XML 195 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Guarantor Financial Information (Tables)
12 Months Ended
Dec. 31, 2013
Consolidating Guarantor Financial Information [Abstract]  
Schedule of Consolidating Statements of Operations
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2013
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net sales

 

 
2,799

 
4,911

 
(1,200
)
 
6,510

Cost of sales

 

 
(1,827
)
 
(4,531
)
 
1,213

 
(5,145
)
Gross profit

 

 
972

 
380

 
13

 
1,365

Selling, general and administrative expenses

 

 
53

 
(364
)
 

 
(311
)
Amortization of intangible assets

 

 
(11
)
 
(21
)
 

 
(32
)
Research and development expenses

 

 
(53
)
 
(32
)
 

 
(85
)
Other (charges) gains, net

 

 
2

 
(156
)
 
(4
)
 
(158
)
Foreign exchange gain (loss), net

 

 

 
(6
)
 

 
(6
)
Gain (loss) on disposition of businesses and assets, net

 

 
(2
)
 
737

 

 
735

Operating profit (loss)

 

 
961

 
538

 
9

 
1,508

Equity in net earnings (loss) of affiliates
1,096

 
1,180

 
116

 
158

 
(2,370
)
 
180

Interest expense

 
(192
)
 
(34
)
 
(70
)
 
124

 
(172
)
Refinancing expense

 
(1
)
 

 

 

 
(1
)
Interest income

 
55

 
65

 
5

 
(124
)
 
1

Dividend income - cost investments

 

 

 
93

 

 
93

Other income (expense), net

 

 
(52
)
 
52

 

 

Earnings (loss) from continuing operations before tax
1,096

 
1,042

 
1,056

 
776

 
(2,361
)
 
1,609

Income tax (provision) benefit
5

 
54

 
(326
)
 
(229
)
 
(12
)
 
(508
)
Earnings (loss) from continuing operations
1,101

 
1,096

 
730

 
547

 
(2,373
)
 
1,101

Earnings (loss) from operation of discontinued operations

 

 
2

 
(2
)
 

 

Gain (loss) on disposition of discontinued operations

 

 

 

 

 

Income tax (provision) benefit from discontinued operations

 

 
(1
)
 
1

 

 

Earnings (loss) from discontinued operations

 

 
1

 
(1
)
 

 

Net earnings (loss)
1,101

 
1,096

 
731

 
546

 
(2,373
)
 
1,101

Net (earnings) loss attributable to noncontrolling interests

 

 

 

 

 

Net earnings (loss) attributable to Celanese Corporation
1,101

 
1,096

 
731

 
546

 
(2,373
)
 
1,101

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2012
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net sales

 

 
2,692

 
4,829

 
(1,103
)
 
6,418

Cost of sales

 

 
(1,906
)
 
(4,423
)
 
1,092

 
(5,237
)
Gross profit

 

 
786

 
406

 
(11
)
 
1,181

Selling, general and administrative expenses

 

 
(440
)
 
(390
)
 

 
(830
)
Amortization of intangible assets

 

 
(18
)
 
(33
)
 

 
(51
)
Research and development expenses

 

 
(74
)
 
(30
)
 

 
(104
)
Other (charges) gains, net

 

 
17

 
(22
)
 
(9
)
 
(14
)
Foreign exchange gain (loss), net

 

 

 
(4
)
 

 
(4
)
Gain (loss) on disposition of businesses and assets, net

 

 
(1
)
 
(2
)
 

 
(3
)
Operating profit (loss)

 

 
270

 
(75
)
 
(20
)
 
175

Equity in net earnings (loss) of affiliates
369

 
473

 
199

 
201

 
(1,000
)
 
242

Interest expense

 
(198
)
 
(42
)
 
(73
)
 
128

 
(185
)
Refinancing expense

 
(3
)
 

 

 

 
(3
)
Interest income

 
59

 
65

 
6

 
(128
)
 
2

Dividend income - cost investments

 

 

 
85

 

 
85

Other income (expense), net

 

 
(10
)
 
15

 

 
5

Earnings (loss) from continuing operations before tax
369

 
331

 
482

 
159

 
(1,020
)
 
321

Income tax (provision) benefit
3

 
38

 
(16
)
 
15

 
15

 
55

Earnings (loss) from continuing operations
372

 
369

 
466

 
174

 
(1,005
)
 
376

Earnings (loss) from operation of discontinued operations

 

 
(5
)
 
(1
)
 

 
(6
)
Gain (loss) on disposition of discontinued operations

 

 

 

 

 

Income tax (provision) benefit from discontinued operations

 

 
2

 

 

 
2

Earnings (loss) from discontinued operations

 

 
(3
)
 
(1
)
 

 
(4
)
Net earnings (loss)
372

 
369

 
463

 
173

 
(1,005
)
 
372

Net (earnings) loss attributable to noncontrolling interests

 

 

 

 

 

Net earnings (loss) attributable to Celanese Corporation
372

 
369

 
463

 
173

 
(1,005
)
 
372

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2011
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net sales

 

 
2,572

 
5,240

 
(1,049
)
 
6,763

Cost of sales

 

 
(1,861
)
 
(4,510
)
 
1,025

 
(5,346
)
Gross profit

 

 
711

 
730

 
(24
)
 
1,417

Selling, general and administrative expenses

 

 
(402
)
 
(403
)
 

 
(805
)
Amortization of intangible assets

 

 
(17
)
 
(45
)
 

 
(62
)
Research and development expenses

 

 
(67
)
 
(31
)
 

 
(98
)
Other (charges) gains, net

 

 
23

 
(71
)
 

 
(48
)
Foreign exchange gain (loss), net

 

 

 

 

 

Gain (loss) on disposition of businesses and assets, net

 

 
(1
)
 

 
(1
)
 
(2
)
Operating profit (loss)

 

 
247

 
180

 
(25
)
 
402

Equity in net earnings (loss) of affiliates
425

 
590

 
165

 
166

 
(1,154
)
 
192

Interest expense

 
(217
)
 
(41
)
 
(41
)
 
78

 
(221
)
Refinancing expense

 
(3
)
 

 

 

 
(3
)
Interest income

 
23

 
48

 
10

 
(78
)
 
3

Dividend income - cost investments

 

 

 
80

 

 
80

Other income (expense), net

 

 
(39
)
 
53

 

 
14

Earnings (loss) from continuing operations before tax
425

 
393

 
380

 
448

 
(1,179
)
 
467

Income tax (provision) benefit
2

 
32

 
(49
)
 
(35
)
 
9

 
(41
)
Earnings (loss) from continuing operations
427

 
425

 
331

 
413

 
(1,170
)
 
426

Earnings (loss) from operation of discontinued operations

 

 
3

 
(1
)
 

 
2

Gain (loss) on disposition of discontinued operations

 

 

 

 

 

Income tax (provision) benefit from discontinued operations

 

 
(1
)
 

 

 
(1
)
Earnings (loss) from discontinued operations

 

 
2

 
(1
)
 

 
1

Net earnings (loss)
427

 
425

 
333

 
412

 
(1,170
)
 
427

Net (earnings) loss attributable to noncontrolling interests

 

 

 

 

 

Net earnings (loss) attributable to Celanese Corporation
427

 
425

 
333

 
412

 
(1,170
)
 
427

Schedule of Consolidating Statements of Comprehensive Income (Loss)
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2013
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net earnings (loss)
1,101

 
1,096

 
731

 
546

 
(2,373
)
 
1,101

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities
1

 
1

 
1

 

 
(2
)
 
1

Foreign currency translation
20

 
20

 
(10
)
 
(8
)
 
(2
)
 
20

Gain (loss) on interest rate swaps
6

 
6

 

 

 
(6
)
 
6

Pension and postretirement benefits
58

 
58

 
56

 
2

 
(116
)
 
58

Total other comprehensive income (loss), net of tax
85

 
85

 
47

 
(6
)
 
(126
)
 
85

Total comprehensive income (loss), net of tax
1,186

 
1,181

 
778

 
540

 
(2,499
)
 
1,186

Comprehensive (income) loss attributable to noncontrolling interests

 

 

 

 

 

Comprehensive income (loss) attributable to Celanese Corporation
1,186

 
1,181

 
778

 
540

 
(2,499
)
 
1,186

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2012
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net earnings (loss)
372

 
369

 
463

 
173

 
(1,005
)
 
372

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities

 

 

 

 

 

Foreign currency translation
5

 
5

 
(12
)
 
1

 
6

 
5

Gain (loss) on interest rate swaps
7

 
7

 
(1
)
 
3

 
(9
)
 
7

Pension and postretirement benefits
(11
)
 
(11
)
 
(2
)
 
(11
)
 
24

 
(11
)
Total other comprehensive income (loss), net of tax
1

 
1

 
(15
)
 
(7
)
 
21

 
1

Total comprehensive income (loss), net of tax
373

 
370

 
448

 
166

 
(984
)
 
373

Comprehensive (income) loss attributable to noncontrolling interests

 

 

 

 

 

Comprehensive income (loss) attributable to Celanese Corporation
373

 
370

 
448

 
166

 
(984
)
 
373

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2011
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net earnings (loss)
427

 
425

 
333

 
412

 
(1,170
)
 
427

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities

 

 

 

 

 

Foreign currency translation
(27
)
 
(27
)
 
(6
)
 
6

 
27

 
(27
)
Gain (loss) on interest rate swaps
27

 
27

 
1

 
1

 
(29
)
 
27

Pension and postretirement benefits

 

 
(2
)
 
2

 

 

Total other comprehensive income (loss), net of tax

 

 
(7
)
 
9

 
(2
)
 

Total comprehensive income (loss), net of tax
427

 
425

 
326

 
421

 
(1,172
)
 
427

Comprehensive (income) loss attributable to noncontrolling interests

 

 

 

 

 

Comprehensive income (loss) attributable to Celanese Corporation
427

 
425

 
326

 
421

 
(1,172
)
 
427

Schedule of Consolidating Balance Sheets
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING BALANCE SHEET
 
As of December 31, 2013
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
ASSETS
 

 
 

 
 

 
 

 
 

 
 

Current Assets
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents

 

 
284

 
700

 

 
984

Trade receivables - third party and affiliates

 

 
131

 
877

 
(141
)
 
867

Non-trade receivables, net
33

 
482

 
2,166

 
586

 
(2,924
)
 
343

Inventories, net

 

 
243

 
622

 
(61
)
 
804

Deferred income taxes

 

 
74

 
58

 
(17
)
 
115

Marketable securities, at fair value

 

 
41

 

 

 
41

Other assets

 
5

 
15

 
24

 
(16
)
 
28

Total current assets
33

 
487

 
2,954

 
2,867

 
(3,159
)
 
3,182

Investments in affiliates
2,667

 
4,458

 
1,677

 
594

 
(8,555
)
 
841

Property, plant and equipment, net

 

 
969

 
2,456

 

 
3,425

Deferred income taxes

 

 
248

 
49

 
(8
)
 
289

Other assets

 
1,965

 
144

 
285

 
(2,053
)
 
341

Goodwill

 

 
305

 
493

 

 
798

Intangible assets, net

 

 
64

 
78

 

 
142

Total assets
2,700

 
6,910

 
6,361

 
6,822

 
(13,775
)
 
9,018

LIABILITIES AND EQUITY
Current Liabilities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings and current installments of long-term debt - third party and affiliates

 
1,713

 
122

 
373

 
(2,031
)
 
177

Trade payables - third party and affiliates

 

 
312

 
628

 
(141
)
 
799

Other liabilities
1

 
28

 
441

 
513

 
(442
)
 
541

Deferred income taxes

 
17

 

 
10

 
(17
)
 
10

Income taxes payable

 

 
460

 
32

 
(474
)
 
18

Total current liabilities
1

 
1,758

 
1,335

 
1,556

 
(3,105
)
 
1,545

Noncurrent Liabilities
 
 
 
 
 
 
 
 
 
 
 
Long-term debt

 
2,468

 
825

 
1,646

 
(2,052
)
 
2,887

Deferred income taxes

 
8

 

 
225

 
(8
)
 
225

Uncertain tax positions

 
6

 
16

 
178

 

 
200

Benefit obligations

 

 
943

 
232

 

 
1,175

Other liabilities

 
3

 
91

 
202

 
(9
)
 
287

Total noncurrent liabilities

 
2,485

 
1,875

 
2,483

 
(2,069
)
 
4,774

Total Celanese Corporation stockholders’ equity
2,699

 
2,667

 
3,151

 
2,783

 
(8,601
)
 
2,699

Noncontrolling interests

 

 

 

 

 

Total equity
2,699

 
2,667

 
3,151

 
2,783

 
(8,601
)
 
2,699

Total liabilities and equity
2,700

 
6,910

 
6,361

 
6,822

 
(13,775
)
 
9,018

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING BALANCE SHEET
 
As of December 31, 2012
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
ASSETS
 

 
 

 
 

 
 

 
 

 
 

Current Assets
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
10

 

 
275

 
674

 

 
959

Trade receivables - third party and affiliates

 

 
340

 
653

 
(166
)
 
827

Non-trade receivables, net
31

 
444

 
1,754

 
484

 
(2,504
)
 
209

Inventories, net

 

 
196

 
589

 
(74
)
 
711

Deferred income taxes

 

 
62

 
8

 
(21
)
 
49

Marketable securities, at fair value

 

 
52

 
1

 

 
53

Other assets

 
5

 
15

 
27

 
(16
)
 
31

Total current assets
41

 
449

 
2,694

 
2,436

 
(2,781
)
 
2,839

Investments in affiliates
1,692

 
3,437

 
1,579

 
570

 
(6,478
)
 
800

Property, plant and equipment, net

 

 
813

 
2,537

 

 
3,350

Deferred income taxes

 
5

 
509

 
92

 

 
606

Other assets

 
1,927

 
132

 
414

 
(2,010
)
 
463

Goodwill

 

 
305

 
472

 

 
777

Intangible assets, net

 

 
69

 
96

 

 
165

Total assets
1,733

 
5,818

 
6,101

 
6,617

 
(11,269
)
 
9,000

LIABILITIES AND EQUITY
Current Liabilities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings and current installments of long-term debt - third party and affiliates

 
1,584

 
208

 
159

 
(1,783
)
 
168

Trade payables - third party and affiliates

 

 
269

 
546

 
(166
)
 
649

Other liabilities

 
40

 
267

 
475

 
(307
)
 
475

Deferred income taxes

 
21

 

 
25

 
(21
)
 
25

Income taxes payable

 

 
419

 
73

 
(454
)
 
38

Total current liabilities

 
1,645

 
1,163

 
1,278

 
(2,731
)

1,355

Noncurrent Liabilities
 
 
 
 
 
 
 
 
 
 
 
Long-term debt

 
2,467

 
872

 
1,597

 
(2,006
)
 
2,930

Deferred income taxes

 

 

 
50

 

 
50

Uncertain tax positions
3

 
6

 
23

 
149

 

 
181

Benefit obligations

 

 
1,362

 
240

 

 
1,602

Other liabilities

 
8

 
101

 
1,055

 
(12
)
 
1,152

Total noncurrent liabilities
3

 
2,481

 
2,358

 
3,091

 
(2,018
)
 
5,915

Total Celanese Corporation stockholders’ equity
1,730

 
1,692

 
2,580

 
2,248

 
(6,520
)
 
1,730

Noncontrolling interests

 

 

 

 

 

Total equity
1,730

 
1,692

 
2,580

 
2,248

 
(6,520
)
 
1,730

Total liabilities and equity
1,733

 
5,818

 
6,101

 
6,617

 
(11,269
)
 
9,000

Schedule of Consolidating Cash Flow Statements
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2013
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
228

 
105

 
766

 
154

 
(491
)
 
762

Investing Activities
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures on property, plant and equipment

 

 
(249
)
 
(121
)
 

 
(370
)
Acquisitions, net of cash acquired

 

 

 

 

 

Proceeds from sale of businesses and assets, net

 

 

 
13

 

 
13

Deferred proceeds from Kelsterbach plant relocation

 

 

 

 

 

Capital expenditures related to Kelsterbach plant relocation

 

 

 
(7
)
 

 
(7
)
Return of capital from subsidiary

 

 

 

 

 

Contributions to subsidiary

 

 
(20
)
 

 
20

 

Intercompany loan receipts (disbursements)

 
5

 
(131
)
 

 
126

 

Other, net

 

 
(45
)
 
(13
)
 

 
(58
)
Net cash provided by (used in) investing activities

 
5

 
(445
)
 
(128
)
 
146

 
(422
)
Financing Activities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings (repayments), net

 
131

 
(8
)
 
(3
)
 
(131
)
 
(11
)
Proceeds from short-term borrowings

 

 

 
177

 

 
177

Repayments of short-term borrowings

 

 

 
(123
)
 

 
(123
)
Proceeds from long-term debt

 
24

 
50

 

 

 
74

Repayments of long-term debt

 
(34
)
 
(121
)
 
(48
)
 
5

 
(198
)
Refinancing costs

 
(2
)
 

 

 

 
(2
)
Purchases of treasury stock, including related fees
(164
)
 

 

 

 

 
(164
)
Dividends to parent

 
(229
)
 
(229
)
 
(33
)
 
491

 

Contributions from parent

 

 

 
20

 
(20
)
 

Stock option exercises
9

 

 

 

 

 
9

Series A common stock dividends
(83
)
 

 

 

 

 
(83
)
Return of capital to parent

 

 

 

 

 

Other, net

 

 
(4
)
 
(1
)
 

 
(5
)
Net cash provided by (used in) financing activities
(238
)
 
(110
)
 
(312
)
 
(11
)
 
345

 
(326
)
Exchange rate effects on cash and cash equivalents

 

 

 
11

 

 
11

Net increase (decrease) in cash and cash equivalents
(10
)
 

 
9

 
26

 

 
25

Cash and cash equivalents as of beginning of period
10

 

 
275

 
674

 

 
959

Cash and cash equivalents as of end of period

 

 
284

 
700

 

 
984

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2012
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
7

 
(100
)
 
396

 
489

 
(70
)
 
722

Investing Activities
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures on property, plant and equipment

 

 
(170
)
 
(191
)
 

 
(361
)
Acquisitions, net of cash acquired

 

 
(23
)
 

 

 
(23
)
Proceeds from sale of businesses and assets, net

 

 
1

 

 

 
1

Deferred proceeds from Kelsterbach plant relocation

 

 

 

 

 

Capital expenditures related to Kelsterbach plant relocation

 

 

 
(49
)
 

 
(49
)
Return of capital from subsidiary

 

 

 

 

 

Contributions to subsidiary

 

 
(3
)
 

 
3

 

Intercompany loan receipts (disbursements)

 
5

 
(53
)
 

 
48

 

Other, net

 

 
(9
)
 
(59
)
 

 
(68
)
Net cash provided by (used in) investing activities

 
5

 
(257
)
 
(299
)
 
51

 
(500
)
Financing Activities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings (repayments), net

 
53

 
5

 
(3
)
 
(53
)
 
2

Proceeds from short-term borrowings

 

 

 
71

 

 
71

Repayments of short-term borrowings

 

 

 
(71
)
 

 
(71
)
Proceeds from long-term debt

 
500

 
50

 

 

 
550

Repayments of long-term debt

 
(414
)
 
(10
)
 
(70
)
 
5

 
(489
)
Refinancing costs

 
(9
)
 

 

 

 
(9
)
Purchases of treasury stock, including related fees
(45
)
 

 

 

 

 
(45
)
Dividends to parent

 
(35
)
 
(35
)
 

 
70

 

Contributions from parent

 

 

 
3

 
(3
)
 

Stock option exercises
62

 

 

 

 

 
62

Series A common stock dividends
(43
)
 

 

 

 

 
(43
)
Return of capital to parent

 

 

 

 

 

Other, net
29

 

 
(7
)
 
(1
)
 

 
21

Net cash provided by (used in) financing activities
3

 
95

 
3

 
(71
)
 
19

 
49

Exchange rate effects on cash and cash equivalents

 

 

 
6

 

 
6

Net increase (decrease) in cash and cash equivalents
10

 

 
142

 
125

 

 
277

Cash and cash equivalents as of beginning of period

 

 
133

 
549

 

 
682

Cash and cash equivalents as of end of period
10

 

 
275

 
674

 

 
959

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2011
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
41

 
(127
)
 
446

 
368

 
(90
)
 
638

Investing Activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures on property, plant and equipment

 

 
(145
)
 
(204
)
 

 
(349
)
Acquisitions, net of cash acquired

 

 
(8
)
 

 

 
(8
)
Proceeds from sale of businesses and assets, net

 

 
1

 
5

 

 
6

Deferred proceeds from Kelsterbach plant relocation

 

 

 
159

 

 
159

Capital expenditures related to Kelsterbach plant relocation

 

 

 
(204
)
 

 
(204
)
Return of capital from subsidiary

 
100

 

 

 
(100
)
 

Contributions to subsidiary

 
(100
)
 

 

 
100

 

Intercompany loan receipts (disbursements)

 
5

 
(307
)
 

 
302

 

Other, net

 

 
(15
)
 
(30
)
 

 
(45
)
Net cash provided by (used in) investing activities

 
5

 
(474
)
 
(274
)
 
302

 
(441
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings (repayments), net

 
307

 
(5
)
 
(8
)
 
(307
)
 
(13
)
Proceeds from short-term borrowings

 

 

 
70

 

 
70

Repayments of short-term borrowings

 

 

 
(73
)
 

 
(73
)
Proceeds from long-term debt

 
400

 

 
11

 

 
411

Repayments of long-term debt

 
(532
)
 
(9
)
 
(55
)
 
5

 
(591
)
Refinancing costs

 
(8
)
 

 

 

 
(8
)
Purchases of treasury stock, including related fees
(31
)
 

 

 

 

 
(31
)
Dividends to parent

 
(45
)
 
(45
)
 

 
90

 

Contributions from parent

 

 
100

 

 
(100
)
 

Stock option exercises
20

 

 

 

 

 
20

Series A common stock dividends
(34
)
 

 

 

 

 
(34
)
Return of capital to parent

 

 

 
(100
)
 
100

 

Other, net
4

 

 
(8
)
 

 

 
(4
)
Net cash provided by (used in) financing activities
(41
)
 
122

 
33

 
(155
)
 
(212
)
 
(253
)
Exchange rate effects on cash and cash equivalents

 

 

 
(2
)
 

 
(2
)
Net increase (decrease) in cash and cash equivalents

 

 
5

 
(63
)
 

 
(58
)
Cash and cash equivalents as of beginning of period

 

 
128

 
612

 

 
740

Cash and cash equivalents as of end of period

 

 
133

 
549

 

 
682