XML 49 R36.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Debt (Tables)
6 Months Ended
Jun. 30, 2011
Debt [Abstract]  
Schedule of Short-term Debt
                 
    As of   As of
    June 30,   December 31,
    2011   2010
    (In $ millions)  
Short-term borrowings and current installments of long-term debt — third party and affiliates
               
Current installments of long-term debt
    58       74  
Short-term borrowings, including amounts due to affiliates, weighted average interest rate of 4.4%
    97       154  
 
       
Total
    155       228  
 
Schedule of Long-term Debt
               
    As of   As of
    June 30,   December 31,
    2011   2010
    (In $ millions)
Long-term debt
               
Senior credit facilities
               
Term B loan facility due 2014
    -       508  
Term C loan facility due 2016
    1,424       1,409  
Senior unsecured notes due 2018, interest rate of 6.625%
    600       600  
Senior unsecured notes due 2021, interest rate of 5.875%
    400       -  
Pollution control and industrial revenue bonds, interest rates ranging from 5.7% to 6.7%, due at various dates through 2030
    181       181  
Obligations under capital leases due at various dates through 2054
    232       245  
Other bank obligations, interest rates ranging from 1.5% to 6.3%, due at various dates through 2017
    114       121  
 
       
Subtotal
    2,951       3,064  
Current installments of long-term debt
    (58 )     (74 )
 
       
Total
    2,893       2,990  
 
       
Schedule of Prepayment on Outstanding Borrowings under Senior Credit Facilities
A summary of the prepayment on the outstanding borrowings under the Senior Credit Facilities is as follows:
                         
    US dollar-   Euro dollar-    
    denominated term   denominated term    
    loan   loan   Maturity Date
    (In millions)          
Balance as of December 31, 2010
  $ 1,553     272          
Term B loan facility principal paydown on May 6, 2011
    (414 )     (69 )        
1% annual amortization payment of principal pro-rated on January 4, 2011 and April 4, 2011
    (8 )     (1 )        
 
               
Balance as of June 30, 2011 (Term C loan facility)
  $ 1,131     202     October 31, 2016
 
               
Schedule of Estimated Net Leverage Ratio and Estimated Margin
Borrowings under the Amended Credit Agreement bear interest at a variable interest rate based on LIBOR (for US dollars) or EURIBOR (for Euros), or, for US dollar-denominated loans under certain circumstances, a base rate, in each case plus a margin. The margin may increase or decrease 0.25% based on the following:
                                 
                        Estimated Total
    Estimated   Estimated Margin   Net Leverage
    Margin as of   Decreases .25%   Increases .25%   Ratio as of
    June 30, 2011   If the Estimated Total   Net Leverage is:   June 30, 2011
Credit-linked revolving facility
    1.50 %   not applicable     > 2.25:1.00       1.66  
Term C
    2.75 %     < = 1.75:1.00       > 2.25:1.00       1.66  
Schedule of First Lien Senior Secured Leverage Ratios and Borrowing Capacity
The Company's first lien senior secured leverage ratios and the borrowing capacity under the revolving credit facility are as follows:
                                 
    As of June 30, 2011    
                    Estimate, if Fully   Borrowing
    Maximum   Estimate   Drawn   Capacity
                            (In $ millions)
First lien senior secured leverage ratio
    3.90 to 1.00       1.15 to 1.00       1.62 to 1.00       600  
Schedule of Balances Available for Borrowing Under the Revolving Credit Facility and the Credit-linked Revolving Facility
The balances available for borrowing under the revolving credit facility and the credit-linked revolving facility are as follows:
         
    As of
    June 30,
    2011
    (In $ millions)
 
Revolving credit facility
       
Borrowings outstanding
    -  
Letters of credit issued
    -  
Available for borrowing
    600  
Credit-linked revolving facility
       
Letters of credit issued
    81  
Available for borrowing
    147