XML 195 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Guarantor Financial Information (Tables)
12 Months Ended
Dec. 31, 2013
Consolidating Guarantor Financial Information [Abstract]  
Schedule of Consolidating Statements of Operations
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2013
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net sales
—

 
—

 
2,799

 
4,911

 
(1,200
)
 
6,510

Cost of sales
—

 
—

 
(1,827
)
 
(4,531
)
 
1,213

 
(5,145
)
Gross profit
—

 
—

 
972

 
380

 
13

 
1,365

Selling, general and administrative expenses
—

 
—

 
53

 
(364
)
 
—

 
(311
)
Amortization of intangible assets
—

 
—

 
(11
)
 
(21
)
 
—

 
(32
)
Research and development expenses
—

 
—

 
(53
)
 
(32
)
 
—

 
(85
)
Other (charges) gains, net
—

 
—

 
2

 
(156
)
 
(4
)
 
(158
)
Foreign exchange gain (loss), net
—

 
—

 
—

 
(6
)
 
—

 
(6
)
Gain (loss) on disposition of businesses and assets, net
—

 
—

 
(2
)
 
737

 
—

 
735

Operating profit (loss)
—

 
—

 
961

 
538

 
9

 
1,508

Equity in net earnings (loss) of affiliates
1,096

 
1,180

 
116

 
158

 
(2,370
)
 
180

Interest expense
—

 
(192
)
 
(34
)
 
(70
)
 
124

 
(172
)
Refinancing expense
—

 
(1
)
 
—

 
—

 
—

 
(1
)
Interest income
—

 
55

 
65

 
5

 
(124
)
 
1

Dividend income - cost investments
—

 
—

 
—

 
93

 
—

 
93

Other income (expense), net
—

 
—

 
(52
)
 
52

 
—

 
—

Earnings (loss) from continuing operations before tax
1,096

 
1,042

 
1,056

 
776

 
(2,361
)
 
1,609

Income tax (provision) benefit
5

 
54

 
(326
)
 
(229
)
 
(12
)
 
(508
)
Earnings (loss) from continuing operations
1,101

 
1,096

 
730

 
547

 
(2,373
)
 
1,101

Earnings (loss) from operation of discontinued operations
—

 
—

 
2

 
(2
)
 
—

 
—

Gain (loss) on disposition of discontinued operations
—

 
—

 
—

 
—

 
—

 
—

Income tax (provision) benefit from discontinued operations
—

 
—

 
(1
)
 
1

 
—

 
—

Earnings (loss) from discontinued operations
—

 
—

 
1

 
(1
)
 
—

 
—

Net earnings (loss)
1,101

 
1,096

 
731

 
546

 
(2,373
)
 
1,101

Net (earnings) loss attributable to noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

Net earnings (loss) attributable to Celanese Corporation
1,101

 
1,096

 
731

 
546

 
(2,373
)
 
1,101

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2012
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net sales
—

 
—

 
2,692

 
4,829

 
(1,103
)
 
6,418

Cost of sales
—

 
—

 
(1,906
)
 
(4,423
)
 
1,092

 
(5,237
)
Gross profit
—

 
—

 
786

 
406

 
(11
)
 
1,181

Selling, general and administrative expenses
—

 
—

 
(440
)
 
(390
)
 
—

 
(830
)
Amortization of intangible assets
—

 
—

 
(18
)
 
(33
)
 
—

 
(51
)
Research and development expenses
—

 
—

 
(74
)
 
(30
)
 
—

 
(104
)
Other (charges) gains, net
—

 
—

 
17

 
(22
)
 
(9
)
 
(14
)
Foreign exchange gain (loss), net
—

 
—

 
—

 
(4
)
 
—

 
(4
)
Gain (loss) on disposition of businesses and assets, net
—

 
—

 
(1
)
 
(2
)
 
—

 
(3
)
Operating profit (loss)
—

 
—

 
270

 
(75
)
 
(20
)
 
175

Equity in net earnings (loss) of affiliates
369

 
473

 
199

 
201

 
(1,000
)
 
242

Interest expense
—

 
(198
)
 
(42
)
 
(73
)
 
128

 
(185
)
Refinancing expense
—

 
(3
)
 
—

 
—

 
—

 
(3
)
Interest income
—

 
59

 
65

 
6

 
(128
)
 
2

Dividend income - cost investments
—

 
—

 
—

 
85

 
—

 
85

Other income (expense), net
—

 
—

 
(10
)
 
15

 
—

 
5

Earnings (loss) from continuing operations before tax
369

 
331

 
482

 
159

 
(1,020
)
 
321

Income tax (provision) benefit
3

 
38

 
(16
)
 
15

 
15

 
55

Earnings (loss) from continuing operations
372

 
369

 
466

 
174

 
(1,005
)
 
376

Earnings (loss) from operation of discontinued operations
—

 
—

 
(5
)
 
(1
)
 
—

 
(6
)
Gain (loss) on disposition of discontinued operations
—

 
—

 
—

 
—

 
—

 
—

Income tax (provision) benefit from discontinued operations
—

 
—

 
2

 
—

 
—

 
2

Earnings (loss) from discontinued operations
—

 
—

 
(3
)
 
(1
)
 
—

 
(4
)
Net earnings (loss)
372

 
369

 
463

 
173

 
(1,005
)
 
372

Net (earnings) loss attributable to noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

Net earnings (loss) attributable to Celanese Corporation
372

 
369

 
463

 
173

 
(1,005
)
 
372

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2011
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net sales
—

 
—

 
2,572

 
5,240

 
(1,049
)
 
6,763

Cost of sales
—

 
—

 
(1,861
)
 
(4,510
)
 
1,025

 
(5,346
)
Gross profit
—

 
—

 
711

 
730

 
(24
)
 
1,417

Selling, general and administrative expenses
—

 
—

 
(402
)
 
(403
)
 
—

 
(805
)
Amortization of intangible assets
—

 
—

 
(17
)
 
(45
)
 
—

 
(62
)
Research and development expenses
—

 
—

 
(67
)
 
(31
)
 
—

 
(98
)
Other (charges) gains, net
—

 
—

 
23

 
(71
)
 
—

 
(48
)
Foreign exchange gain (loss), net
—

 
—

 
—

 
—

 
—

 
—

Gain (loss) on disposition of businesses and assets, net
—

 
—

 
(1
)
 
—

 
(1
)
 
(2
)
Operating profit (loss)
—

 
—

 
247

 
180

 
(25
)
 
402

Equity in net earnings (loss) of affiliates
425

 
590

 
165

 
166

 
(1,154
)
 
192

Interest expense
—

 
(217
)
 
(41
)
 
(41
)
 
78

 
(221
)
Refinancing expense
—

 
(3
)
 
—

 
—

 
—

 
(3
)
Interest income
—

 
23

 
48

 
10

 
(78
)
 
3

Dividend income - cost investments
—

 
—

 
—

 
80

 
—

 
80

Other income (expense), net
—

 
—

 
(39
)
 
53

 
—

 
14

Earnings (loss) from continuing operations before tax
425

 
393

 
380

 
448

 
(1,179
)
 
467

Income tax (provision) benefit
2

 
32

 
(49
)
 
(35
)
 
9

 
(41
)
Earnings (loss) from continuing operations
427

 
425

 
331

 
413

 
(1,170
)
 
426

Earnings (loss) from operation of discontinued operations
—

 
—

 
3

 
(1
)
 
—

 
2

Gain (loss) on disposition of discontinued operations
—

 
—

 
—

 
—

 
—

 
—

Income tax (provision) benefit from discontinued operations
—

 
—

 
(1
)
 
—

 
—

 
(1
)
Earnings (loss) from discontinued operations
—

 
—

 
2

 
(1
)
 
—

 
1

Net earnings (loss)
427

 
425

 
333

 
412

 
(1,170
)
 
427

Net (earnings) loss attributable to noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

Net earnings (loss) attributable to Celanese Corporation
427

 
425

 
333

 
412

 
(1,170
)
 
427

Schedule of Consolidating Statements of Comprehensive Income (Loss)
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2013
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net earnings (loss)
1,101

 
1,096

 
731

 
546

 
(2,373
)
 
1,101

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities
1

 
1

 
1

 
—

 
(2
)
 
1

Foreign currency translation
20

 
20

 
(10
)
 
(8
)
 
(2
)
 
20

Gain (loss) on interest rate swaps
6

 
6

 
—

 
—

 
(6
)
 
6

Pension and postretirement benefits
58

 
58

 
56

 
2

 
(116
)
 
58

Total other comprehensive income (loss), net of tax
85

 
85

 
47

 
(6
)
 
(126
)
 
85

Total comprehensive income (loss), net of tax
1,186

 
1,181

 
778

 
540

 
(2,499
)
 
1,186

Comprehensive (income) loss attributable to noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

Comprehensive income (loss) attributable to Celanese Corporation
1,186

 
1,181

 
778

 
540

 
(2,499
)
 
1,186

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2012
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net earnings (loss)
372

 
369

 
463

 
173

 
(1,005
)
 
372

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities
—

 
—

 
—

 
—

 
—

 
—

Foreign currency translation
5

 
5

 
(12
)
 
1

 
6

 
5

Gain (loss) on interest rate swaps
7

 
7

 
(1
)
 
3

 
(9
)
 
7

Pension and postretirement benefits
(11
)
 
(11
)
 
(2
)
 
(11
)
 
24

 
(11
)
Total other comprehensive income (loss), net of tax
1

 
1

 
(15
)
 
(7
)
 
21

 
1

Total comprehensive income (loss), net of tax
373

 
370

 
448

 
166

 
(984
)
 
373

Comprehensive (income) loss attributable to noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

Comprehensive income (loss) attributable to Celanese Corporation
373

 
370

 
448

 
166

 
(984
)
 
373

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2011
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net earnings (loss)
427

 
425

 
333

 
412

 
(1,170
)
 
427

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities
—

 
—

 
—

 
—

 
—

 
—

Foreign currency translation
(27
)
 
(27
)
 
(6
)
 
6

 
27

 
(27
)
Gain (loss) on interest rate swaps
27

 
27

 
1

 
1

 
(29
)
 
27

Pension and postretirement benefits
—

 
—

 
(2
)
 
2

 
—

 
—

Total other comprehensive income (loss), net of tax
—

 
—

 
(7
)
 
9

 
(2
)
 
—

Total comprehensive income (loss), net of tax
427

 
425

 
326

 
421

 
(1,172
)
 
427

Comprehensive (income) loss attributable to noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

Comprehensive income (loss) attributable to Celanese Corporation
427

 
425

 
326

 
421

 
(1,172
)
 
427

Schedule of Consolidating Balance Sheets
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING BALANCE SHEET
 
As of December 31, 2013
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
ASSETS
 

 
 

 
 

 
 

 
 

 
 

Current Assets
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
—

 
—

 
284

 
700

 
—

 
984

Trade receivables - third party and affiliates
—

 
—

 
131

 
877

 
(141
)
 
867

Non-trade receivables, net
33

 
482

 
2,166

 
586

 
(2,924
)
 
343

Inventories, net
—

 
—

 
243

 
622

 
(61
)
 
804

Deferred income taxes
—

 
—

 
74

 
58

 
(17
)
 
115

Marketable securities, at fair value
—

 
—

 
41

 
—

 
—

 
41

Other assets
—

 
5

 
15

 
24

 
(16
)
 
28

Total current assets
33

 
487

 
2,954

 
2,867

 
(3,159
)
 
3,182

Investments in affiliates
2,667

 
4,458

 
1,677

 
594

 
(8,555
)
 
841

Property, plant and equipment, net
—

 
—

 
969

 
2,456

 
—

 
3,425

Deferred income taxes
—

 
—

 
248

 
49

 
(8
)
 
289

Other assets
—

 
1,965

 
144

 
285

 
(2,053
)
 
341

Goodwill
—

 
—

 
305

 
493

 
—

 
798

Intangible assets, net
—

 
—

 
64

 
78

 
—

 
142

Total assets
2,700

 
6,910

 
6,361

 
6,822

 
(13,775
)
 
9,018

LIABILITIES AND EQUITY
Current Liabilities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings and current installments of long-term debt - third party and affiliates
—

 
1,713

 
122

 
373

 
(2,031
)
 
177

Trade payables - third party and affiliates
—

 
—

 
312

 
628

 
(141
)
 
799

Other liabilities
1

 
28

 
441

 
513

 
(442
)
 
541

Deferred income taxes
—

 
17

 
—

 
10

 
(17
)
 
10

Income taxes payable
—

 
—

 
460

 
32

 
(474
)
 
18

Total current liabilities
1

 
1,758

 
1,335

 
1,556

 
(3,105
)
 
1,545

Noncurrent Liabilities
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
—

 
2,468

 
825

 
1,646

 
(2,052
)
 
2,887

Deferred income taxes
—

 
8

 
—

 
225

 
(8
)
 
225

Uncertain tax positions
—

 
6

 
16

 
178

 
—

 
200

Benefit obligations
—

 
—

 
943

 
232

 
—

 
1,175

Other liabilities
—

 
3

 
91

 
202

 
(9
)
 
287

Total noncurrent liabilities
—

 
2,485

 
1,875

 
2,483

 
(2,069
)
 
4,774

Total Celanese Corporation stockholders’ equity
2,699

 
2,667

 
3,151

 
2,783

 
(8,601
)
 
2,699

Noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

Total equity
2,699

 
2,667

 
3,151

 
2,783

 
(8,601
)
 
2,699

Total liabilities and equity
2,700

 
6,910

 
6,361

 
6,822

 
(13,775
)
 
9,018

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING BALANCE SHEET
 
As of December 31, 2012
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
ASSETS
 

 
 

 
 

 
 

 
 

 
 

Current Assets
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
10

 
—

 
275

 
674

 
—

 
959

Trade receivables - third party and affiliates
—

 
—

 
340

 
653

 
(166
)
 
827

Non-trade receivables, net
31

 
444

 
1,754

 
484

 
(2,504
)
 
209

Inventories, net
—

 
—

 
196

 
589

 
(74
)
 
711

Deferred income taxes
—

 
—

 
62

 
8

 
(21
)
 
49

Marketable securities, at fair value
—

 
—

 
52

 
1

 
—

 
53

Other assets
—

 
5

 
15

 
27

 
(16
)
 
31

Total current assets
41

 
449

 
2,694

 
2,436

 
(2,781
)
 
2,839

Investments in affiliates
1,692

 
3,437

 
1,579

 
570

 
(6,478
)
 
800

Property, plant and equipment, net
—

 
—

 
813

 
2,537

 
—

 
3,350

Deferred income taxes
—

 
5

 
509

 
92

 
—

 
606

Other assets
—

 
1,927

 
132

 
414

 
(2,010
)
 
463

Goodwill
—

 
—

 
305

 
472

 
—

 
777

Intangible assets, net
—

 
—

 
69

 
96

 
—

 
165

Total assets
1,733

 
5,818

 
6,101

 
6,617

 
(11,269
)
 
9,000

LIABILITIES AND EQUITY
Current Liabilities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings and current installments of long-term debt - third party and affiliates
—

 
1,584

 
208

 
159

 
(1,783
)
 
168

Trade payables - third party and affiliates
—

 
—

 
269

 
546

 
(166
)
 
649

Other liabilities
—

 
40

 
267

 
475

 
(307
)
 
475

Deferred income taxes
—

 
21

 
—

 
25

 
(21
)
 
25

Income taxes payable
—

 
—

 
419

 
73

 
(454
)
 
38

Total current liabilities
—

 
1,645

 
1,163

 
1,278

 
(2,731
)

1,355

Noncurrent Liabilities
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
—

 
2,467

 
872

 
1,597

 
(2,006
)
 
2,930

Deferred income taxes
—

 
—

 
—

 
50

 
—

 
50

Uncertain tax positions
3

 
6

 
23

 
149

 
—

 
181

Benefit obligations
—

 
—

 
1,362

 
240

 
—

 
1,602

Other liabilities
—

 
8

 
101

 
1,055

 
(12
)
 
1,152

Total noncurrent liabilities
3

 
2,481

 
2,358

 
3,091

 
(2,018
)
 
5,915

Total Celanese Corporation stockholders’ equity
1,730

 
1,692

 
2,580

 
2,248

 
(6,520
)
 
1,730

Noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

Total equity
1,730

 
1,692

 
2,580

 
2,248

 
(6,520
)
 
1,730

Total liabilities and equity
1,733

 
5,818

 
6,101

 
6,617

 
(11,269
)
 
9,000

Schedule of Consolidating Cash Flow Statements
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2013
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
228

 
105

 
766

 
154

 
(491
)
 
762

Investing Activities
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures on property, plant and equipment
—

 
—

 
(249
)
 
(121
)
 
—

 
(370
)
Acquisitions, net of cash acquired
—

 
—

 
—

 
—

 
—

 
—

Proceeds from sale of businesses and assets, net
—

 
—

 
—

 
13

 
—

 
13

Deferred proceeds from Kelsterbach plant relocation
—

 
—

 
—

 
—

 
—

 
—

Capital expenditures related to Kelsterbach plant relocation
—

 
—

 
—

 
(7
)
 
—

 
(7
)
Return of capital from subsidiary
—

 
—

 
—

 
—

 
—

 
—

Contributions to subsidiary
—

 
—

 
(20
)
 
—

 
20

 
—

Intercompany loan receipts (disbursements)
—

 
5

 
(131
)
 
—

 
126

 
—

Other, net
—

 
—

 
(45
)
 
(13
)
 
—

 
(58
)
Net cash provided by (used in) investing activities
—

 
5

 
(445
)
 
(128
)
 
146

 
(422
)
Financing Activities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings (repayments), net
—

 
131

 
(8
)
 
(3
)
 
(131
)
 
(11
)
Proceeds from short-term borrowings
—

 
—

 
—

 
177

 
—

 
177

Repayments of short-term borrowings
—

 
—

 
—

 
(123
)
 
—

 
(123
)
Proceeds from long-term debt
—

 
24

 
50

 
—

 
—

 
74

Repayments of long-term debt
—

 
(34
)
 
(121
)
 
(48
)
 
5

 
(198
)
Refinancing costs
—

 
(2
)
 
—

 
—

 
—

 
(2
)
Purchases of treasury stock, including related fees
(164
)
 
—

 
—

 
—

 
—

 
(164
)
Dividends to parent
—

 
(229
)
 
(229
)
 
(33
)
 
491

 
—

Contributions from parent
—

 
—

 
—

 
20

 
(20
)
 
—

Stock option exercises
9

 
—

 
—

 
—

 
—

 
9

Series A common stock dividends
(83
)
 
—

 
—

 
—

 
—

 
(83
)
Return of capital to parent
—

 
—

 
—

 
—

 
—

 
—

Other, net
—

 
—

 
(4
)
 
(1
)
 
—

 
(5
)
Net cash provided by (used in) financing activities
(238
)
 
(110
)
 
(312
)
 
(11
)
 
345

 
(326
)
Exchange rate effects on cash and cash equivalents
—

 
—

 
—

 
11

 
—

 
11

Net increase (decrease) in cash and cash equivalents
(10
)
 
—

 
9

 
26

 
—

 
25

Cash and cash equivalents as of beginning of period
10

 
—

 
275

 
674

 
—

 
959

Cash and cash equivalents as of end of period
—

 
—

 
284

 
700

 
—

 
984

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2012
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
7

 
(100
)
 
396

 
489

 
(70
)
 
722

Investing Activities
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures on property, plant and equipment
—

 
—

 
(170
)
 
(191
)
 
—

 
(361
)
Acquisitions, net of cash acquired
—

 
—

 
(23
)
 
—

 
—

 
(23
)
Proceeds from sale of businesses and assets, net
—

 
—

 
1

 
—

 
—

 
1

Deferred proceeds from Kelsterbach plant relocation
—

 
—

 
—

 
—

 
—

 
—

Capital expenditures related to Kelsterbach plant relocation
—

 
—

 
—

 
(49
)
 
—

 
(49
)
Return of capital from subsidiary
—

 
—

 
—

 
—

 
—

 
—

Contributions to subsidiary
—

 
—

 
(3
)
 
—

 
3

 
—

Intercompany loan receipts (disbursements)
—

 
5

 
(53
)
 
—

 
48

 
—

Other, net
—

 
—

 
(9
)
 
(59
)
 
—

 
(68
)
Net cash provided by (used in) investing activities
—

 
5

 
(257
)
 
(299
)
 
51

 
(500
)
Financing Activities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings (repayments), net
—

 
53

 
5

 
(3
)
 
(53
)
 
2

Proceeds from short-term borrowings
—

 
—

 
—

 
71

 
—

 
71

Repayments of short-term borrowings
—

 
—

 
—

 
(71
)
 
—

 
(71
)
Proceeds from long-term debt
—

 
500

 
50

 
—

 
—

 
550

Repayments of long-term debt
—

 
(414
)
 
(10
)
 
(70
)
 
5

 
(489
)
Refinancing costs
—

 
(9
)
 
—

 
—

 
—

 
(9
)
Purchases of treasury stock, including related fees
(45
)
 
—

 
—

 
—

 
—

 
(45
)
Dividends to parent
—

 
(35
)
 
(35
)
 
—

 
70

 
—

Contributions from parent
—

 
—

 
—

 
3

 
(3
)
 
—

Stock option exercises
62

 
—

 
—

 
—

 
—

 
62

Series A common stock dividends
(43
)
 
—

 
—

 
—

 
—

 
(43
)
Return of capital to parent
—

 
—

 
—

 
—

 
—

 
—

Other, net
29

 
—

 
(7
)
 
(1
)
 
—

 
21

Net cash provided by (used in) financing activities
3

 
95

 
3

 
(71
)
 
19

 
49

Exchange rate effects on cash and cash equivalents
—

 
—

 
—

 
6

 
—

 
6

Net increase (decrease) in cash and cash equivalents
10

 
—

 
142

 
125

 
—

 
277

Cash and cash equivalents as of beginning of period
—

 
—

 
133

 
549

 
—

 
682

Cash and cash equivalents as of end of period
10

 
—

 
275

 
674

 
—

 
959

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2011
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
41

 
(127
)
 
446

 
368

 
(90
)
 
638

Investing Activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures on property, plant and equipment
—

 
—

 
(145
)
 
(204
)
 
—

 
(349
)
Acquisitions, net of cash acquired
—

 
—

 
(8
)
 
—

 
—

 
(8
)
Proceeds from sale of businesses and assets, net
—

 
—

 
1

 
5

 
—

 
6

Deferred proceeds from Kelsterbach plant relocation
—

 
—

 
—

 
159

 
—

 
159

Capital expenditures related to Kelsterbach plant relocation
—

 
—

 
—

 
(204
)
 
—

 
(204
)
Return of capital from subsidiary
—

 
100

 
—

 
—

 
(100
)
 
—

Contributions to subsidiary
—

 
(100
)
 
—

 
—

 
100

 
—

Intercompany loan receipts (disbursements)
—

 
5

 
(307
)
 
—

 
302

 
—

Other, net
—

 
—

 
(15
)
 
(30
)
 
—

 
(45
)
Net cash provided by (used in) investing activities
—

 
5

 
(474
)
 
(274
)
 
302

 
(441
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings (repayments), net
—

 
307

 
(5
)
 
(8
)
 
(307
)
 
(13
)
Proceeds from short-term borrowings
—

 
—

 
—

 
70

 
—

 
70

Repayments of short-term borrowings
—

 
—

 
—

 
(73
)
 
—

 
(73
)
Proceeds from long-term debt
—

 
400

 
—

 
11

 
—

 
411

Repayments of long-term debt
—

 
(532
)
 
(9
)
 
(55
)
 
5

 
(591
)
Refinancing costs
—

 
(8
)
 
—

 
—

 
—

 
(8
)
Purchases of treasury stock, including related fees
(31
)
 
—

 
—

 
—

 
—

 
(31
)
Dividends to parent
—

 
(45
)
 
(45
)
 
—

 
90

 
—

Contributions from parent
—

 
—

 
100

 
—

 
(100
)
 
—

Stock option exercises
20

 
—

 
—

 
—

 
—

 
20

Series A common stock dividends
(34
)
 
—

 
—

 
—

 
—

 
(34
)
Return of capital to parent
—

 
—

 
—

 
(100
)
 
100

 
—

Other, net
4

 
—

 
(8
)
 
—

 
—

 
(4
)
Net cash provided by (used in) financing activities
(41
)
 
122

 
33

 
(155
)
 
(212
)
 
(253
)
Exchange rate effects on cash and cash equivalents
—

 
—

 
—

 
(2
)
 
—

 
(2
)
Net increase (decrease) in cash and cash equivalents
—

 
—

 
5

 
(63
)
 
—

 
(58
)
Cash and cash equivalents as of beginning of period
—

 
—

 
128

 
612

 
—

 
740

Cash and cash equivalents as of end of period
—

 
—

 
133

 
549

 
—

 
682