XML 139 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Activities      
Net earnings (loss) $ 620us-gaap_ProfitLoss $ 1,101us-gaap_ProfitLoss $ 372us-gaap_ProfitLoss
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities      
Asset impairments 0us-gaap_AssetImpairmentCharges 81us-gaap_AssetImpairmentCharges 8us-gaap_AssetImpairmentCharges
Depreciation, amortization and accretion 298us-gaap_DepreciationAmortizationAndAccretionNet 319us-gaap_DepreciationAmortizationAndAccretionNet 320us-gaap_DepreciationAmortizationAndAccretionNet
Pension and postretirement net periodic benefit cost (113)us-gaap_PensionAndOtherPostretirementBenefitExpense (35)us-gaap_PensionAndOtherPostretirementBenefitExpense 9us-gaap_PensionAndOtherPostretirementBenefitExpense
Pension and postretirement contributions (223)us-gaap_PensionAndOtherPostretirementBenefitContributions (96)us-gaap_PensionAndOtherPostretirementBenefitContributions (288)us-gaap_PensionAndOtherPostretirementBenefitContributions
Actuarial (gain) loss on pension and postretirement plans 350us-gaap_DefinedBenefitPlanAmortizationOfGainsLosses (104)us-gaap_DefinedBenefitPlanAmortizationOfGainsLosses 389us-gaap_DefinedBenefitPlanAmortizationOfGainsLosses
Pension curtailments and settlements, net (78)us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1 (52)us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1 0us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
Deferred income taxes, net 124us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 344us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (175)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
(Gain) loss on disposition of businesses and assets, net 8us-gaap_GainLossOnSaleOfPropertyPlantEquipment (737)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 3us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock-based compensation 46us-gaap_ShareBasedCompensation 24us-gaap_ShareBasedCompensation 20us-gaap_ShareBasedCompensation
Undistributed earnings in unconsolidated affiliates (98)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (39)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 20us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Other, net 24us-gaap_OtherOperatingActivitiesCashFlowStatement 13us-gaap_OtherOperatingActivitiesCashFlowStatement 15us-gaap_OtherOperatingActivitiesCashFlowStatement
Operating cash provided by (used in) discontinued operations (5)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (4)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 2us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Changes in operating assets and liabilities      
Trade receivables - third party and affiliates, net 23us-gaap_IncreaseDecreaseInReceivables (23)us-gaap_IncreaseDecreaseInReceivables 50us-gaap_IncreaseDecreaseInReceivables
Inventories (15)us-gaap_IncreaseDecreaseInInventories (81)us-gaap_IncreaseDecreaseInInventories 6us-gaap_IncreaseDecreaseInInventories
Other assets 20us-gaap_IncreaseDecreaseInOtherOperatingAssets (110)us-gaap_IncreaseDecreaseInOtherOperatingAssets 9us-gaap_IncreaseDecreaseInOtherOperatingAssets
Trade payables - third party and affiliates (13)us-gaap_IncreaseDecreaseInAccountsPayable 109us-gaap_IncreaseDecreaseInAccountsPayable 5us-gaap_IncreaseDecreaseInAccountsPayable
Other liabilities (6)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 52us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (43)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by (used in) operating activities 962us-gaap_NetCashProvidedByUsedInOperatingActivities 762us-gaap_NetCashProvidedByUsedInOperatingActivities 722us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities      
Capital expenditures on property, plant and equipment (254)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (277)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (349)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions, net of cash acquired (10)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (23)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from sale of businesses and assets, net 0us-gaap_ProceedsFromSaleOfProductiveAssets 13us-gaap_ProceedsFromSaleOfProductiveAssets 1us-gaap_ProceedsFromSaleOfProductiveAssets
Capital expenditures related to Kelsterbach plant relocation 0ce_CapitalExpendituresRelatedToPlantRelocation (7)ce_CapitalExpendituresRelatedToPlantRelocation (49)ce_CapitalExpendituresRelatedToPlantRelocation
Capital expenditures related to Fairway Methanol LLC (424)ce_CapitalExpendituresRelatedToVentures (93)ce_CapitalExpendituresRelatedToVentures (12)ce_CapitalExpendituresRelatedToVentures
Other, net (17)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (58)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (68)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash provided by (used in) investing activities (705)us-gaap_NetCashProvidedByUsedInInvestingActivities (422)us-gaap_NetCashProvidedByUsedInInvestingActivities (500)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities      
Short-term borrowings (repayments), net (9)us-gaap_ProceedsFromRepaymentsOfShortTermDebt (11)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 2us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Proceeds from short-term borrowings 62us-gaap_ProceedsFromShortTermDebt 177us-gaap_ProceedsFromShortTermDebt 71us-gaap_ProceedsFromShortTermDebt
Repayments of short-term borrowings (91)us-gaap_RepaymentsOfShortTermDebt (123)us-gaap_RepaymentsOfShortTermDebt (71)us-gaap_RepaymentsOfShortTermDebt
Proceeds from long-term debt 387us-gaap_ProceedsFromIssuanceOfLongTermDebt 74us-gaap_ProceedsFromIssuanceOfLongTermDebt 550us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of long-term debt (626)us-gaap_RepaymentsOfLongTermDebt (198)us-gaap_RepaymentsOfLongTermDebt (489)us-gaap_RepaymentsOfLongTermDebt
Purchases of treasury stock, including related fees (250)us-gaap_PaymentsForRepurchaseOfCommonStock (164)us-gaap_PaymentsForRepurchaseOfCommonStock (45)us-gaap_PaymentsForRepurchaseOfCommonStock
Stock option exercises 5us-gaap_ProceedsFromStockOptionsExercised 9us-gaap_ProceedsFromStockOptionsExercised 62us-gaap_ProceedsFromStockOptionsExercised
Series A common stock dividends (144)us-gaap_PaymentsOfDividendsCommonStock (83)us-gaap_PaymentsOfDividendsCommonStock (43)us-gaap_PaymentsOfDividendsCommonStock
Contributions from noncontrolling interests 264us-gaap_ProceedsFromMinorityShareholders 0us-gaap_ProceedsFromMinorityShareholders 0us-gaap_ProceedsFromMinorityShareholders
Other, net (13)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (7)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 12us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities (415)us-gaap_NetCashProvidedByUsedInFinancingActivities (326)us-gaap_NetCashProvidedByUsedInFinancingActivities 49us-gaap_NetCashProvidedByUsedInFinancingActivities
Exchange rate effects on cash and cash equivalents (46)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 11us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 6us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (204)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 25us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 277us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents as of beginning of period 984us-gaap_CashAndCashEquivalentsAtCarryingValue 959us-gaap_CashAndCashEquivalentsAtCarryingValue 682us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents as of end of period $ 780us-gaap_CashAndCashEquivalentsAtCarryingValue $ 984us-gaap_CashAndCashEquivalentsAtCarryingValue $ 959us-gaap_CashAndCashEquivalentsAtCarryingValue