XML 59 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2018
Line of Credit Facility [Line Items]  
Schedule of Short-term Debt
 
As of
March 31,
2018
 
As of
December 31,
2017
 
(In $ millions)
Short-Term Borrowings and Current Installments of Long-Term Debt - Third Party and Affiliates
 
 
 
Current installments of long-term debt
62

 
63

Short-term borrowings, including amounts due to affiliates(1)
89

 
86

Revolving credit facility(2)
197

 
97

Accounts receivable securitization facility(3)
77

 
80

Total
425

 
326

______________________________
(1) 
The weighted average interest rate was 2.8% and 2.8% as of March 31, 2018 and December 31, 2017, respectively.
(2) 
The weighted average interest rate was 3.3% and 4.1% as of March 31, 2018 and December 31, 2017, respectively.
(3) 
The weighted average interest rate was 2.4% and 2.1% as of March 31, 2018 and December 31, 2017, respectively.
Schedule of Long-term Debt
 
As of
March 31,
2018
 
As of
December 31,
2017
 
(In $ millions)
Long-Term Debt
 
 
 
Senior unsecured term loan due 2021(1)
488

 
494

Senior unsecured notes due 2019, interest rate of 3.250%
370

 
360

Senior unsecured notes due 2021, interest rate of 5.875%
400

 
400

Senior unsecured notes due 2022, interest rate of 4.625%
500

 
500

Senior unsecured notes due 2023, interest rate of 1.125%
922

 
897

Senior unsecured notes due 2025, interest rate of 1.250%
369

 
359

Pollution control and industrial revenue bonds due at various dates through 2030, interest rates ranging from 4.05% to 5.00%
169

 
169

Nilit bank loans due at various dates through 2026 (Note 3)(2)
12

 
11

Obligations under capital leases due at various dates through 2054
194

 
208

Subtotal
3,424

 
3,398

Unamortized debt issuance costs(3)
(19
)
 
(20
)
Current installments of long-term debt
(62
)
 
(63
)
Total
3,343

 
3,315

______________________________
(1) 
The margin for borrowings under the senior unsecured term loan due 2021 was 1.5% above LIBOR at current Company credit ratings.
(2) 
The weighted average interest rate was 1.3% and 1.3% as of March 31, 2018 and December 31, 2017, respectively.
(3) 
Related to the Company's long-term debt, excluding obligations under capital leases.
Accounts Receivable Securitization Facility [Member]  
Line of Credit Facility [Line Items]  
Schedule of Balances Available for Borrowing
The Company's debt balances and amounts available for borrowing under its securitization facility are as follows:
 
As of
March 31,
2018
 
(In $ millions)
Accounts Receivable Securitization Facility
 
Borrowings outstanding(1)
77

Letters of credit issued
29

Available for borrowing
3

Total borrowing base
109

 
 
Maximum borrowing base(2)
120

______________________________
(1) 
The Company borrowed $25 million and repaid $28 million during the three months ended March 31, 2018.
(2) 
Outstanding accounts receivable transferred to the SPE was $166 million.
Revolving Credit Facility [Member]  
Line of Credit Facility [Line Items]  
Schedule of Balances Available for Borrowing
The Company's debt balances and amounts available for borrowing under its senior unsecured revolving credit facility are as follows:
 
As of
March 31,
2018
 
(In $ millions)
Revolving Credit Facility
 
Borrowings outstanding(1)
197

Letters of credit issued

Available for borrowing(2)
803

______________________________
(1) 
The Company borrowed $435 million and repaid $335 million under its senior unsecured revolving credit facility during the three months ended March 31, 2018.
(2) 
The margin for borrowings under the senior unsecured revolving credit facility was 1.5% above LIBOR at current Company credit ratings.