Exhibit 99.1
For Immediate Release
Contact: Vickie Schray
vickie.schray@zovio.com
866 475 0317 x10003
Zovio Inc Reports Third Quarter 2021 Results
CHANDLER, AZ (October 27, 2021) - Zovio Inc (NASDAQ: ZVO), an education technology services company, today announced its results for the three and nine months ended September 30, 2021.
"For the third quarter of 2021, our results were largely in-line with our expectations; although, we are striving for enhanced performance over the long-term. While enrollment in our University Partner Group has remained pressured, we are seeing retention stabilize as we execute on a number of initiatives to increase enrollment and deliver strong student outcomes,” commented George Pernsteiner, Zovio Board Chair and Interim CEO. “In addition, Fullstack and TutorMe continue to enhance our ecosystem to support learners' education and career aspirations through additional partnerships and programs. We are executing our strategy to bring education opportunities to learners where they are, and as a result, we are maintaining our outlook for the full year 2021."
On December 1, 2020, the Company consummated a Sale Transaction in which the Company transferred the academic and related operations and assets comprising the University of Arizona Global Campus (“Global Campus”). The Company now provides services to Global Campus, which include recruiting, financial aid, counseling, institutional support, information technology, and academic support services. The Company made changes in its presentation of its revenue line items and operating expenses and reclassified prior periods to conform to the current presentation.
Financial Results for the Three Months Ended September 30, 2021
Revenue and other revenue for the three months ended September 30, 2021 was $62.2 million, compared with revenue and other revenue of $102.2 million for the three months ended September 30, 2020.
Operating loss for the three months ended September 30, 2021 was $5.1 million, compared with operating income of $0.7 million for the three months ended September 30, 2020.
Net loss for the three months ended September 30, 2021 was $5.2 million, compared with net income of $1.1 million for the three months ended September 30, 2020.
Diluted loss per share for the three months ended September 30, 2021 was $0.16, compared with diluted income per share of $0.03 for the three months ended September 30, 2020.
The Company recognized income tax expense of approximately $59.0 thousand for the three months ended September 30, 2021, compared with an income tax benefit of $0.4 million for the three months ended September 30, 2020.
Non-GAAP Financial Results for the Three Months Ended September 30, 2021
Non-GAAP operating loss for the three months ended September 30, 2021 was $3.9 million, compared with non-GAAP operating income of $2.9 million for the three months ended September 30, 2020. Non-GAAP operating loss for the three months ended September 30, 2021 excludes restructuring and impairment costs of $0.3 million, separation transaction costs of $0.1 million, acquisition costs of $0.5 million and non-GAAP stock compensation of $0.4 million. Non-GAAP operating loss for the three months ended September 30, 2020 excludes restructuring and impairment expense of $0.2 million, separation transaction costs of $1.5 million and acquisition costs of $0.5 million.
Non-GAAP net loss for the three months ended September 30, 2021 was $4.0 million, compared with non-GAAP net income of $2.9 million for the three months ended September 30, 2020. Non-GAAP net loss for the three months ended September 30, 2021 excludes restructuring and impairment costs of $0.3 million, separation
Exhibit 99.1
transaction costs of $0.1 million, acquisition costs of $0.5 million, non-GAAP stock compensation of $0.4 million and an immaterial income tax expense. Non-GAAP net income for the three months ended September 30, 2020 excludes restructuring and impairment expense of $0.2 million, separation transaction costs of $1.5 million, acquisition costs of $0.5 million, and income tax benefit of $0.4 million.
Non-GAAP diluted loss per share for the three months ended September 30, 2021 was $0.12, compared with non-GAAP diluted income per share of $0.09 for the three months ended September 30, 2020.
Financial Results for the Nine Months Ended September 30, 2021
Revenue and other revenue for the nine months ended September 30, 2021 was $208.3 million, compared with revenue and other revenue of $304.0 million for the nine months ended September 30, 2020.
Operating loss for the nine months ended September 30, 2021 was $18.9 million, compared with operating loss of $4.6 million for the nine months ended September 30, 2020.
Net loss for the nine months ended September 30, 2021 was $18.7 million, compared with net income of $8.3 million for the nine months ended September 30, 2020.
Diluted loss per share for the nine months ended September 30, 2021 was $0.56, compared with diluted income per share of $0.26 for the nine months ended September 30, 2020.
The Company recognized an income tax benefit of $0.1 million for the nine months ended September 30, 2021, compared with an income tax benefit of $12.9 million for the nine months ended September 30, 2020.
Non-GAAP Financial Results for the Nine Months Ended September 30, 2021
Non-GAAP operating loss for the nine months ended September 30, 2021 was $8.0 million, compared with non-GAAP operating income of $7.9 million for the nine months ended September 30, 2020. Non-GAAP operating loss for the nine months ended September 30, 2021 excludes restructuring and impairment expense of $2.6 million, separation transaction costs of $1.1 million, acquisition costs of $1.9 million, non-GAAP stock compensation of $0.7 million and severance costs of $4.6 million. Non-GAAP operating income for the nine months ended September 30, 2020 excludes restructuring and impairment expense of $3.4 million, separation transaction costs of $5.6 million and acquisition costs of $3.4 million.
Non-GAAP net loss for the nine months ended September 30, 2021 was $8.1 million, compared with non-GAAP net income of $7.7 million for the nine months ended September 30, 2020. Non-GAAP net loss for the nine months ended September 30, 2021 excludes restructuring and impairment expense of $2.6 million, separation transaction costs of $1.1 million, acquisition costs of $1.9 million, non-GAAP stock compensation of $0.7 million, severance costs of $4.6 million and income tax benefit of $0.3 million. Non-GAAP net income for the nine months ended September 30, 2020 excludes restructuring and impairment expense of $3.4 million, separation transaction costs of $5.6 million, acquisition costs of $3.4 million and income tax benefit of $13.0 million.
Non-GAAP diluted loss per share for the nine months ended September 30, 2021 was $0.24, compared with non-GAAP diluted income per share of $0.24 for the nine months ended September 30, 2020.
Balance Sheet and Cash Flow
As of September 30, 2021, the Company had combined cash and cash equivalents of $31.6 million, compared with combined cash and cash equivalents of $35.5 million as of December 31, 2020.
The Company used $11.6 million of cash in operating activities during the nine months ended September 30, 2021, compared with $20.1 million of cash provided by operating activities during the nine months ended September 30, 2020.
About Non-GAAP Financial Measures
This press release contains non-GAAP financial measures for non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP diluted income (loss) per share, EBITDA and Adjusted EBITDA. These non-GAAP measures exclude restructuring and impairment expense, separation transaction costs, acquisition costs, certain stock compensation, severance costs, as well as certain income tax adjustments, as applicable. These non-GAAP financial measures are not prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and are not based on a comprehensive set of accounting rules. Management believes non-GAAP financial
Exhibit 99.1
measures are useful in providing investors with an understanding of how specific line items in the consolidated statements of income (loss) are affected by items that may not be indicative of the operating results of the Company’s core business. To the extent that other companies use similar methods in calculating and reporting non-GAAP operating results, the Company believes provision of supplemental non-GAAP financial information allows for a meaningful comparison of the Company’s performance against the performance of other companies. The Company further believes that these non-GAAP financial measures provide useful information regarding its ongoing operating activities and business trends related to its results of operations, as well as a meaningful comparison with historical financial results. The Company’s management and board of directors utilize these non-GAAP financial measures, together with the Company’s financial statements prepared in accordance with GAAP, in developing operating budgets and evaluating the Company’s performance. These non-GAAP financial measures are intended to supplement GAAP financial information, and should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. In addition, these non-GAAP financial measures may be different from non-GAAP financial measures used by other companies. Refer to the accompanying tables for a detailed reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures.
Earnings Conference Call and Webcast
Zovio Inc will host a conference call at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) today to discuss its latest financial results and recent highlights. The dial-in number for callers in the United States is (877) 395-6119, and the dial-in number for other callers is (647) 689-5537. The access code for all callers is 9773625. A live broadcast of the call will also be available on the Company’s website at http://ir.zovio.com.
About Zovio Inc
Zovio Inc (NASDAQ: ZVO) is an education technology services company that partners with higher education institutions and employers to deliver innovative, personalized solutions to help learners and leaders achieve their aspirations. The Zovio network, which includes Fullstack Academy and TutorMe, leverages its core strengths and applies its technology and capabilities to priority market needs. Using advanced data and analytics, Zovio identifies the most meaningful ways to enhance the learner experience and deliver strong outcomes for higher education institutions, employers, and learners. Zovio's purpose is to help everyone be in a class of their own. For more information, visit www.zovio.com.
Forward-Looking Statements
This news release may contain forward-looking statements which are not statements of historical fact and are subject to the Safe Harbor provisions created by the Private Securities Litigation Reform Act of 1995, including, without limitation, statements regarding management’s intentions, hopes, beliefs or expectations, and statements regarding the Company’s outlook for the remainder of 2021 and beyond. These forward-looking statements are based on current information and expectations and are subject to various risks and uncertainties. The Company’s actual performance or results may differ materially from those expressed in or suggested by such statements due to various factors, including, without limitation: our ability to successfully transition to being an education technology services company and the reliability of certain financial and accounting measures we utilize.
Additional information on factors that could cause actual plans implemented and actual results achieved to differ materially from those set forth in the forward-looking statements is included from time to time in the Company’s filings with the Securities and Exchange Commission (“SEC”), including, but not limited to, the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020 filed with the SEC on February 24, 2021, the Company’s quarterly reports on Form 10-Q and the Company’s current reports on Form 8-K which are available at www.zovio.com. You should not place undue reliance on any forward-looking statements. Forward-looking statements are made on the basis of management’s good faith beliefs, expectations and assumptions regarding future events based on information available at the time such statements are made. Forward-looking statements speak only as of the date they are made. The Company assumes no obligation to update or revise any forward-looking statements to reflect actual results or any changes in assumptions, expectations or other factors affecting such forward-looking statements, except to the extent required by applicable securities laws.
Exhibit 99.1
ZOVIO INC
Condensed Consolidated Statements of Income (Loss)
(Unaudited)
(In thousands, except per share amounts)
| Three Months Ended September 30 , | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
| University Partners segment revenue | $ | 55,185 | $ | 95,991 | $ | 187,118 | $ | 288,819 | |||||||||||||||
| Zovio Growth segment revenue | 7,041 | 6,175 | 21,153 | 15,159 | |||||||||||||||||||
| Revenue and other revenue | $ | 62,226 | $ | 102,166 | $ | 208,271 | $ | 303,978 | |||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||
| Technology and academic services | $ | 16,498 | $ | 19,084 | $ | 53,698 | $ | 54,821 | |||||||||||||||
| Counseling services and support | 20,438 | 24,670 | 68,936 | 71,529 | |||||||||||||||||||
| Marketing and communication | 21,068 | 23,274 | 68,628 | 70,017 | |||||||||||||||||||
| General and administrative | 9,013 | 11,437 | 33,285 | 36,405 | |||||||||||||||||||
| University-related expenses | — | 22,863 | — | 72,332 | |||||||||||||||||||
| Restructuring and impairment expense | 300 | 184 | 2,641 | 3,430 | |||||||||||||||||||
| Total costs and expenses | 67,317 | 101,512 | 227,188 | 308,534 | |||||||||||||||||||
| Operating income (loss) | (5,091) | 654 | (18,917) | (4,556) | |||||||||||||||||||
| Other income (loss), net | (69) | 39 | 90 | (62) | |||||||||||||||||||
| Income (loss) before income taxes | (5,160) | 693 | (18,827) | (4,618) | |||||||||||||||||||
| Income tax expense (benefit) | 59 | (428) | (82) | (12,906) | |||||||||||||||||||
| Net income (loss) | $ | (5,219) | $ | 1,121 | $ | (18,745) | $ | 8,288 | |||||||||||||||
| Income (loss) per share: | |||||||||||||||||||||||
| Basic | $ | (0.16) | $ | 0.03 | $ | (0.56) | $ | 0.26 | |||||||||||||||
| Diluted | $ | (0.16) | $ | 0.03 | $ | (0.56) | $ | 0.26 | |||||||||||||||
| Weighted average number of common shares outstanding used in computing income (loss) per share: | |||||||||||||||||||||||
| Basic | 33,427 | 32,646 | 33,182 | 31,711 | |||||||||||||||||||
| Diluted | 33,427 | 34,015 | 33,182 | 32,342 | |||||||||||||||||||
Exhibit 99.1
ZOVIO INC
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands)
| September 30, 2021 | December 31, 2020 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 31,608 | $ | 35,462 | |||||||
| Restricted cash | 9,808 | 20,035 | |||||||||
| Investments | 1,322 | 1,515 | |||||||||
| Accounts receivable, net | 8,539 | 7,204 | |||||||||
| Prepaid expenses and other current assets | 15,564 | 12,617 | |||||||||
| Total current assets | 66,841 | 76,833 | |||||||||
| Property and equipment, net | 27,711 | 30,575 | |||||||||
| Operating lease assets | 29,909 | 20,114 | |||||||||
| Goodwill and intangibles, net | 29,998 | 31,785 | |||||||||
| Other long-term assets | 3,316 | 1,999 | |||||||||
| Total assets | $ | 157,775 | $ | 161,306 | |||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable and accrued liabilities | $ | 57,878 | $ | 62,693 | |||||||
| Deferred revenue and student deposits | 13,083 | 8,090 | |||||||||
| Total current liabilities | 70,961 | 70,783 | |||||||||
| Rent liability | 35,373 | 24,125 | |||||||||
| Other long-term liabilities | 8,577 | 7,181 | |||||||||
| Total liabilities | 114,911 | 102,089 | |||||||||
| Total stockholders’ equity | 42,864 | 59,217 | |||||||||
| Total liabilities and stockholders’ equity | $ | 157,775 | $ | 161,306 | |||||||
Exhibit 99.1
ZOVIO INC
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
| Nine Months Ended September 30 , | |||||||||||
| 2021 | 2020 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income (loss) | $ | (18,745) | $ | 8,288 | |||||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||
| Provision for bad debts | 1,002 | 9,845 | |||||||||
| Depreciation and amortization | 6,297 | 8,749 | |||||||||
| Deferred income taxes | — | 6 | |||||||||
| Stock-based compensation | 3,619 | 6,086 | |||||||||
| Noncash lease expense | 6,539 | 8,546 | |||||||||
| Net loss (gain) on marketable securities | (144) | 47 | |||||||||
| Loss (gain) on disposal or impairment of fixed assets | 71 | 38 | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable | (2,335) | (14,513) | |||||||||
| Prepaid expenses and other current assets | (2,948) | 219 | |||||||||
| Other long-term assets | (1,318) | (821) | |||||||||
| Accounts payable and accrued liabilities | (2,369) | (12) | |||||||||
| Deferred revenue and student deposits | 4,992 | 4,269 | |||||||||
| Operating lease liabilities | (7,527) | (8,173) | |||||||||
| Other liabilities | 1,275 | (2,468) | |||||||||
| Net cash provided by (used in) operating activities | (11,591) | 20,106 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Capital expenditures | (1,155) | (2,587) | |||||||||
| Purchases of investments | (740) | (702) | |||||||||
| Capitalized costs for intangible assets | (565) | (199) | |||||||||
| Sale of investments | 1,076 | 1,818 | |||||||||
| Net cash used in investing activities | (1,384) | (1,670) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Proceeds from the issuance of stock under employee stock purchase plan | 76 | 112 | |||||||||
| Borrowings from long-term liabilities | — | 2,682 | |||||||||
| Tax withholdings on issuance of stock awards | (1,182) | (400) | |||||||||
| Repurchase of common stock | — | (106) | |||||||||
| Net cash provided by (used in) financing activities | (1,106) | 2,288 | |||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | (14,081) | 20,724 | |||||||||
| Cash, cash equivalents and restricted cash at beginning of period | 55,497 | 92,537 | |||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 41,416 | $ | 113,261 | |||||||
Exhibit 99.1
ZOVIO INC
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited)
(In thousands, except per share amounts)
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
| Operating Income (Loss) Reconciliation: | |||||||||||||||||||||||
| GAAP operating income (loss) | $ | (5,091) | $ | 654 | $ | (18,917) | $ | (4,556) | |||||||||||||||
| Restructuring and impairment expense | 300 | 184 | 2,641 | 3,430 | |||||||||||||||||||
| Separation transaction costs | 51 | 1,478 | 1,113 | 5,574 | |||||||||||||||||||
| Acquisition costs, net | 513 | 546 | 1,858 | 3,425 | |||||||||||||||||||
| Non-GAAP stock compensation | 374 | — | 741 | — | |||||||||||||||||||
| Severance costs | — | — | 4,601 | — | |||||||||||||||||||
| Non-GAAP operating income (loss) | $ | (3,853) | $ | 2,862 | $ | (7,963) | $ | 7,873 | |||||||||||||||
| Net Income (Loss) Reconciliation: | |||||||||||||||||||||||
| GAAP net income (loss) | $ | (5,219) | $ | 1,121 | $ | (18,745) | $ | 8,288 | |||||||||||||||
| Restructuring and impairment expense | 300 | 184 | 2,641 | 3,430 | |||||||||||||||||||
| Separation transaction costs | 51 | 1,478 | 1,113 | 5,574 | |||||||||||||||||||
| Acquisition costs, net | 513 | 546 | 1,858 | 3,425 | |||||||||||||||||||
| Non-GAAP stock compensation | 374 | — | 741 | — | |||||||||||||||||||
| Severance costs | — | — | 4,601 | — | |||||||||||||||||||
| Income tax impact, non-GAAP | 1 | (412) | (275) | (13,034) | |||||||||||||||||||
| Non-GAAP net income (loss) | $ | (3,980) | $ | 2,917 | $ | (8,066) | $ | 7,683 | |||||||||||||||
| Diluted Income (Loss) Per Share Reconciliation: | |||||||||||||||||||||||
| GAAP diluted income (loss) per share | $ | (0.16) | $ | 0.03 | $ | (0.56) | $ | 0.26 | |||||||||||||||
| Restructuring and impairment expense | 0.01 | 0.01 | 0.08 | 0.11 | |||||||||||||||||||
| Separation transaction costs | 0.00 | 0.04 | 0.03 | 0.17 | |||||||||||||||||||
| Acquisition costs, net | 0.02 | 0.02 | 0.06 | 0.10 | |||||||||||||||||||
| Non-GAAP stock compensation | 0.01 | — | 0.02 | — | |||||||||||||||||||
| Severance costs | — | — | 0.14 | — | |||||||||||||||||||
| Income tax impact, non-GAAP | 0.00 | (0.01) | (0.01) | (0.40) | |||||||||||||||||||
| Non-GAAP diluted income (loss) per share | $ | (0.12) | $ | 0.09 | $ | (0.24) | $ | 0.24 | |||||||||||||||
Exhibit 99.1
ZOVIO INC
Reconciliation of GAAP to Non-GAAP Financial Measures (continued)
(Unaudited)
(In thousands)
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
| Adjusted EBITDA Reconciliation: | |||||||||||||||||||||||
| GAAP net income (loss) | $ | (5,219) | $ | 1,121 | $ | (18,745) | $ | 8,288 | |||||||||||||||
| Interest expense (income), net | 69 | (39) | (90) | 62 | |||||||||||||||||||
| Income tax expense (benefit) | 59 | (428) | (82) | (12,906) | |||||||||||||||||||
| Depreciation and amortization | 2,035 | 2,864 | 6,297 | 8,749 | |||||||||||||||||||
| EBITDA | (3,056) | 3,518 | (12,620) | 4,193 | |||||||||||||||||||
| Restructuring and impairment expense | 300 | 184 | 2,641 | 3,430 | |||||||||||||||||||
| Separation transaction costs | 51 | 1,478 | 1,113 | 5,574 | |||||||||||||||||||
| Acquisition costs, net | — | (285) | — | 929 | |||||||||||||||||||
| Non-GAAP stock compensation | 374 | — | 741 | — | |||||||||||||||||||
| Severance costs | — | — | 4,601 | — | |||||||||||||||||||
| Adjusted EBITDA | $ | (2,331) | $ | 4,895 | $ | (3,524) | $ | 14,126 | |||||||||||||||