XML 125 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Guarantor Financial Information (Tables)
12 Months Ended
Dec. 31, 2012
Consolidating Guarantor Financial Information [Abstract]  
Schedule of Consolidating Statement of Operations
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2012
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
As Adjusted (Note 2)
 
(In $ millions)
Net sales
—

 
—

 
2,692

 
4,829

 
(1,103
)
 
6,418

Cost of sales
—

 
—

 
(1,906
)
 
(4,423
)
 
1,092

 
(5,237
)
Gross profit
—

 
—

 
786

 
406

 
(11
)
 
1,181

Selling, general and administrative expenses
—

 
—

 
(440
)
 
(390
)
 
—

 
(830
)
Amortization of intangible assets
—

 
—

 
(18
)
 
(33
)
 
—

 
(51
)
Research and development expenses
—

 
—

 
(74
)
 
(30
)
 
—

 
(104
)
Other (charges) gains, net
—

 
—

 
17

 
(22
)
 
(9
)
 
(14
)
Foreign exchange gain (loss), net
—

 
—

 
—

 
(4
)
 
—

 
(4
)
Gain (loss) on disposition of businesses and assets, net
—

 
—

 
(1
)
 
(2
)
 
—

 
(3
)
Operating profit (loss)
—

 
—

 
270

 
(75
)
 
(20
)
 
175

Equity in net earnings (loss) of affiliates
369

 
473

 
199

 
201

 
(1,000
)
 
242

Interest expense
—

 
(198
)
 
(42
)
 
(73
)
 
128

 
(185
)
Refinancing expense
—

 
(3
)
 
—

 
—

 
—

 
(3
)
Interest income
—

 
59

 
65

 
6

 
(128
)
 
2

Dividend income - cost investments
—

 
—

 
—

 
85

 
—

 
85

Other income (expense), net
—

 
—

 
(10
)
 
15

 
—

 
5

Earnings (loss) from continuing operations before tax
369

 
331

 
482

 
159

 
(1,020
)
 
321

Income tax (provision) benefit
3

 
38

 
(16
)
 
15

 
15

 
55

Earnings (loss) from continuing operations
372

 
369

 
466

 
174

 
(1,005
)
 
376

Earnings (loss) from operation of discontinued operations
—

 
—

 
(5
)
 
(1
)
 
—

 
(6
)
Gain (loss) on disposition of discontinued operations
—

 
—

 
—

 
—

 
—

 
—

Income tax (provision) benefit from discontinued operations
—

 
—

 
2

 
—

 
—

 
2

Earnings (loss) from discontinued operations
—

 
—

 
(3
)
 
(1
)
 
—

 
(4
)
Net earnings (loss)
372

 
369

 
463

 
173

 
(1,005
)
 
372

Net (earnings) loss attributable to noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

Net earnings (loss) attributable to Celanese Corporation
372

 
369

 
463

 
173

 
(1,005
)
 
372

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2011
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
As Adjusted (Note 2)
 
(In $ millions)
Net sales
—

 
—

 
2,572

 
5,240

 
(1,049
)
 
6,763

Cost of sales
—

 
—

 
(1,861
)
 
(4,510
)
 
1,025

 
(5,346
)
Gross profit
—

 
—

 
711

 
730

 
(24
)
 
1,417

Selling, general and administrative expenses
—

 
—

 
(402
)
 
(403
)
 
—

 
(805
)
Amortization of intangible assets
—

 
—

 
(17
)
 
(45
)
 
—

 
(62
)
Research and development expenses
—

 
—

 
(67
)
 
(31
)
 
—

 
(98
)
Other (charges) gains, net
—

 
—

 
23

 
(71
)
 
—

 
(48
)
Foreign exchange gain (loss), net
—

 
—

 
—

 
—

 
—

 
—

Gain (loss) on disposition of businesses and assets, net
—

 
—

 
(1
)
 
—

 
(1
)
 
(2
)
Operating profit (loss)
—

 
—

 
247

 
180

 
(25
)
 
402

Equity in net earnings (loss) of affiliates
425

 
590

 
165

 
166

 
(1,154
)
 
192

Interest expense
—

 
(217
)
 
(41
)
 
(41
)
 
78

 
(221
)
Refinancing expense
—

 
(3
)
 
—

 
—

 
—

 
(3
)
Interest income
—

 
23

 
48

 
10

 
(78
)
 
3

Dividend income - cost investments
—

 
—

 
—

 
80

 
—

 
80

Other income (expense), net
—

 
—

 
(39
)
 
53

 
—

 
14

Earnings (loss) from continuing operations before tax
425

 
393

 
380

 
448

 
(1,179
)
 
467

Income tax (provision) benefit
2

 
32

 
(49
)
 
(35
)
 
9

 
(41
)
Earnings (loss) from continuing operations
427

 
425

 
331

 
413

 
(1,170
)
 
426

Earnings (loss) from operation of discontinued operations
—

 
—

 
3

 
(1
)
 
—

 
2

Gain (loss) on disposition of discontinued operations
—

 
—

 
—

 
—

 
—

 
—

Income tax (provision) benefit from discontinued operations
—

 
—

 
(1
)
 
—

 
—

 
(1
)
Earnings (loss) from discontinued operations
—

 
—

 
2

 
(1
)
 
—

 
1

Net earnings (loss)
427

 
425

 
333

 
412

 
(1,170
)
 
427

Net (earnings) loss attributable to noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

Net earnings (loss) attributable to Celanese Corporation
427

 
425

 
333

 
412

 
(1,170
)
 
427

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
 
Year Ended December 31, 2010
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
As Adjusted (Note 2)
 
(In $ millions)
Net sales
—

 
—

 
2,277

 
4,570

 
(929
)
 
5,918

Cost of sales
—

 
—

 
(1,712
)
 
(3,980
)
 
942

 
(4,750
)
Gross profit
—

 
—

 
565

 
590

 
13

 
1,168

Selling, general and administrative expenses
—

 
—

 
(258
)
 
(340
)
 
—

 
(598
)
Amortization of intangible assets
—

 
—

 
(14
)
 
(47
)
 
—

 
(61
)
Research and development expenses
—

 
—

 
(43
)
 
(27
)
 
—

 
(70
)
Other (charges) gains, net
—

 
—

 
68

 
(114
)
 
—

 
(46
)
Foreign exchange gain (loss), net
—

 
—

 
—

 
(3
)
 
—

 
(3
)
Gain (loss) on disposition of businesses and assets, net
—

 
—

 
3

 
5

 
—

 
8

Operating profit (loss)
—

 
—

 
321

 
64

 
13

 
398

Equity in net earnings (loss) of affiliates
342

 
486

 
153

 
126

 
(939
)
 
168

Interest expense
—

 
(173
)
 
(38
)
 
(46
)
 
53

 
(204
)
Refinancing expense
—

 
(16
)
 
—

 
—

 
—

 
(16
)
Interest income
—

 
21

 
30

 
9

 
(53
)
 
7

Dividend income - cost investments
—

 
—

 
—

 
73

 
—

 
73

Other income (expense), net
(27
)
 
2

 
(52
)
 
84

 
—

 
7

Earnings (loss) from continuing operations before tax
315

 
320

 
414

 
310

 
(926
)
 
433

Income tax (provision) benefit
(3
)
 
22

 
(59
)
 
(30
)
 
(2
)
 
(72
)
Earnings (loss) from continuing operations
312

 
342

 
355

 
280

 
(928
)
 
361

Earnings (loss) from operation of discontinued operations
—

 
—

 
(78
)
 
(2
)
 
—

 
(80
)
Gain (loss) on disposition of discontinued operations
—

 
—

 
2

 
—

 
—

 
2

Income tax (provision) benefit from discontinued operations
—

 
—

 
28

 
1

 
—

 
29

Earnings (loss) from discontinued operations
—

 
—

 
(48
)
 
(1
)
 
—

 
(49
)
Net earnings (loss)
312

 
342

 
307

 
279

 
(928
)
 
312

Net (earnings) loss attributable to noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

Net earnings (loss) attributable to Celanese Corporation
312

 
342

 
307

 
279

 
(928
)
 
312

Schedule of Consolidating Statement of Comprehensive Income (Loss)
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2012
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
As Adjusted (Note 2)
 
(In $ millions)
Net earnings (loss)
372

 
369

 
463

 
173

 
(1,005
)
 
372

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities
—

 
—

 
—

 
—

 
—

 
—

Foreign currency translation
5

 
5

 
(12
)
 
1

 
6

 
5

Unrealized gain (loss) on interest rate swaps
7

 
7

 
(1
)
 
3

 
(9
)
 
7

Pension and postretirement benefits
(11
)
 
(11
)
 
(2
)
 
(11
)
 
24

 
(11
)
Total other comprehensive income (loss), net of tax
1

 
1

 
(15
)
 
(7
)
 
21

 
1

Total comprehensive income (loss), net of tax
373

 
370

 
448

 
166

 
(984
)
 
373

Comprehensive (income) loss attributable to noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

Comprehensive income (loss) attributable to Celanese Corporation
373

 
370

 
448

 
166

 
(984
)
 
373

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2011
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
As Adjusted (Note 2)
 
(In $ millions)
Net earnings (loss)
427

 
425

 
333

 
412

 
(1,170
)
 
427

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities
—

 
—

 
—

 
—

 
—

 
—

Foreign currency translation
(27
)
 
(27
)
 
(6
)
 
6

 
27

 
(27
)
Unrealized gain (loss) on interest rate swaps
27

 
27

 
1

 
1

 
(29
)
 
27

Pension and postretirement benefits
—

 
—

 
(2
)
 
2

 
—

 
—

Total other comprehensive income (loss), net of tax
—

 
—

 
(7
)
 
9

 
(2
)
 
—

Total comprehensive income (loss), net of tax
427

 
425

 
326

 
421

 
(1,172
)
 
427

Comprehensive (income) loss attributable to noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

Comprehensive income (loss) attributable to Celanese Corporation
427

 
425

 
326

 
421

 
(1,172
)
 
427

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended December 31, 2010
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
As Adjusted (Note 2)
 
(In $ millions)
Net earnings (loss)
312

 
342

 
307

 
279

 
(928
)
 
312

Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on marketable securities
(1
)
 
(1
)
 
(1
)
 
—

 
2

 
(1
)
Foreign currency translation
37

 
37

 
37

 
(10
)
 
(64
)
 
37

Unrealized gain (loss) on interest rate swaps
17

 
17

 
—

 
(4
)
 
(13
)
 
17

Pension and postretirement benefits
2

 
2

 
—

 
2

 
(4
)
 
2

Total other comprehensive income (loss), net of tax
55

 
55

 
36

 
(12
)
 
(79
)
 
55

Total comprehensive income (loss), net of tax
367

 
397

 
343

 
267

 
(1,007
)
 
367

Comprehensive (income) loss attributable to noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

Comprehensive income (loss) attributable to Celanese Corporation
367

 
397

 
343

 
267

 
(1,007
)
 
367

Schedule of Consolidating Balance Sheet
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING BALANCE SHEET
 
As of December 31, 2012
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
ASSETS
 

 
 

 
 

 
 

 
 

 
 

Current Assets
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
10

 
—

 
275

 
674

 
—

 
959

Trade receivables - third party and affiliates
—

 
—

 
340

 
653

 
(166
)
 
827

Non-trade receivables, net
31

 
444

 
1,754

 
484

 
(2,504
)
 
209

Inventories, net
—

 
—

 
196

 
589

 
(74
)
 
711

Deferred income taxes
—

 
—

 
62

 
8

 
(21
)
 
49

Marketable securities, at fair value
—

 
—

 
52

 
1

 
—

 
53

Other assets
—

 
5

 
15

 
27

 
(16
)
 
31

Total current assets
41

 
449

 
2,694

 
2,436

 
(2,781
)
 
2,839

Investments in affiliates
1,692

 
3,437

 
1,579

 
570

 
(6,478
)
 
800

Property, plant and equipment, net
—

 
—

 
813

 
2,537

 
—

 
3,350

Deferred income taxes
—

 
5

 
509

 
92

 
—

 
606

Other assets
—

 
1,927

 
132

 
414

 
(2,010
)
 
463

Goodwill
—

 
—

 
305

 
472

 
—

 
777

Intangible assets, net
—

 
—

 
69

 
96

 
—

 
165

Total assets
1,733

 
5,818

 
6,101

 
6,617

 
(11,269
)
 
9,000

LIABILITIES AND EQUITY
Current Liabilities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings and current installments of long-term debt - third party and affiliates
—

 
1,584

 
208

 
159

 
(1,783
)
 
168

Trade payables - third party and affiliates
—

 
—

 
269

 
546

 
(166
)
 
649

Other liabilities
—

 
40

 
267

 
475

 
(307
)
 
475

Deferred income taxes
—

 
21

 
—

 
25

 
(21
)
 
25

Income taxes payable
—

 
—

 
419

 
73

 
(454
)
 
38

Total current liabilities
—

 
1,645

 
1,163

 
1,278

 
(2,731
)
 
1,355

Noncurrent Liabilities
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
—

 
2,467

 
872

 
1,597

 
(2,006
)
 
2,930

Deferred income taxes
—

 
—

 
—

 
50

 
—

 
50

Uncertain tax positions
3

 
6

 
23

 
149

 
—

 
181

Benefit obligations
—

 
—

 
1,362

 
240

 
—

 
1,602

Other liabilities
—

 
8

 
101

 
1,055

 
(12
)
 
1,152

Total noncurrent liabilities
3

 
2,481

 
2,358

 
3,091

 
(2,018
)
 
5,915

Total Celanese Corporation stockholders’ equity
1,730

 
1,692

 
2,580

 
2,248

 
(6,520
)
 
1,730

Noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

Total equity
1,730

 
1,692

 
2,580

 
2,248

 
(6,520
)
 
1,730

Total liabilities and equity
1,733

 
5,818

 
6,101

 
6,617

 
(11,269
)
 
9,000

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING BALANCE SHEET
 
As of December 31, 2011
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
ASSETS
 

 
 

 
 

 
 

 
 

 
 

Current Assets
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
—

 
—

 
133

 
549

 
—

 
682

Trade receivables - third party and affiliates
—

 
—

 
297

 
694

 
(120
)
 
871

Non-trade receivables, net
29

 
383

 
1,651

 
562

 
(2,390
)
 
235

Inventories, net
—

 
—

 
187

 
590

 
(65
)
 
712

Deferred income taxes
—

 
—

 
103

 
17

 
(16
)
 
104

Marketable securities, at fair value
—

 
—

 
64

 
—

 
—

 
64

Other assets
—

 
6

 
18

 
45

 
(34
)
 
35

Total current assets
29

 
389

 
2,453

 
2,457

 
(2,625
)
 
2,703

Investments in affiliates
1,315

 
2,978

 
1,530

 
535

 
(5,534
)
 
824

Property, plant and equipment, net
—

 
—

 
735

 
2,534

 
—

 
3,269

Deferred income taxes
—

 
17

 
382

 
22

 
—

 
421

Other assets
—

 
1,903

 
132

 
296

 
(1,987
)
 
344

Goodwill
—

 
—

 
298

 
462

 
—

 
760

Intangible assets, net
—

 
—

 
69

 
128

 
—

 
197

Total assets
1,344

 
5,287

 
5,599

 
6,434

 
(10,146
)
 
8,518

LIABILITIES AND EQUITY
Current Liabilities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings and current installments of long-term debt - third party and affiliates
—

 
1,492

 
176

 
131

 
(1,655
)
 
144

Trade payables - third party and affiliates
—

 
—

 
258

 
535

 
(120
)
 
673

Other liabilities
—

 
63

 
353

 
506

 
(383
)
 
539

Deferred income taxes
—

 
16

 
—

 
17

 
(16
)
 
17

Income taxes payable
—

 
—

 
384

 
35

 
(407
)
 
12

Total current liabilities
—

 
1,571

 
1,171

 
1,224

 
(2,581
)

1,385

Noncurrent Liabilities
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
—

 
2,372

 
834

 
1,650

 
(1,983
)
 
2,873

Deferred income taxes
—

 
—

 
—

 
92

 
—

 
92

Uncertain tax positions
3

 
16

 
27

 
136

 
—

 
182

Benefit obligations
—

 
—

 
1,346

 
146

 
—

 
1,492

Other liabilities
—

 
13

 
99

 
1,055

 
(14
)
 
1,153

Total noncurrent liabilities
3

 
2,401

 
2,306

 
3,079

 
(1,997
)
 
5,792

Total Celanese Corporation stockholders’ equity
1,341

 
1,315

 
2,122

 
2,131

 
(5,568
)
 
1,341

Noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

Total equity
1,341

 
1,315

 
2,122

 
2,131

 
(5,568
)
 
1,341

Total liabilities and equity
1,344

 
5,287

 
5,599

 
6,434

 
(10,146
)
 
8,518

Schedule of Consolidating Statement of Cash Flows
CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2012
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
7

 
(100
)
 
396

 
489

 
(70
)
 
722

Investing Activities
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures on property, plant and equipment
—

 
—

 
(170
)
 
(191
)
 
—

 
(361
)
Acquisitions, net of cash acquired
—

 
—

 
(23
)
 
—

 
—

 
(23
)
Proceeds from sale of businesses and assets, net
—

 
—

 
1

 
—

 
—

 
1

Deferred proceeds from Kelsterbach plant relocation
—

 
—

 
—

 
—

 
—

 
—

Capital expenditures related to Kelsterbach plant relocation
—

 
—

 
—

 
(49
)
 
—

 
(49
)
Return of capital from subsidiary
—

 
—

 
—

 
—

 
—

 
—

Contributions to subsidiary
—

 
—

 
(3
)
 
—

 
3

 
—

Intercompany loan receipts (disbursements)
—

 
5

 
(53
)
 
—

 
48

 
—

Other, net
—

 
—

 
(9
)
 
(59
)
 
—

 
(68
)
Net cash provided by (used in) investing activities
—

 
5

 
(257
)
 
(299
)
 
51

 
(500
)
Financing Activities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings (repayments), net
—

 
53

 
5

 
(3
)
 
(53
)
 
2

Proceeds from short-term borrowings
—

 
—

 
—

 
71

 
—

 
71

Repayments of short-term borrowings
—

 
—

 
—

 
(71
)
 
—

 
(71
)
Proceeds from long-term debt
—

 
500

 
50

 
—

 
—

 
550

Repayments of long-term debt
—

 
(414
)
 
(10
)
 
(70
)
 
5

 
(489
)
Refinancing costs
—

 
(9
)
 
—

 
—

 
—

 
(9
)
Purchases of treasury stock, including related fees
(45
)
 
—

 
—

 
—

 
—

 
(45
)
Dividends to parent
—

 
(35
)
 
(35
)
 
—

 
70

 
—

Contributions from parent
—

 
—

 
—

 
3

 
(3
)
 
—

Stock option exercises
62

 
—

 
—

 
—

 
—

 
62

Series A common stock dividends
(43
)
 
—

 
—

 
—

 
—

 
(43
)
Preferred stock dividends
—

 
—

 
—

 
—

 
—

 
—

Return of capital to parent
—

 
—

 
—

 
—

 
—

 
—

Other, net
29

 
—

 
(7
)
 
(1
)
 
—

 
21

Net cash provided by (used in) financing activities
3

 
95

 
3

 
(71
)
 
19

 
49

Exchange rate effects on cash and cash equivalents
—

 
—

 
—

 
6

 
—

 
6

Net increase (decrease) in cash and cash equivalents
10

 
—

 
142

 
125

 
—

 
277

Cash and cash equivalents as of beginning of period
—

 
—

 
133

 
549

 
—

 
682

Cash and cash equivalents as of end of period
10

 
—

 
275

 
674

 
—

 
959

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2011
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
41

 
(127
)
 
446

 
368

 
(90
)
 
638

Investing Activities
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures on property, plant and equipment
—

 
—

 
(145
)
 
(204
)
 
—

 
(349
)
Acquisitions, net of cash acquired
—

 
—

 
(8
)
 
—

 
—

 
(8
)
Proceeds from sale of businesses and assets, net
—

 
—

 
1

 
5

 
—

 
6

Deferred proceeds from Kelsterbach plant relocation
—

 
—

 
—

 
159

 
—

 
159

Capital expenditures related to Kelsterbach plant relocation
—

 
—

 
—

 
(204
)
 
—

 
(204
)
Return of capital from subsidiary
—

 
100

 
—

 
—

 
(100
)
 
—

Contributions to subsidiary
—

 
(100
)
 
—

 
—

 
100

 
—

Intercompany loan receipts (disbursements)
—

 
5

 
(307
)
 
—

 
302

 
—

Other, net
—

 
—

 
(15
)
 
(30
)
 
—

 
(45
)
Net cash provided by (used in) investing activities
—

 
5

 
(474
)
 
(274
)
 
302

 
(441
)
Financing Activities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings (repayments), net
—

 
307

 
(5
)
 
(8
)
 
(307
)
 
(13
)
Proceeds from short-term borrowings
—

 
—

 
—

 
70

 
—

 
70

Repayments of short-term borrowings
—

 
—

 
—

 
(73
)
 
—

 
(73
)
Proceeds from long-term debt
—

 
400

 
—

 
11

 
—

 
411

Repayments of long-term debt
—

 
(532
)
 
(9
)
 
(55
)
 
5

 
(591
)
Refinancing costs
—

 
(8
)
 
—

 
—

 
—

 
(8
)
Purchases of treasury stock, including related fees
(31
)
 
—

 
—

 
—

 
—

 
(31
)
Dividends to parent
—

 
(45
)
 
(45
)
 
—

 
90

 
—

Contributions from parent
—

 
—

 
100

 
—

 
(100
)
 
—

Stock option exercises
20

 
—

 
—

 
—

 
—

 
20

Series A common stock dividends
(34
)
 
—

 
—

 
—

 
—

 
(34
)
Preferred stock dividends
—

 
—

 
—

 
—

 
—

 
—

Return of capital to parent
—

 
—

 
—

 
(100
)
 
100

 
—

Other, net
4

 
—

 
(8
)
 
—

 
—

 
(4
)
Net cash provided by (used in) financing activities
(41
)
 
122

 
33

 
(155
)
 
(212
)
 
(253
)
Exchange rate effects on cash and cash equivalents
—

 
—

 
—

 
(2
)
 
—

 
(2
)
Net increase (decrease) in cash and cash equivalents
—

 
—

 
5

 
(63
)
 
—

 
(58
)
Cash and cash equivalents as of beginning of period
—

 
—

 
128

 
612

 
—

 
740

Cash and cash equivalents as of end of period
—

 
—

 
133

 
549

 
—

 
682

CELANESE CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2010
 
Parent
Guarantor
 
Issuer
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
 
(In $ millions)
Net cash provided by (used in) operating activities
44

 
(38
)
 
173

 
445

 
(172
)
 
452

Investing Activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures on property, plant and equipment
—

 
—

 
(88
)
 
(113
)
 
—

 
(201
)
Acquisitions, net of cash acquired
—

 
—

 
(46
)
 
—

 
—

 
(46
)
Proceeds from sale of businesses and assets, net
—

 
—

 
4

 
22

 
—

 
26

Deferred proceeds from Kelsterbach plant relocation
—

 
—

 
—

 
—

 
—

 
—

Capital expenditures related to Kelsterbach plant relocation
—

 
—

 
—

 
(312
)
 
—

 
(312
)
Return of capital from subsidiary
—

 
—

 
—

 
—

 
—

 
—

Contributions to subsidiary
—

 
—

 
—

 
—

 
—

 
—

Intercompany loan receipts (disbursements)
—

 
5

 
(337
)
 
—

 
332

 
—

Other, net
—

 
—

 
(6
)
 
(21
)
 
—

 
(27
)
Net cash provided by (used in) investing activities
—

 
5

 
(473
)
 
(424
)
 
332

 
(560
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings (repayments), net
—

 
370

 
3

 
(34
)
 
(370
)
 
(31
)
Proceeds from short-term borrowings
—

 
—

 
—

 
70

 
—

 
70

Repayments of short-term borrowings
—

 
—

 
—

 
(55
)
 
—

 
(55
)
Proceeds from long-term debt
—

 
600

 
—

 
—

 
—

 
600

Repayments of long-term debt
—

 
(827
)
 
(7
)
 
(101
)
 
38

 
(897
)
Refinancing costs
—

 
(24
)
 
—

 
—

 
—

 
(24
)
Purchases of treasury stock, including related fees
(48
)
 
—

 
—

 
—

 
—

 
(48
)
Dividends to parent
—

 
(86
)
 
(86
)
 
—

 
172

 
—

Contributions from parent
—

 
—

 
—

 
—

 
—

 
—

Stock option exercises
14

 
—

 
—

 
—

 
—

 
14

Series A common stock dividends
(28
)
 
—

 
—

 
—

 
—

 
(28
)
Preferred stock dividends
(3
)
 
—

 
—

 
—

 
—

 
(3
)
Return of capital to parent
—

 
—

 
—

 
—

 
—

 
—

Other, net
16

 
—

 
(2
)
 
—

 
—

 
14

Net cash provided by (used in) financing activities
(49
)
 
33

 
(92
)
 
(120
)
 
(160
)
 
(388
)
Exchange rate effects on cash and cash equivalents
—

 
—

 
—

 
(18
)
 
—

 
(18
)
Net increase (decrease) in cash and cash equivalents
(5
)
 
—

 
(392
)
 
(117
)
 
—

 
(514
)
Cash and cash equivalents as of beginning of period
5

 
—

 
520

 
729

 
—

 
1,254

Cash and cash equivalents as of end of period
—

 
—

 
128

 
612

 
—

 
740