XML 40 R10.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements

3. Fair Value Measurements

Celladon’s financial instruments primarily consist of cash and cash equivalents, accounts payable and accrued liabilities and have historically included investment securities. The carrying value of these financial instruments generally approximates fair value due to their short-term nature. Investment securities are recorded at fair value.

The accounting guidance defines fair value, establishes a consistent framework for measuring fair value and expands disclosure for each major asset and liability category measured at fair value on either a recurring or nonrecurring basis. Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the accounting guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

Level 1: Observable inputs such as quoted prices in active markets;

Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions

As of December 31, 2015 and 2014, cash and cash equivalents consist primarily of bank deposits with third-party financial institutions and highly liquid money market securities with original maturities at date of purchase of 90 days or less and are stated at cost which approximate fair value and are classified within the Level 1 designation discussed above. Marketable securities are recorded at fair value, defined as the exit price in the principal market in which Celladon would transact, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Level 2 securities are valued using quoted market prices for similar instruments, non-binding market prices that are corroborated by observable market data, or discounted cash flow techniques and include Celladon’s investments in corporate debt securities and commercial paper. Financial liabilities that were measured or disclosed at fair value on a recurring basis, and were classified within the Level 3 designation, included the warrant liability and convertible notes prior to their conversion to equity upon Celladon’s initial public offering in February 2014. None of Celladon’s non-financial assets and liabilities are recorded at fair value on a non-recurring basis. No transfers between levels have occurred during the periods presented.

Below is a summary of assets measured at fair value (in thousands):

 

     As of
December 31,
2015
     Fair Value Measurements at
Reporting Date Using
 
        Quoted Prices in
Active Markets
for Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

Assets:

           

Money market funds (cash equivalent)

   $ 31,042       $ 31,042       $  —         $  —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     As of
December 31,
2014
     Fair Value Measurements at
Reporting Date Using
 
        Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Assets:

           

Money market funds (cash equivalent)

   $ 11,330       $ 11,330       $ —         $ —     

Corporate debt securities

     72,514         2,001         70,513         —     

Total assets measured at fair value

   $ 83,844       $ 13,331       $ 70,513       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Celladon determined the fair value of the convertible notes utilizing an estimated cost of debt for comparable venture backed and mezzanine financings.

The fair value per share of Celladon’s underlying Series A-1 preferred stock was used to determine the fair value of the redeemable non-controlling interest and the warrant liability. As of February 4, 2014, December 31, 2013, October 15, 2013 (issuance date of Series A-1 warrants), June 6, 2013 (exchange date of exchangeable shares) and December 31, 2012, the fair value of the Series A-1 preferred stock was $9.60, $9.60, $13.65, $10.95 and $6.74, respectively. The fair value of the Series A-1 preferred stock was determined using either an option pricing model, a hybrid option pricing and probability weighted expected return model or, in the case of the February 4, 2014 and December 31, 2013 values, derived from Celladon’s IPO price. The key inputs into the models included the probability and timing of expected liquidity event dates, discount rates and the selection of appropriate market comparable transactions and multiples to apply to Celladon’s various historical and forecasted operational metrics.

In addition to the fair value of the underlying Series A-1 preferred stock, the following assumptions were used in the Black-Scholes option pricing model to determine the fair value of the preferred stock warrant liability:

 

     October 15,
2013
    December 31,
2013
    February 4,
2014
 

Risk-free interest rate

     1.37     1.58     1.58

Expected volatility

     79     82     82

Expected term (in years)

     5.0        4.8        4.7   

Expected dividend yield

     0.0     0.0     0.0

 

The following table provides a reconciliation of all liabilities measured at fair value using Level 3 significant unobservable inputs (in thousands):

 

     Redeemable
Non-Controlling
Interest
    Convertible
Notes
    Warrant
Liability
 

Balance at December 31, 2012

   $ 4,814        —          —     

Issuance of warrants in connection with note and warrant purchase agreement

     —          —          954   

Issuance of debt

     —          999        —     

Net loss attributable to redeemable non-controlling interest

     (96     —          —     

Changes in fair value

     3,105        45        162   

Exchange of redeemable non-controlling interest for Series A-1 preferred stock

     (7,823     —          —     
  

 

 

   

 

 

   

 

 

 

Balance at December 31, 2013

     —          1,044        1,116   

Changes in fair value

     —          53        183   

Reclassification to equity upon initial public offering

     —          —          (1,299

Conversion to common stock upon initial public offering

     —          (1,097     —     

Balance at December 31, 2014

   $ —        $ —        $ —