XML 50 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2017
Line of Credit Facility [Line Items]  
Schedule of Short-term Debt
 
As of
June 30,
2017
 
As of
December 31,
2016
 
(In $ millions)
Short-Term Borrowings and Current Installments of Long-Term Debt - Third Party and Affiliates
 
 
 
Current installments of long-term debt
43

 
27

Short-term borrowings, including amounts due to affiliates(1)
70

 
68

Short-term SOFTER bank loans (Note 3)(2)

 
23

Revolving credit facility(3)
200

 

Accounts receivable securitization facility(4)
71

 

Total
384

 
118

______________________________
(1) 
The weighted average interest rate was 3.1% and 3.1% as of June 30, 2017 and December 31, 2016, respectively.
(2) 
The weighted average interest rate was 1.2% as of December 31, 2016.
(3) 
The weighted average interest rate was 2.6% as of June 30, 2017.
(4) 
The weighted average interest rate was 1.8% as of June 30, 2017.
Schedule of Long-term Debt
 
As of
June 30,
2017
 
As of
December 31,
2016
 
(In $ millions)
Long-Term Debt
 
 
 
Senior unsecured term loan due 2021(1)
500

 
500

Senior unsecured notes due 2019, interest rate of 3.250%
342

 
316

Senior unsecured notes due 2021, interest rate of 5.875%
400

 
400

Senior unsecured notes due 2022, interest rate of 4.625%
500

 
500

Senior unsecured notes due 2023, interest rate of 1.125%
854

 
788

Pollution control and industrial revenue bonds due at various dates through 2030, interest rates ranging from 4.05% to 5.00%
169

 
170

SOFTER bank loans due at various dates through 2021 (Note 3)(2)

 
47

Nilit bank loans due at various dates through 2026 (Note 3)(3)
13

 

Obligations under capital leases due at various dates through 2054
215

 
217

Subtotal
2,993

 
2,938

Unamortized debt issuance costs(4)
(19
)
 
(21
)
Current installments of long-term debt
(43
)
 
(27
)
Total
2,931

 
2,890

______________________________
(1) 
The margin for borrowings under the senior unsecured term loan due 2021 was 1.5% above LIBOR at current Company credit ratings.
(2) 
The weighted average interest rate was 1.6% as of December 31, 2016.
(3) 
The weighted average interest rate was 1.4% as of June 30, 2017.
(4) 
Related to the Company's long-term debt, excluding obligations under capital leases.
Accounts Receivable Securitization Facility [Member]  
Line of Credit Facility [Line Items]  
Schedule of Balances Available for Borrowing
The Company's debt balances and amounts available for borrowing under its securitization facility are as follows:
 
As of
June 30,
2017
 
(In $ millions)
Accounts Receivable Securitization Facility
 
Borrowings outstanding(1)
71

Letters of credit issued
39

Available for borrowing
10

Total borrowing base
120

 
 
Maximum borrowing base(2)
120

______________________________
(1) 
The Company borrowed $75 million and repaid $4 million under its Accounts Receivable Securitization Facility during the three months ended June 30, 2017.
(2) 
Outstanding accounts receivable transferred to the SPE was $174 million.
Revolving Credit Facility [Member]  
Line of Credit Facility [Line Items]  
Schedule of Balances Available for Borrowing
The Company's debt balances and amounts available for borrowing under its senior unsecured revolving credit facility are as follows:
 
As of
June 30,
2017
 
(In $ millions)
Revolving Credit Facility
 
Borrowings outstanding(1)
200

Letters of credit issued

Available for borrowing(2)
800

______________________________
(1) 
The Company borrowed $250 million and repaid $50 million under its senior unsecured revolving credit facility during the three months ended June 30, 2017.
(2) 
The margin for borrowings under the senior unsecured revolving credit facility was 1.5% above LIBOR at current Company credit ratings.