XML 53 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2018
Line of Credit Facility [Line Items]  
Schedule of Short-term Debt
 
As of
September 30,
2018
 
As of
December 31,
2017
 
(In $ millions)
Short-Term Borrowings and Current Installments of Long-Term Debt - Third Party and Affiliates
 
 
 
Current installments of long-term debt
74

 
63

Short-term borrowings, including amounts due to affiliates(1)
78

 
86

Revolving credit facility(2)

 
97

Accounts receivable securitization facility(3)
77

 
80

Total
229

 
326

______________________________
(1) 
The weighted average interest rate was 3.3% and 3.4% as of September 30, 2018 and December 31, 2017, respectively.
(2) 
The weighted average interest rate was 4.1% as of December 31, 2017.
(3) 
The weighted average interest rate was 2.9% and 2.1% as of September 30, 2018 and December 31, 2017, respectively.
Schedule of Long-term Debt
 
As of
September 30,
2018
 
As of
December 31,
2017
 
(In $ millions)
Long-Term Debt
 
 
 
Senior unsecured term loan due 2021(1)
475

 
494

Senior unsecured notes due 2019, interest rate of 3.250%
347

 
360

Senior unsecured notes due 2021, interest rate of 5.875%
400

 
400

Senior unsecured notes due 2022, interest rate of 4.625%
500

 
500

Senior unsecured notes due 2023, interest rate of 1.125%
866

 
897

Senior unsecured notes due 2025, interest rate of 1.250%
346

 
359

Pollution control and industrial revenue bonds due at various dates through 2030, interest rates ranging from 4.05% to 5.00%
169

 
169

Nilit bank loans due at various dates through 2026(2)
10

 
11

Obligations under capital leases due at various dates through 2054
173

 
208

Subtotal
3,286

 
3,398

Unamortized debt issuance costs(3)
(16
)
 
(20
)
Current installments of long-term debt
(74
)
 
(63
)
Total
3,196

 
3,315

______________________________
(1) 
The margin for borrowings under the senior unsecured term loan due 2021 was 1.5% above LIBOR at current Company credit ratings.
(2) 
The weighted average interest rate was 1.3% and 1.3% as of September 30, 2018 and December 31, 2017, respectively.
(3) 
Related to the Company's long-term debt, excluding obligations under capital leases.
Accounts Receivable Securitization Facility [Member]  
Line of Credit Facility [Line Items]  
Schedule of Balances Available for Borrowing
The Company's debt balances and amounts available for borrowing under its securitization facility are as follows:
 
As of
September 30,
2018
 
(In $ millions)
Accounts Receivable Securitization Facility
 
Borrowings outstanding(1)
77

Letters of credit issued
29

Available for borrowing
5

Total borrowing base
111

 
 
Maximum borrowing base(2)
120

______________________________
(1) 
The Company borrowed $25 million and repaid $28 million during the nine months ended September 30, 2018.
(2) 
Outstanding accounts receivable transferred to the SPE was $185 million.
Revolving Credit Facility [Member]  
Line of Credit Facility [Line Items]  
Schedule of Balances Available for Borrowing
The Company's debt balances and amounts available for borrowing under its senior unsecured revolving credit facility are as follows:
 
As of
September 30,
2018
 
(In $ millions)
Revolving Credit Facility
 
Borrowings outstanding(1)

Letters of credit issued

Available for borrowing(2)
1,000

______________________________
(1) 
The Company borrowed $640 million and repaid $737 million under its senior unsecured revolving credit facility during the nine months ended September 30, 2018.
(2) 
The margin for borrowings under the senior unsecured revolving credit facility was 1.5% above LIBOR at current Company credit ratings.