XML 77 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Line of Credit Facility [Line Items]  
Schedule of Short-term Debt
 
As of December 31,
 
2017
 
2016
 
(In $ millions)
Short-Term Borrowings and Current Installments of Long-Term Debt - Third Party and Affiliates
 
 
 
Current installments of long-term debt
63

 
27

Short-term borrowings, including amounts due to affiliates(1)
86

 
68

Short-term SOFTER bank loans (Note 4)(2)

 
23

Revolving credit facility(3)
97

 

Accounts receivable securitization facility(4)
80

 

Total
326

 
118

______________________________
(1) 
The weighted average interest rate was 2.8% and 3.1% as of December 31, 2017 and 2016, respectively.
(2) 
The weighted average interest rate was 1.2% as of December 31, 2016.
(3) 
The weighted average interest rate was 4.1% as of December 31, 2017.
(4) 
The weighted average interest rate was 2.1% as of December 31, 2017.
Schedule of Long-term Debt
 
As of December 31,
 
2017
 
2016
 
(In $ millions)
Long-Term Debt
 
 
 
Senior unsecured term loan due 2021(1)
494

 
500

Senior unsecured notes due 2019, interest rate of 3.250%
360

 
316

Senior unsecured notes due 2021, interest rate of 5.875%
400

 
400

Senior unsecured notes due 2022, interest rate of 4.625%
500

 
500

Senior unsecured notes due 2023, interest rate of 1.125%
897

 
788

Senior unsecured notes due 2025, interest rate of 1.250%
359

 

Pollution control and industrial revenue bonds due at various dates through 2030, interest rates ranging from 4.05% to 5.00%
169

 
170

SOFTER bank loans due at various dates through 2021 (Note 4)(2)

 
47

Nilit bank loans due at various dates through 2026 (Note 4)(3)
11

 

Obligations under capital leases due at various dates through 2054
208

 
217

Subtotal
3,398

 
2,938

Unamortized debt issuance costs(4)
(20
)
 
(21
)
Current installments of long-term debt
(63
)
 
(27
)
Total
3,315

 
2,890

______________________________
(1) 
The margin for borrowings under the senior unsecured term loan due 2021 was 1.5% above LIBOR at current Celanese credit ratings.
(2) 
The weighted average interest rate was 1.6% as of December 31, 2016.
(3) 
The weighted average interest rate was 1.3% as of December 31, 2017.
(4) 
Related to the Company's long-term debt, excluding obligations under capital leases.
Schedule of Net Deferred Financing Costs
Net deferred financing costs are as follows:
 
(In $ millions)
As of December 31, 2014
27

Financing costs deferred

Accelerated amortization due to refinancing activity

Amortization
(5
)
As of December 31, 2015(1)
22

Financing costs deferred(2)
13

Accelerated amortization due to refinancing activity(3)
(3
)
Amortization
(5
)
As of December 31, 2016(1)
27

Financing costs deferred(4)
1

Accelerated amortization due to refinancing activity

Amortization
(4
)
As of December 31, 2017(1)
24

____________________________
(1) 
Includes $4 million, $6 million and $4 million as of December 31, 2017, 2016 and 2015, respectively, related to the Company's revolving credit facility and accounts receivables securitization facility, which are included in noncurrent Other assets in the consolidated balance sheets.
(2) 
Includes $5 million, $6 million and $2 million related to the Credit Agreement, the 1.125% Notes and the pollution control and industrial revenue bonds, respectively, all of which are being amortized through the term of the respective financing arrangement.
(3) 
Includes $2 million and $1 million related to the senior secured credit facilities and the pollution control and industrial revenue bonds, respectively, which are included in Refinancing expense in the consolidated statement of operations during the year ended December 31, 2016.
Schedule of Principle Payments
Principal payments scheduled to be made on the Company's debt, including short-term borrowings, are as follows:
 
(In $ millions)
2018
326

2019
437

2020
80

2021
794

2022
526

Thereafter
1,498

 Total
3,661

Accounts Receivable Securitization Facility [Member]  
Line of Credit Facility [Line Items]  
Schedule of Balances Available for Borrowing
The Company's debt balances and amounts available for borrowing under its securitization facility are as follows:
 
As of December 31, 2017
 
(In $ millions)
Accounts Receivable Securitization Facility
 
Borrowings outstanding(1)
80

Letters of credit issued
29

Available for borrowing
11

Total borrowing base
120

 
 
Maximum borrowing base(2)
120

______________________________
(1) 
The Company borrowed $85 million and repaid $5 million during the year ended December 31, 2017.
(2) 
Outstanding accounts receivable transferred to the SPE was $158 million.
Senior Unsecured Revolving Credit Facility [Member]  
Line of Credit Facility [Line Items]  
Schedule of Balances Available for Borrowing
The Company's debt balances and amounts available for borrowing under its senior unsecured revolving credit facility are as follows:
 
As of December 31, 2017
 
(In $ millions)
Revolving Credit Facility
 
Borrowings outstanding(1)
97

Letters of credit issued

Available for borrowing(2)
903

______________________________
(1) 
The Company borrowed $528 million and repaid $431 million under its senior unsecured revolving credit facility during the year ended December 31, 2017.
(2) 
The margin for borrowings under the senior unsecured revolving credit facility were 1.5% above LIBOR at current Company credit ratings.