XML 73 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
6 Months Ended
Jun. 30, 2014
Debt Disclosure [Abstract]  
Schedule of Short-term Debt
 
As of
June 30,
2014
 
As of
December 31,
2013
 
(In $ millions)
Short-Term Borrowings and Current Installments of Long-Term Debt - Third Party and Affiliates
 
 
 
Current installments of long-term debt
23

 
24

Short-term borrowings, including amounts due to affiliates
100

 
103

Accounts receivable securitization facility
35

 
50

Total
158

 
177

Schedule of Long-term Debt
 
As of
June 30,
2014
 
As of
December 31,
2013
 
(In $ millions)
Long-Term Debt
 
 
 
Senior credit facilities - Term C-2 loan due 2016
971

 
978

Senior unsecured notes due 2018, interest rate of 6.625%
600

 
600

Senior unsecured notes due 2021, interest rate of 5.875%
400

 
400

Senior unsecured notes due 2022, interest rate of 4.625%
500

 
500

Pollution control and industrial revenue bonds due at various dates through 2030, interest rates ranging from 5.7% to 6.7%
169

 
169

Obligations under capital leases due at various dates through 2054
263

 
264

Subtotal
2,903

 
2,911

Current installments of long-term debt
(23
)
 
(24
)
Total
2,880

 
2,887

Schedule of First Lien Senior Secured Leverage Ratios
The Company’s amended first lien senior secured leverage ratios under the revolving credit facility are as follows:
As of June 30, 2014
Maximum
 
Estimate
 
Estimate, If Fully Drawn
3.90
 
0.75
 
1.18
Schedule of Balances Available for Borrowing
The Company's balances available for borrowing are as follows:
 
As of
June 30,
2014
 
(In $ millions)
Revolving Credit Facility
 

Borrowings outstanding

Letters of credit issued

Available for borrowing
600

Accounts Receivable Securitization Facility
 
Borrowings outstanding
35

Letters of credit issued
79

Available for borrowing
21