XML 73 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Short-term Debt
 
As of December 31,
 
2015
 
2014
 
(In $ millions)
Short-Term Borrowings and Current Installments of Long-Term Debt - Third Party and Affiliates
 
 
 
Current installments of long-term debt
56

 
25

Short-term borrowings, including amounts due to affiliates(1)
52

 
77

Revolving credit facility(2)
350

 

Accounts receivable securitization facility(3)
55

 
35

Total
513

 
137

______________________________
(1) 
The weighted average interest rate was 3.3% and 4.7% as of December 31, 2015 and 2014, respectively.
(2) 
The weighted average interest rate was 1.8% and 0.0% as of December 31, 2015 and 2014, respectively.
(3) 
The weighted average interest rate was 0.8% and 0.7% as of December 31, 2015 and 2014, respectively.
Schedule of Long-term Debt
 
As of December 31,
 
2015
 
2014
 
(In $ millions)
Long-Term Debt
 
 
 
Senior credit facilities - Term C-2 loan due 2016
30

 
34

Senior credit facilities - Term C-3 loan due 2018
878

 
906

Senior unsecured notes due 2019, interest rate of 3.250%
327

 
364

Senior unsecured notes due 2021, interest rate of 5.875%
400

 
400

Senior unsecured notes due 2022, interest rate of 4.625%
500

 
500

Pollution control and industrial revenue bonds due at various dates through 2030, interest rates ranging from 5.7% to 6.7%
169

 
169

Obligations under capital leases due at various dates through 2054
238

 
260

Subtotal
2,542

 
2,633

Unamortized debt issuance costs(1)
(18
)
 
(22
)
Current installments of long-term debt
(56
)
 
(25
)
Total
2,468

 
2,586

______________________________
(1) 
Related to the Company's outstanding senior credit facilities - Term C-2 and Term C-3 loans, senior unsecured notes issued in public offerings registered under the Securities Act of 1933 (collectively, the "Senior Notes") and pollution control bonds.
Schedule of Senior Notes
The Company has outstanding Senior Notes, as follows:
Senior Notes
 
Issue Date
 
Principal
 
Interest Rate
 
Interest Pay Dates
 
Maturity Date
 
 
 
 
(In millions)
 
(In percentages)
 
 
 
 
 
 
3.250% Notes
 
September 2014
 
€300
 
3.250
 
April 15
 
October 15
 
October 15, 2019
4.625% Notes
 
November 2012
 
$500
 
4.625
 
March 15
 
September 15
 
November 15, 2022
5.875% Notes
 
May 2011
 
$400
 
5.875
 
June 15
 
December 15
 
June 15, 2021
Schedule of Net Deferred Financing Costs
Net deferred financing costs are as follows:
 
(In $ millions)
As of December 31, 2012
30

Financing costs deferred(1)
2

Accelerated amortization due to refinancing activity

Amortization
(5
)
As of December 31, 2013
27

Financing costs deferred(2)
10

Accelerated amortization due to refinancing activity(3)
(5
)
Amortization
(5
)
As of December 31, 2014(4)
27

Financing costs deferred

Accelerated amortization due to refinancing activity

Amortization
(5
)
As of December 31, 2015(4)
22

____________________________
(1) 
Relates to the September 2013 amendment to the Celanese US existing senior secured credit facilities to reduce the interest rates payable in connection with certain borrowings thereby creating the Term C-2 loan facility due 2016.
(2) 
Includes $6 million related to the issuance of the 3.250% Notes and $4 million related to the September 2014 amendment to the Celanese US existing senior secured credit facilities.
(3) 
Includes $4 million related to the 6.625% Notes redemption and $1 million related to the Term C-2 loan facility conversion.
(4) 
Includes $4 million and $5 million as of December 31, 2015 and 2014, respectively, related to the Company's revolving credit facility and accounts receivables securitization facility, which are included in Other noncurrent assets in the consolidated balance sheets.
Schedule of First Lien Senior Secured Leverage Ratios
The Company's amended first lien senior secured leverage ratios under the revolving credit facility are as follows:
As of December 31, 2015
Maximum
 
Estimate
 
Estimate, if Fully Drawn
3.90
 
0.92
 
1.30

Schedule of Balances Available for Borrowing
The Company's balances available for borrowing are as follows:
 
As of December 31, 2015
 
(In $ millions)
Revolving Credit Facility
 
Borrowings outstanding(1)
350

Letters of credit issued

Available for borrowing
550

Accounts Receivables Securitization Facility
 
Borrowings outstanding(2)
55

Letters of credit issued
59

Available for borrowing

Total borrowing base
114

 
 
Maximum borrowing base(3)
120

______________________________
(1) 
The Company borrowed $550 million and repaid $200 million during the year ended December 31, 2015. Borrowings were primarily used to fund repurchases of the Company's Common Stock.
(2) 
The Company borrowed $35 million and repaid $15 million during the year ended December 31, 2015.
(3) 
Outstanding accounts receivable transferred by the Originators to the Transferor was $131 million. On November 5, 2015, the Company reduced the maximum borrowing base from $135 million to $120 million.
Schedule of Principle Payments
Principal payments scheduled to be made on the Company's debt, including short-term borrowings, are as follows:
 
(In $ millions)
2016
513

2017
28

2018
882

2019
351

2020
28

Thereafter
1,197

 Total
2,999