XML 201 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
12 Months Ended
Dec. 31, 2011
Debt Disclosure [Abstract]  
Schedule of Short-term Debt
 
As of December 31,
 
2011
 
2010
 
(In $ millions)
Short term borrowings and current installments of long-term debt - third party and affiliates
 
 
 
Current installments of long-term debt
38

 
74

Short-term borrowings, including amounts due to affiliates, weighted average interest rate - 2011: 4.3%; 2010: 3.3%
106

 
154

Total
144

 
228

Schedule of Long-term Debt
 
As of December 31,
 
2011
 
2010
 
(In $ millions)
Long-term debt
 
 
 
Senior credit facilities
 
 
 
Term B loan facility due 2014

 
508

Term C loan facility due 2016
1,386

 
1,409

Senior unsecured notes due 2018, interest rate of 6.625%
600

 
600

Senior unsecured notes due 2021, interest rate of 5.875%
400

 

Pollution control and industrial revenue bonds, interest rates ranging from 5.7% to 6.7%, due at various dates through 2030
182

 
181

Obligations under capital leases due at various dates through 2054
248

 
245

Other bank obligations, interest rates ranging from 6.1% to 6.7%, due at various dates through 2017
95

 
121

Subtotal
2,911

 
3,064

Current installments of long-term debt
(38
)
 
(74
)
Total
2,873

 
2,990

Schedule of Amortization of Deferred Financing Costs
Amortization of deferred financing costs is as follows:
 
Year Ended December 31,
 
2011
 
2010
 
2009
 
(In $ millions)
Interest expense
4

 
7

 
7

Schedule of Net Deferred Financing Costs
Net deferred financing costs are as follows:
 
As of December 31,
 
2011
 
2010
 
(In $ millions)
Noncurrent Other assets
28

 
27

Schedule of Estimated Net Leverage Ratio and Estimated Margin
The margin may increase or decrease 0.25% based on the following:
 
 
 
Estimated Margin
 
 
 
Estimated
Margin as of
 
Decreases .25%
 
Increases .25%
 
Estimated Total Net
Leverage Ratio as of
 
December 31, 2011

 
If the Estimated Total Net Leverage is:
 
December 31, 2011

Credit-linked revolving facility
1.50
%
 
 not applicable
 
  > 2.25:1.00
 
1.56

Term C
2.75
%
 
  < = 1.75:1.00
 
  > 2.25:1.00
 
1.56

Schedule of First Lien Senior Secured Leverage Ratios and Borrowing Capacity
The Company’s first lien senior secured leverage ratios and the borrowing capacity under the revolving credit facility are as follows:
 
As of December 31, 2011
 
 
 
Maximum
 
Estimate
 
Estimate, if Fully Drawn
 
Borrowing Capacity
 
 
 
 
 
 
 
(In $ millions)
First lien senior secured leverage ratio
3.90 to 1.00
 
1.05 to 1.00
 
1.49 to 1.00
 
600

Schedule of Balances Available for Borrowing Under the Revolving Credit Facility and the Credit-linked Revolving Facility
The balances available for borrowing are as follows:
 
As of December 31, 2011
 
(In $ millions)
Revolving credit facility
 

Borrowings outstanding

Letters of credit issued

Available for borrowing
600

 
 
Credit-linked revolving facility
 
Letters of credit issued
74

Available for borrowing
154

Schedule of Principle Payments
Principal payments scheduled to be made on the Company's debt, including short-term borrowings, are as follows:
 
(In $ millions)
2012
144

2013
43

2014
48

2015
45

2016
1,370

Thereafter
1,367

Total
3,017