The consolidating financial information for the Parent Guarantor, the Issuer, the Subsidiary Guarantors and the non-guarantors are as follows:

CELANESE CORPORATION AND SUBSIDIARIES

CONSOLIDATING STATEMENTS OF OPERATIONS



	Year Ended December 31, 2011
	Parent Guarantor	Issuer		Subsidiary Guarantors		Non- Guarantors		Eliminations		Consolidated
	(In $ millions)
Net sales	—	—		2,572		5,240		(1,049	)	6,763
Cost of sales	—	—		(1,847	)	(4,507	)	1,025		(5,329	)
Gross profit	—	—		725		733		(24	)	1,434
Selling, general and administrative expenses	—	—		(168	)	(368	)	—		(536	)
Amortization of intangible assets	—	—		(17	)	(45	)	—		(62	)
Research and development expenses	—	—		(64	)	(32	)	—		(96	)
Other (charges) gains, net	—	—		23		(71	)	—		(48	)
Foreign exchange gain (loss), net	—	—		—		—		—		—
Gain (loss) on disposition of businesses and assets, net	—	—		(1	)	—		(1	)	(2	)
Operating profit (loss)	—	—		498		217		(25	)	690
Equity in net earnings (loss) of affiliates	605	770		165		166		(1,514	)	192
Interest expense	—	(217	)	(41	)	(41	)	78		(221	)
Refinancing expense	—	(3	)	—		—		—		(3	)
Interest income	—	23		48		10		(78	)	3
Dividend income - cost investments	—	—		—		80		—		80
Other income (expense), net	—	—		(39	)	53		—		14
Earnings (loss) from continuing operations before tax	605	573		631		485		(1,539	)	755
Income tax (provision) benefit	2	32		(149	)	(43	)	9		(149	)
Earnings (loss) from continuing operations	607	605		482		442		(1,530	)	606
Earnings (loss) from operation of discontinued operations	—	—		3		(1	)	—		2
Gain (loss) on disposition of discontinued operations	—	—		—		—		—		—
Income tax (provision) benefit from discontinued operations	—	—		(1	)	—		—		(1	)
Earnings (loss) from discontinued operations	—	—		2		(1	)	—		1
Net earnings (loss)	607	605		484		441		(1,530	)	607
Net (earnings) loss attributable to noncontrolling interests	—	—		—		—		—		—
Net earnings (loss) attributable to Celanese Corporation	607	605		484		441		(1,530	)	607

CELANESE CORPORATION AND SUBSIDIARIES

CONSOLIDATING STATEMENTS OF OPERATIONS



	Year Ended December 31, 2010
	Parent Guarantor		Issuer		Subsidiary Guarantors		Non- Guarantors		Eliminations		Consolidated
	(In $ millions)
Net sales	—		—		2,277		4,570		(929	)	5,918
Cost of sales	—		—		(1,704	)	(3,976	)	942		(4,738	)
Gross profit	—		—		573		594		13		1,180
Selling, general and administrative expenses	—		—		(183	)	(322	)	—		(505	)
Amortization of intangible assets	—		—		(14	)	(47	)	—		(61	)
Research and development expenses	—		—		(42	)	(28	)	—		(70	)
Other (charges) gains, net	—		—		68		(114	)	—		(46	)
Foreign exchange gain (loss), net	—		—		—		(3	)	—		(3	)
Gain (loss) on disposition of businesses and assets, net	—		—		3		5		—		8
Operating profit (loss)	—		—		405		85		13		503
Equity in net earnings (loss) of affiliates	407		551		153		126		(1,069	)	168
Interest expense	—		(173	)	(38	)	(46	)	53		(204	)
Refinancing expense	—		(16	)	—		—		—		(16	)
Interest income	—		21		30		9		(53	)	7
Dividend income - cost investments	—		—		—		73		—		73
Other income (expense), net	(27	)	2		(52	)	84		—		7
Earnings (loss) from continuing operations before tax	380		385		498		331		(1,056	)	538
Income tax (provision) benefit	(3	)	22		(91	)	(38	)	(2	)	(112	)
Earnings (loss) from continuing operations	377		407		407		293		(1,058	)	426
Earnings (loss) from operation of discontinued operations	—		—		(78	)	(2	)	—		(80	)
Gain (loss) on disposition of discontinued operations	—		—		2		—		—		2
Income tax (provision) benefit from discontinued operations	—		—		28		1		—		29
Earnings (loss) from discontinued operations	—		—		(48	)	(1	)	—		(49	)
Net earnings (loss)	377		407		359		292		(1,058	)	377
Net (earnings) loss attributable to noncontrolling interests	—		—		—		—		—		—
Net earnings (loss) attributable to Celanese Corporation	377		407		359		292		(1,058	)	377

CELANESE CORPORATION AND SUBSIDIARIES

CONSOLIDATING STATEMENTS OF OPERATIONS



	Year Ended December 31, 2009
	Parent Guarantor	Issuer		Subsidiary Guarantors		Non- Guarantors		Eliminations		Consolidated
	(In $ millions)
Net sales	—	—		2,046		3,986		(950	)	5,082
Cost of sales	—	—		(1,443	)	(3,578	)	942		(4,079	)
Gross profit	—	—		603		408		(8	)	1,003
Selling, general and administrative expenses	—	—		(176	)	(298	)	—		(474	)
Amortization of intangible assets	—	—		(12	)	(65	)	—		(77	)
Research and development expenses	—	—		(41	)	(29	)	—		(70	)
Other (charges) gains, net	—	—		(1	)	(135	)	—		(136	)
Foreign exchange gain (loss), net	—	—		—		2		—		2
Gain (loss) on disposition of businesses and assets, net	—	—		6		26		10		42
Operating profit (loss)	—	—		379		(91	)	2		290
Equity in net earnings (loss) of affiliates	491	523		72		86		(1,073	)	99
Interest expense	—	(169	)	(44	)	(47	)	53		(207	)
Interest income	—	24		27		10		(53	)	8
Dividend income - cost investments	—	—		38		19		—		57
Other income (expense), net	—	4		(2	)	2		—		4
Earnings (loss) from continuing operations before tax	491	382		470		(21	)	(1,071	)	251
Income tax (provision) benefit	7	109		276		(149	)	—		243
Earnings (loss) from continuing operations	498	491		746		(170	)	(1,071	)	494
Earnings (loss) from operation of discontinued operations	—	—		—		6		—		6
Gain (loss) on disposition of discontinued operations	—	—		—		—		—		—
Income tax (provision) benefit from discontinued operations	—	—		—		(2	)	—		(2	)
Earnings (loss) from discontinued operations	—	—		—		4		—		4
Net earnings (loss)	498	491		746		(166	)	(1,071	)	498
Net (earnings) loss attributable to noncontrolling interests	—	—		—		—		—		—
Net earnings (loss) attributable to Celanese Corporation	498	491		746		(166	)	(1,071	)	498

CELANESE CORPORATION AND SUBSIDIARIES

CONSOLIDATING BALANCE SHEETS



	As of December 31, 2011
	Parent Guarantor		Issuer		Subsidiary Guarantors		Non- Guarantors	Eliminations		Consolidated
	(In $ millions)
ASSETS
Current assets
Cash and cash equivalents	—		—		133		549	—		682
Trade receivables - third party and affiliates	—		—		297		694	(120	)	871
Non-trade receivables, net	—		10		1,651		562	(1,988	)	235
Inventories, net	—		—		187		590	(65	)	712
Deferred income taxes	—		—		87		17	—		104
Marketable securities, at fair value	—		—		64		—	—		64
Assets held for sale	—		—		—		—	—		—
Other assets	—		6		18		45	(34	)	35
Total current assets	—		16		2,437		2,457	(2,207	)	2,703
Investments in affiliates	1,315		2,978		1,530		535	(5,534	)	824
Property, plant and equipment, net	—		—		735		2,534	—		3,269
Deferred income taxes	—		17		382		22	—		421
Other assets	—		1,903		132		296	(1,987	)	344
Goodwill	—		—		298		462	—		760
Intangible assets, net	—		—		69		128	—		197
Total assets	1,315		4,914		5,583		6,434	(9,728	)	8,518
LIABILITIES AND EQUITY
Current liabilities
Short-term borrowings and current installments of long-term debt - third party and affiliates	—		1,492		176		131	(1,655	)	144
Trade payables - third party and affiliates	—		—		258		535	(120	)	673
Other liabilities	—		63		353		506	(383	)	539
Deferred income taxes	—		16		(16	)	17	—		17
Income taxes payable	(29	)	(373	)	384		35	(5	)	12
Total current liabilities	(29	)	1,198		1,155		1,224	(2,163	)	1,385
Noncurrent liabilities
Long-term debt	—		2,372		834		1,650	(1,983	)	2,873
Deferred income taxes	—		—		—		92	—		92
Uncertain tax positions	3		16		27		136	—		182
Benefit obligations	—		—		1,346		146	—		1,492
Other liabilities	—		13		99		1,055	(14	)	1,153
Total noncurrent liabilities	3		2,401		2,306		3,079	(1,997	)	5,792
Total Celanese Corporation stockholders’ equity	1,341		1,315		2,122		2,131	(5,568	)	1,341
Noncontrolling interests	—		—		—		—	—		—
Total equity	1,341		1,315		2,122		2,131	(5,568	)	1,341
Total liabilities and equity	1,315		4,914		5,583		6,434	(9,728	)	8,518

CELANESE CORPORATION AND SUBSIDIARIES

CONSOLIDATING BALANCE SHEETS



	As of December 31, 2010
	Parent Guarantor		Issuer		Subsidiary Guarantors	Non- Guarantors	Eliminations		Consolidated
	(In $ millions)
ASSETS
Current assets
Cash and cash equivalents	—		—		128	612	—		740
Trade receivables - third party and affiliates	—		—		246	672	(91	)	827
Non-trade receivables, net	—		10		1,400	515	(1,672	)	253
Inventories, net	—		—		164	484	(38	)	610
Deferred income taxes	—		25		33	34	—		92
Marketable securities, at fair value	—		—		77	1	—		78
Assets held for sale	—		—		9	—	—		9
Other assets	—		48		33	43	(65	)	59
Total current assets	—		83		2,090	2,361	(1,866	)	2,668
Investments in affiliates	903		3,721		1,413	530	(5,729	)	838
Property, plant and equipment, net	—		—		650	2,367	—		3,017
Deferred income taxes	—		19		404	20	—		443
Other assets	—		614		125	389	(839	)	289
Goodwill	—		—		297	477	—		774
Intangible assets, net	—		—		79	173	—		252
Total assets	903		4,437		5,058	6,317	(8,434	)	8,281
LIABILITIES AND EQUITY
Current liabilities
Short-term borrowings and current installments of long-term debt - third party and affiliates	—		1,227		137	190	(1,326	)	228
Trade payables - third party and affiliates	—		—		249	515	(91	)	673
Other liabilities	—		87		385	544	(420	)	596
Deferred income taxes	—		—		—	28	—		28
Income taxes payable	(26	)	(309	)	314	39	(1	)	17
Total current liabilities	(26	)	1,005		1,085	1,316	(1,838	)	1,542
Noncurrent liabilities
Long-term debt	—		2,498		980	346	(834	)	2,990
Deferred income taxes	—		—		—	116	—		116
Uncertain tax positions	3		17		28	225	—		273
Benefit obligations	—		—		1,230	129	—		1,359
Other liabilities	—		14		123	954	(16	)	1,075
Total noncurrent liabilities	3		2,529		2,361	1,770	(850	)	5,813
Total Celanese Corporation stockholders’ equity	926		903		1,612	3,231	(5,746	)	926
Noncontrolling interests	—		—		—	—	—		—
Total equity	926		903		1,612	3,231	(5,746	)	926
Total liabilities and equity	903		4,437		5,058	6,317	(8,434	)	8,281

CELANESE CORPORATION AND SUBSIDIARIES

CONSOLIDATING STATEMENTS OF CASH FLOWS



	Year Ended December 31, 2011
	Parent Guarantor		Issuer		Subsidiary Guarantors		Non- Guarantors		Eliminations		Consolidated
	(In $ millions)
Net cash provided by (used in) operating activities	(4	)	—		274		368		—		638
Investing activities
Capital expenditures on property, plant and equipment	—		—		(145	)	(204	)	—		(349	)
Acquisitions, net of cash acquired	—		—		(8	)	—		—		(8	)
Proceeds from sale of businesses and assets, net	—		—		1		5		—		6
Deferred proceeds from Ticona Kelsterbach plant relocation	—		—		—		159		—		159
Capital expenditures related to Ticona Kelsterbach plant relocation	—		—		—		(204	)	—		(204	)
Other, net	—		—		(15	)	(30	)	—		(45	)
Net cash provided by (used in) investing activities	—		—		(167	)	(274	)	—		(441	)
Financing activities
Short-term borrowings (repayments), net	—		—		(5	)	(11	)	—		(16	)
Proceeds from long-term debt	—		400		—		11		—		411
Repayments of long-term debt	—		(532	)	(4	)	(55	)	—		(591	)
Refinancing costs	—		(8	)	—		—		—		(8	)
Proceeds and repayments from intercompany financing activities	—		140		(140	)	—		—		—
Purchases of treasury stock, including related fees	(31	)	—		—		—		—		(31	)
Dividends from subsidiary	45		145		—		—		(190	)	—
Dividends to parent	—		(45	)	(45	)	(100	)	190		—
Contributions from parent to subsidiary	—		(100	)	100		—		—		—
Stock option exercises	20		—		—		—		—		20
Series A common stock dividends	(34	)	—		—		—		—		(34	)
Preferred stock dividends	—		—		—		—		—		—
Other, net	4		—		(8	)	—		—		(4	)
Net cash provided by (used in) financing activities	4		—		(102	)	(155	)	—		(253	)
Exchange rate effects on cash and cash equivalents	—		—		—		(2	)	—		(2	)
Net increase (decrease) in cash and cash equivalents	—		—		5		(63	)	—		(58	)
Cash and cash equivalents as of beginning of period	—		—		128		612		—		740
Cash and cash equivalents as of end of period	—		—		133		549		—		682

CELANESE CORPORATION AND SUBSIDIARIES

CONSOLIDATING STATEMENTS OF CASH FLOWS



	Year Ended December 31, 2010
	Parent Guarantor		Issuer		Subsidiary Guarantors		Non- Guarantors		Eliminations		Consolidated
	(In $ millions)
Net cash provided by (used in) operating activities	(42	)	—		49		445		—		452
Investing activities
Capital expenditures on property, plant and equipment	—		—		(88	)	(113	)	—		(201	)
Acquisitions, net of cash acquired	—		—		(46	)	—		—		(46	)
Proceeds from sale of businesses and assets, net	—		—		4		22		—		26
Deferred proceeds from Ticona Kelsterbach plant relocation	—		—		—		—		—		—
Capital expenditures related to Ticona Kelsterbach plant relocation	—		—		—		(312	)	—		(312	)
Other, net	—		—		(6	)	(21	)	—		(27	)
Net cash provided by (used in) investing activities	—		—		(136	)	(424	)	—		(560	)
Financing activities
Short-term borrowings (repayments), net	—		—		3		(19	)	—		(16	)
Proceeds from long-term debt	—		600		—		—		—		600
Repayments of long-term debt	—		(827	)	(2	)	(68	)	—		(897	)
Refinancing costs	—		(24	)	—		—		—		(24	)
Proceeds and repayments from intercompany financing activities	—		251		(218	)	(33	)	—		—
Purchases of treasury stock, including related fees	(48	)	—		—		—		—		(48	)
Dividends from subsidiary	86		86		—		—		(172	)	—
Dividends to parent	—		(86	)	(86	)	—		172		—
Contributions from parent to subsidiary	—		—		—		—		—		—
Stock option exercises	14		—		—		—		—		14
Series A common stock dividends	(28	)	—		—		—		—		(28	)
Preferred stock dividends	(3	)	—		—		—		—		(3	)
Other, net	16		—		(2	)	—		—		14
Net cash provided by (used in) financing activities	37		—		(305	)	(120	)	—		(388	)
Exchange rate effects on cash and cash equivalents	—		—		—		(18	)	—		(18	)
Net increase (decrease) in cash and cash equivalents	(5	)	—		(392	)	(117	)	—		(514	)
Cash and cash equivalents as of beginning of period	5		—		520		729		—		1,254
Cash and cash equivalents as of end of period	—		—		128		612		—		740

CELANESE CORPORATION AND SUBSIDIARIES

CONSOLIDATING STATEMENTS OF CASH FLOWS



	Year Ended December 31, 2009
	Parent Guarantor		Issuer		Subsidiary Guarantors		Non- Guarantors		Eliminations		Consolidated
	(In $ millions)
Net cash provided by (used in) operating activities	—		—		298		298		—		596
Investing activities
Capital expenditures on property, plant and equipment	—		—		(58	)	(118	)	—		(176	)
Acquisitions, net of cash acquired	—		—		—		(9	)	—		(9	)
Proceeds from sale of businesses and assets, net	—		—		132		39		—		171
Deferred proceeds from Ticona Kelsterbach plant relocation	—		—		—		412		—		412
Capital expenditures related to Ticona Kelsterbach plant relocation	—		—		—		(351	)	—		(351	)
Proceeds from sale of marketable securities	—		—		—		15		—		15
Other, net	—		—		(4	)	(27	)	—		(31	)
Net cash provided by (used in) investing activities	—		—		70		(39	)	—		31
Financing activities
Short-term borrowings (repayments), net	—		—		(4	)	(5	)	—		(9	)
Proceeds from long-term debt	—		—		—		—		—		—
Repayments of long-term debt	—		(28	)	(16	)	(36	)	—		(80	)
Refinancing costs	—		(3	)	—		—		—		(3	)
Proceeds and repayments from intercompany financing activities	—		31		(31	)	—		—		—
Purchases of treasury stock, including related fees	—		—		—		—		—		—
Dividends from subsidiary	24		24		4		—		(52	)	—
Dividends to parent	—		(24	)	(24	)	(4	)	52		—
Contributions from parent to subsidiary	—		—		—		—		—		—
Stock option exercises	14		—		—		—		—		14
Series A common stock dividends	(23	)	—		—		—		—		(23	)
Preferred stock dividends	(10	)	—		—		—		—		(10	)
Other, net	—		—		(1	)	—		—		(1	)
Net cash provided by (used in) financing activities	5		—		(72	)	(45	)	—		(112	)
Exchange rate effects on cash and cash equivalents	—		—		—		63		—		63
Net increase (decrease) in cash and cash equivalents	5		—		296		277		—		578
Cash and cash equivalents as of beginning of period	—		—		224		452		—		676
Cash and cash equivalents as of end of period	5		—		520		729		—		1,254