XML 32 R48.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Schedule of Short-term Debt
 
As of December 31,
 
2014
 
2013
 
(In $ millions)
Short-Term Borrowings and Current Installments of Long-Term Debt - Third Party and Affiliates
 
 
 
Current installments of long-term debt
25

 
24

Short-term borrowings, including amounts due to affiliates(1)
77

 
103

Accounts receivable securitization facility(2)
35

 
50

Total
137

 
177

______________________________
(1) 
The weighted average interest rate was 4.7% and 4.4% as of December 31, 2014 and 2013, respectively.
(2) 
The weighted average interest rate was 0.7% as of December 31, 2014 and 2013.
Schedule of Long-term Debt
 
As of December 31,
 
2014
 
2013
 
(In $ millions)
Long-Term Debt
 
 
 
Senior credit facilities - Term C-2 loan due 2016
34

 
978

Senior credit facilities - Term C-3 loan due 2018
906

 

Senior unsecured notes due 2018, interest rate of 6.625%

 
600

Senior unsecured notes due 2019, interest rate of 3.250%
364

 

Senior unsecured notes due 2021, interest rate of 5.875%
400

 
400

Senior unsecured notes due 2022, interest rate of 4.625%
500

 
500

Pollution control and industrial revenue bonds due at various dates through 2030, interest rates ranging from 5.7% to 6.7%
169

 
169

Obligations under capital leases due at various dates through 2054
260

 
264

Subtotal
2,633

 
2,911

Current installments of long-term debt
(25
)
 
(24
)
Total
2,608

 
2,887

Schedule of Senior Notes
The Company has outstanding senior unsecured notes issued in public offerings registered under the Securities Act of 1933, as amended, as follows (collectively, the "Senior Notes"):
Senior Notes
 
Issue Date
 
Principal
 
Interest Rate
 
Interest Pay Dates
 
Maturity Date
 
 
 
 
(In millions)
 
(In percentages)
 
 
 
 
 
 
3.250% Notes
 
September 2014
 
€300
 
3.250
 
April 15
 
October 15
 
October 15, 2019
4.625% Notes
 
November 2012
 
$500
 
4.625
 
March 15
 
September 15
 
November 15, 2022
5.875% Notes
 
May 2011
 
$400
 
5.875
 
June 15
 
December 15
 
June 15, 2021
Schedule of Net Deferred Financing Costs
Net deferred financing costs are as follows:
 
Net Deferred Financing Costs
 
(In $ millions)
As of December 31, 2011
28

Financing costs deferred(1)
8

Accelerated amortization due to refinancing activity(2)
(1
)
Amortization
(5
)
As of December 31, 2012
30

Financing costs deferred(3)
2

Accelerated amortization due to refinancing activity

Amortization
(5
)
As of December 31, 2013
27

Financing costs deferred(4)
10

Accelerated amortization due to refinancing activity(5)
(5
)
Amortization
(5
)
As of December 31, 2014
27

____________________________
(1) 
Relates to the issuance of the 4.625% Notes.
(2) 
Relates to the $400 million prepayment of the Term C loan facility with proceeds from the 4.625% Notes.
(3) 
Relates to the September 2013 amendment to the Celanese US existing senior secured credit facilities to reduce the interest rates payable in connection with certain borrowings thereby creating the Term C-2 loan facility due 2016.
(4) 
Includes $6 million related to the issuance of the 3.250% Notes and $4 million related to the September 24, 2014 amendment to the Celanese US existing senior secured credit facilities.
(5) 
Includes $4 million related to the 6.625% Notes redemption and $1 million related to the Term C-2 loan facility conversion.
Schedule of First Lien Senior Secured Leverage Ratios
The Company's first lien senior secured leverage ratios under the revolving credit facility are as follows:
As of December 31, 2014
Maximum
 
Estimate
 
Estimate, if Fully Drawn
3.90

 
0.64

 
1.21


Schedule of Balances Available for Borrowing
The Company's balances available for borrowing are as follows:
 
As of December 31, 2014
 
(In $ millions)
Revolving Credit Facility
 
Borrowings outstanding

Letters of credit issued

Available for borrowing
900

Accounts Receivable Securitization Facility
 
Borrowings outstanding
35

Letters of credit issued
79

Available for borrowing
21

Schedule of Principle Payments
Principal payments scheduled to be made on the Company's debt, including short-term borrowings, are as follows:
 
(In $ millions)
2015
137

2016
60

2017
29

2018
901

2019
390

Thereafter
1,228

 Total
2,745