

 
(759
)
Exchange rate effects on cash and cash equivalents

 

 

 
(24
)
 

 
(24
)
Net increase (decrease) in cash and cash equivalents

 

 
30

 
(359
)
 

 
(329
)
Cash and cash equivalents as of beginning of period

 

 
21

 
946

 

 
967

Cash and cash equivalents as of end of period

 

 
51

 
587

 

 
638