XML 83 R62.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidating Guarantor Financial Information (Tables)
12 Months Ended
Dec. 31, 2016
Consolidating Guarantor Financial Information [Abstract]  
Schedule of Consolidating Statements of Operations
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2016
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net sales

 

 
2,162

 
4,322

 
(1,095
)
 
5,389

Cost of sales

 

 
(1,657
)
 
(3,428
)
 
1,101

 
(3,984
)
Gross profit

 

 
505

 
894

 
6

 
1,405

Selling, general and administrative expenses

 

 
(112
)
 
(304
)
 

 
(416
)
Amortization of intangible assets

 

 
(5
)
 
(4
)
 

 
(9
)
Research and development expenses

 

 
(32
)
 
(46
)
 

 
(78
)
Other (charges) gains, net

 

 

 
(11
)
 

 
(11
)
Foreign exchange gain (loss), net

 

 

 
(1
)
 

 
(1
)
Gain (loss) on disposition of businesses and assets, net

 

 
(8
)
 
17

 
(6
)
 
3

Operating profit (loss)

 

 
348

 
545

 

 
893

Equity in net earnings (loss) of affiliates
898

 
939

 
653

 
146

 
(2,481
)
 
155

Interest expense

 
(16
)
 
(94
)
 
(29
)
 
19

 
(120
)
Refinancing expense

 
(4
)
 
(2
)
 

 

 
(6
)
Interest income

 
12

 
4

 
5

 
(19
)
 
2

Dividend income - cost investments

 

 

 
107

 
1

 
108

Other income (expense), net

 
(1
)
 
1

 
(2
)
 

 
(2
)
Earnings (loss) from continuing operations before tax
898

 
930

 
910

 
772

 
(2,480
)
 
1,030

Income tax (provision) benefit
2

 
(32
)
 
(53
)
 
(36
)
 
(3
)
 
(122
)
Earnings (loss) from continuing operations
900

 
898

 
857

 
736

 
(2,483
)
 
908

Earnings (loss) from operation of discontinued operations

 

 
(2
)
 
(1
)
 

 
(3
)
Gain (loss) on disposition of discontinued operations

 

 

 

 

 

Income tax (provision) benefit from discontinued operations

 

 

 
1

 

 
1

Earnings (loss) from discontinued operations

 

 
(2
)
 

 

 
(2
)
Net earnings (loss)
900

 
898

 
855

 
736

 
(2,483
)
 
906

Net (earnings) loss attributable to noncontrolling interests

 

 

 
(6
)
 

 
(6
)
Net earnings (loss) attributable to Celanese Corporation
900

 
898

 
855

 
730

 
(2,483
)
 
900

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2015
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net sales

 

 
2,410

 
4,485

 
(1,221
)
 
5,674

Cost of sales

 

 
(1,729
)
 
(3,897
)
 
1,270

 
(4,356
)
Gross profit

 

 
681

 
588

 
49

 
1,318

Selling, general and administrative expenses

 

 
(242
)
 
(264
)
 

 
(506
)
Amortization of intangible assets

 

 
(5
)
 
(6
)
 

 
(11
)
Research and development expenses

 

 
(78
)
 
(41
)
 

 
(119
)
Other (charges) gains, net

 

 
(5
)
 
(346
)
 

 
(351
)
Foreign exchange gain (loss), net

 

 

 
4

 

 
4

Gain (loss) on disposition of businesses and assets, net

 

 
(6
)
 
(3
)
 

 
(9
)
Operating profit (loss)

 

 
345

 
(68
)
 
49

 
326

Equity in net earnings (loss) of affiliates
302

 
314

 
84

 
162

 
(681
)
 
181

Interest expense

 
(77
)
 
(76
)
 
(36
)
 
70

 
(119
)
Refinancing expense

 

 

 

 

 

Interest income

 
18

 
40

 
13

 
(70
)
 
1

Dividend income - cost investments

 

 

 
107

 

 
107

Other income (expense), net

 
(2
)
 
2

 
(8
)
 

 
(8
)
Earnings (loss) from continuing operations before tax
302

 
253

 
395

 
170

 
(632
)
 
488

Income tax (provision) benefit
2

 
49

 
(133
)
 
(98
)
 
(21
)
 
(201
)
Earnings (loss) from continuing operations
304

 
302

 
262

 
72

 
(653
)
 
287

Earnings (loss) from operation of discontinued operations

 

 
(3
)
 

 

 
(3
)
Gain (loss) on disposition of discontinued operations

 

 

 

 

 

Income tax (provision) benefit from discontinued operations

 

 
1

 

 

 
1

Earnings (loss) from discontinued operations

 

 
(2
)
 

 

 
(2
)
Net earnings (loss)
304

 
302

 
260

 
72

 
(653
)
 
285

Net (earnings) loss attributable to noncontrolling interests

 

 

 
19

 

 
19

Net earnings (loss) attributable to Celanese Corporation
304

 
302

 
260

 
91

 
(653
)
 
304

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2014
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net sales

 

 
2,860

 
5,166

 
(1,224
)
 
6,802

Cost of sales

 

 
(1,822
)
 
(4,550
)
 
1,186

 
(5,186
)
Gross profit

 

 
1,038

 
616

 
(38
)
 
1,616

Selling, general and administrative expenses

 

 
(313
)
 
(445
)
 

 
(758
)
Amortization of intangible assets

 

 
(7
)
 
(13
)
 

 
(20
)
Research and development expenses

 

 
(47
)
 
(39
)
 

 
(86
)
Other (charges) gains, net

 

 
28

 
(13
)
 

 
15

Foreign exchange gain (loss), net

 

 

 
(2
)
 

 
(2
)
Gain (loss) on disposition of businesses and assets, net

 

 
(11
)
 
4

 

 
(7
)
Operating profit (loss)

 

 
688

 
108

 
(38
)
 
758

Equity in net earnings (loss) of affiliates
622

 
806

 
90

 
210

 
(1,482
)
 
246

Interest expense

 
(190
)
 
(22
)
 
(78
)
 
143

 
(147
)
Refinancing expense

 
(29
)
 

 

 

 
(29
)
Interest income

 
57

 
72

 
15

 
(143
)
 
1

Dividend income - cost investments

 

 

 
116

 

 
116

Other income (expense), net

 

 
4

 
(8
)
 

 
(4
)
Earnings (loss) from continuing operations before tax
622

 
644

 
832

 
363

 
(1,520
)
 
941

Income tax (provision) benefit
2

 
(22
)
 
(237
)
 
(71
)
 
14

 
(314
)
Earnings (loss) from continuing operations
624

 
622

 
595

 
292

 
(1,506
)
 
627

Earnings (loss) from operation of discontinued operations

 

 
(8
)
 
(3
)
 

 
(11
)
Gain (loss) on disposition of discontinued operations

 

 

 

 

 

Income tax (provision) benefit from discontinued operations

 

 
3

 
1

 

 
4

Earnings (loss) from discontinued operations

 

 
(5
)
 
(2
)
 

 
(7
)
Net earnings (loss)
624

 
622

 
590

 
290

 
(1,506
)
 
620

Net (earnings) loss attributable to noncontrolling interests

 

 

 
4

 

 
4

Net earnings (loss) attributable to Celanese Corporation
624

 
622

 
590

 
294

 
(1,506
)
 
624

Schedule of Consolidating Statements of Comprehensive Income (Loss)
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2016
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net earnings (loss)
900

 
898

 
855

 
736

 
(2,483
)
 
906

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities

 

 

 

 

 

Foreign currency translation
(11
)
 
(11
)
 
(65
)
 
(73
)
 
149

 
(11
)
Gain (loss) from cash flow hedges
5

 
5

 
5

 
5

 
(15
)
 
5

Pension and postretirement benefits
(4
)
 
(4
)
 
(4
)
 
(2
)
 
10

 
(4
)
Total other comprehensive income (loss), net of tax
(10
)
 
(10
)
 
(64
)
 
(70
)
 
144

 
(10
)
Total comprehensive income (loss), net of tax
890

 
888

 
791

 
666

 
(2,339
)
 
896

Comprehensive (income) loss attributable to noncontrolling interests

 

 

 
(6
)
 

 
(6
)
Comprehensive income (loss) attributable to Celanese Corporation
890

 
888

 
791

 
660

 
(2,339
)
 
890

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2015
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net earnings (loss)
304

 
302

 
260

 
72

 
(653
)
 
285

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities

 

 

 

 

 

Foreign currency translation
(188
)
 
(188
)
 
(181
)
 
(231
)
 
600

 
(188
)
Gain (loss) from cash flow hedges
2

 
2

 
5

 
1

 
(8
)
 
2

Pension and postretirement benefits
3

 
3

 
3

 
2

 
(8
)
 
3

Total other comprehensive income (loss), net of tax
(183
)
 
(183
)
 
(173
)
 
(228
)
 
584

 
(183
)
Total comprehensive income (loss), net of tax
121

 
119

 
87

 
(156
)
 
(69
)
 
102

Comprehensive (income) loss attributable to noncontrolling interests

 

 

 
19

 

 
19

Comprehensive income (loss) attributable to Celanese Corporation
121

 
119

 
87

 
(137
)
 
(69
)
 
121

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2014
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net earnings (loss)
624

 
622

 
590

 
290

 
(1,506
)
 
620

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities
1

 
1

 
1

 
1

 
(3
)
 
1

Foreign currency translation
(148
)
 
(148
)
 
(31
)
 
(65
)
 
244

 
(148
)
Gain (loss) from cash flow hedges
40

 
40

 
(1
)
 
(7
)
 
(32
)
 
40

Pension and postretirement benefits
(54
)
 
(54
)
 
(54
)
 
(5
)
 
113

 
(54
)
Total other comprehensive income (loss), net of tax
(161
)
 
(161
)
 
(85
)
 
(76
)
 
322

 
(161
)
Total comprehensive income (loss), net of tax
463

 
461

 
505

 
214

 
(1,184
)
 
459

Comprehensive (income) loss attributable to noncontrolling interests

 

 

 
4

 

 
4

Comprehensive income (loss) attributable to Celanese Corporation
463

 
461

 
505

 
218

 
(1,184
)
 
463

Schedule of Consolidating Balance Sheets
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING BALANCE SHEET
 
As of December 31, 2016
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents

 

 
51

 
587

 

 
638

Trade receivables - third party and affiliates

 

 
107

 
819

 
(125
)
 
801

Non-trade receivables, net
40

 
499

 
249

 
308

 
(873
)
 
223

Inventories, net

 

 
239

 
526

 
(45
)
 
720

Deferred income taxes

 

 

 

 

 

Marketable securities, at fair value

 

 
30

 

 

 
30

Other assets

 
42

 
25

 
76

 
(83
)
 
60

Total current assets
40

 
541

 
701

 
2,316

 
(1,126
)
 
2,472

Investments in affiliates
2,548

 
4,029

 
3,655

 
752

 
(10,132
)
 
852

Property, plant and equipment, net

 

 
1,049

 
2,528

 

 
3,577

Deferred income taxes

 

 
91

 
86

 
(18
)
 
159

Other assets

 
705

 
133

 
156

 
(687
)
 
307

Goodwill

 

 
314

 
482

 

 
796

Intangible assets, net

 

 
48

 
146

 

 
194

Total assets
2,588

 
5,275

 
5,991

 
6,466

 
(11,963
)
 
8,357

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings and current installments of long-term debt - third party and affiliates

 
6

 
133

 
250

 
(271
)
 
118

Trade payables - third party and affiliates

 

 
226

 
524

 
(125
)
 
625

Other liabilities

 
58

 
167

 
262

 
(165
)
 
322

Deferred income taxes

 

 

 

 

 

Income taxes payable

 

 
454

 
75

 
(517
)
 
12

Total current liabilities

 
64

 
980

 
1,111

 
(1,078
)
 
1,077

Noncurrent Liabilities
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, net of unamortized deferred financing costs

 
2,647

 
727

 
210

 
(694
)
 
2,890

Deferred income taxes

 
16

 

 
132

 
(18
)
 
130

Uncertain tax positions

 

 
3

 
130

 
(2
)
 
131

Benefit obligations

 

 
636

 
257

 

 
893

Other liabilities

 

 
74

 
142

 
(1
)
 
215

Total noncurrent liabilities

 
2,663

 
1,440

 
871

 
(715
)
 
4,259

Total Celanese Corporation stockholders' equity
2,588

 
2,548

 
3,571

 
4,051

 
(10,170
)
 
2,588

Noncontrolling interests

 

 

 
433

 

 
433

Total equity
2,588

 
2,548

 
3,571

 
4,484

 
(10,170
)
 
3,021

Total liabilities and equity
2,588

 
5,275

 
5,991

 
6,466

 
(11,963
)
 
8,357

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING BALANCE SHEET
 
As of December 31, 2015
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents

 

 
21

 
946

 

 
967

Trade receivables - third party and affiliates

 

 
132

 
722

 
(148
)
 
706

Non-trade receivables, net
37

 
580

 
298

 
522

 
(1,152
)
 
285

Inventories, net

 

 
258

 
474

 
(50
)
 
682

Deferred income taxes

 

 
19

 
68

 
(19
)
 
68

Marketable securities, at fair value

 

 
30

 

 

 
30

Other assets

 
12

 
28

 
40

 
(31
)
 
49

Total current assets
37

 
592

 
786

 
2,772

 
(1,400
)
 
2,787

Investments in affiliates
2,341

 
3,947

 
3,909

 
738

 
(10,097
)
 
838

Property, plant and equipment, net

 

 
1,001

 
2,608

 

 
3,609

Deferred income taxes

 
2

 
178

 
42

 

 
222

Other assets

 
418

 
151

 
227

 
(496
)
 
300

Goodwill

 

 
314

 
391

 

 
705

Intangible assets, net

 

 
51

 
74

 

 
125

Total assets
2,378

 
4,959

 
6,390

 
6,852

 
(11,993
)
 
8,586

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings and current installments of long-term debt - third party and affiliates

 
479

 
181

 
213

 
(360
)
 
513

Trade payables - third party and affiliates

 

 
240

 
495

 
(148
)
 
587

Other liabilities

 
28

 
281

 
283

 
(262
)
 
330

Deferred income taxes

 
26

 

 
23

 
(19
)
 
30

Income taxes payable

 

 
537

 
116

 
(563
)
 
90

Total current liabilities

 
533

 
1,239

 
1,130

 
(1,352
)

1,550

Noncurrent Liabilities
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, net of unamortized deferred financing costs

 
2,078

 
706

 
187

 
(503
)
 
2,468

Deferred income taxes

 

 

 
136

 

 
136

Uncertain tax positions

 
7

 
29

 
131

 

 
167

Benefit obligations

 

 
960

 
229

 

 
1,189

Other liabilities

 

 
93

 
155

 
(1
)
 
247

Total noncurrent liabilities

 
2,085

 
1,788

 
838

 
(504
)
 
4,207

Total Celanese Corporation stockholders' equity
2,378

 
2,341

 
3,363

 
4,433

 
(10,137
)
 
2,378

Noncontrolling interests

 

 

 
451

 

 
451

Total equity
2,378

 
2,341

 
3,363

 
4,884

 
(10,137
)
 
2,829

Total liabilities and equity
2,378

 
4,959

 
6,390

 
6,852

 
(11,993
)
 
8,586

Schedule of Consolidating Cash Flow Statements
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2016
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
695

 
711

 
(21
)
 
872

 
(1,364
)
 
893

Investing Activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures on property, plant and equipment

 

 
(139
)
 
(107
)
 

 
(246
)
Acquisitions, net of cash acquired

 

 

 
(178
)
 

 
(178
)
Proceeds from sale of businesses and assets, net

 

 
1

 
11

 

 
12

Capital expenditures related to Fairway Methanol LLC

 

 

 

 

 

Return of capital from subsidiary

 
145

 
758

 

 
(903
)
 

Contributions to subsidiary

 

 

 

 

 

Intercompany loan receipts (disbursements)

 
(283
)
 
19

 
90

 
174

 

Other, net

 

 
(10
)
 
(17
)
 

 
(27
)
Net cash provided by (used in) investing activities

 
(138
)
 
629

 
(201
)
 
(729
)
 
(439
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings (repayments), net

 
(371
)
 
1

 
(1
)
 
19

 
(352
)
Proceeds from short-term borrowings

 

 

 
53

 

 
53

Repayments of short-term borrowings

 

 

 
(90
)
 

 
(90
)
Proceeds from long-term debt

 
1,589

 
746

 

 
(826
)
 
1,509

Repayments of long-term debt

 
(1,083
)
 
(635
)
 
(42
)
 
633

 
(1,127
)
Purchases of treasury stock, including related fees
(500
)
 

 

 

 

 
(500
)
Dividends to parent

 
(695
)
 
(669
)
 

 
1,364

 

Contributions from parent

 

 

 

 

 

Stock option exercises
6

 

 

 

 

 
6

Series A common stock dividends
(201
)
 

 

 

 

 
(201
)
Return of capital to parent

 

 

 
(903
)
 
903

 

(Distributions to) contributions from noncontrolling interests

 

 

 
(24
)
 

 
(24
)
Other, net

 
(13
)
 
(21
)
 
1

 

 
(33
)
Net cash provided by (used in) financing activities
(695
)
 
(573
)
 
(578
)
 
(1,006
)
 
2,093

 
(759
)
Exchange rate effects on cash and cash equivalents

 

 

 
(24
)
 

 
(24
)
Net increase (decrease) in cash and cash equivalents

 

 
30

 
(359
)
 

 
(329
)
Cash and cash equivalents as of beginning of period

 

 
21

 
946

 

 
967

Cash and cash equivalents as of end of period

 

 
51

 
587

 

 
638

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2015
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
591

 
536

 
529

 
422

 
(1,216
)
 
862

Investing Activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures on property, plant and equipment

 

 
(128
)
 
(104
)
 

 
(232
)
Acquisitions, net of cash acquired

 

 
(3
)
 
(3
)
 

 
(6
)
Proceeds from sale of businesses and assets, net

 

 

 
4

 

 
4

Capital expenditures related to Fairway Methanol LLC

 

 
(20
)
 
(268
)
 

 
(288
)
Return of capital from subsidiary

 

 

 

 

 

Contributions to subsidiary

 

 
(120
)
 

 
120

 

Intercompany loan receipts (disbursements)

 
(333
)
 
(33
)
 
(15
)
 
381

 

Other, net

 

 
(12
)
 
(24
)
 

 
(36
)
Net cash provided by (used in) investing activities

 
(333
)
 
(316
)
 
(410
)
 
501

 
(558
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings (repayments), net

 
383

 

 

 
(33
)
 
350

Proceeds from short-term borrowings

 

 

 
80

 

 
80

Repayments of short-term borrowings

 

 

 
(83
)
 

 
(83
)
Proceeds from long-term debt

 
15

 
406

 

 
(421
)
 

Repayments of long-term debt

 
(9
)
 
(74
)
 
(14
)
 
73

 
(24
)
Purchases of treasury stock, including related fees
(420
)
 

 

 

 

 
(420
)
Dividends to parent

 
(592
)
 
(624
)
 

 
1,216

 

Contributions from parent

 

 

 
120

 
(120
)
 

Stock option exercises
3

 

 

 

 

 
3

Series A common stock dividends
(174
)
 

 

 

 

 
(174
)
Return of capital to parent

 

 

 

 

 

(Distributions to) contributions from noncontrolling interests

 

 

 
214

 

 
214

Other, net

 

 
(10
)
 
(2
)
 

 
(12
)
Net cash provided by (used in) financing activities
(591
)
 
(203
)
 
(302
)
 
315

 
715

 
(66
)
Exchange rate effects on cash and cash equivalents

 

 

 
(51
)
 

 
(51
)
Net increase (decrease) in cash and cash equivalents

 

 
(89
)
 
276

 

 
187

Cash and cash equivalents as of beginning of period

 

 
110

 
670

 

 
780

Cash and cash equivalents as of end of period

 

 
21

 
946

 

 
967

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2014
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
389

 
498

 
644

 
433

 
(1,002
)
 
962

Investing Activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures on property, plant and equipment

 

 
(183
)
 
(71
)
 

 
(254
)
Acquisitions, net of cash acquired

 

 
(10
)
 

 

 
(10
)
Proceeds from sale of businesses and assets, net

 

 

 

 

 

Capital expenditures related to Fairway Methanol LLC

 

 
(44
)
 
(380
)
 

 
(424
)
Return of capital from subsidiary

 
28

 
51

 

 
(79
)
 

Contributions to subsidiary

 

 
(213
)
 

 
213

 

Intercompany loan receipts (disbursements)

 
(70
)
 
(93
)
 
(75
)
 
238

 

Other, net

 

 
(9
)
 
(8
)
 

 
(17
)
Net cash provided by (used in) investing activities

 
(42
)
 
(501
)
 
(534
)
 
372

 
(705
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings (repayments), net

 
93

 
6

 
(15
)
 
(93
)
 
(9
)
Proceeds from short-term borrowings

 

 

 
62

 

 
62

Repayments of short-term borrowings

 

 

 
(91
)
 

 
(91
)
Proceeds from long-term debt

 
462

 
75

 

 
(150
)
 
387

Repayments of long-term debt

 
(611
)
 
(5
)
 
(15
)
 
5

 
(626
)
Purchases of treasury stock, including related fees
(250
)
 

 

 

 

 
(250
)
Dividends to parent

 
(390
)
 
(390
)
 
(222
)
 
1,002

 

Contributions from parent

 

 

 
213

 
(213
)
 

Stock option exercises
5

 

 

 

 

 
5

Series A common stock dividends
(144
)
 

 

 

 

 
(144
)
Return of capital to parent

 

 

 
(79
)
 
79

 

(Distributions to) contributions from noncontrolling interests

 

 

 
264

 

 
264

Other, net

 
(10
)
 
(3
)
 

 

 
(13
)
Net cash provided by (used in) financing activities
(389
)
 
(456
)
 
(317
)
 
117

 
630

 
(415
)
Exchange rate effects on cash and cash equivalents

 

 

 
(46
)
 

 
(46
)
Net increase (decrease) in cash and cash equivalents

 

 
(174
)
 
(30
)
 

 
(204
)
Cash and cash equivalents as of beginning of period

 

 
284

 
700

 

 
984

Cash and cash equivalents as of end of period

 

 
110

 
670

 

 
780