XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF CASH FLOWS )UNAUDITED) - USD ($)
9 Months Ended
Apr. 30, 2022
Apr. 30, 2021
Cash Flows from Operating Activities    
Net loss $ (1,780,937) $ (1,668,315)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Settlement Fees on conversion of stock 13,000
Penalty on convertible note payable 48,000 25,000
Loss on derivative liabilities (123,822) 513,750
Change in fair value of derivative liabilities (160,507) 584,775
Amortization of debt discount 83,176
Accrued interest 1,010,892
Stock based compensation 377,604
Changes in assets and liabilities    
Accounts receivable and other receivables (56,500)
Prepaid expense (10,000)
Accounts payable and accrued expenses 344,149 253,387
Accounts payable - related parties 173,172
Net cash used in operating activities (177,949) (195,227)
Cash Flows from Financing Activities    
Proceeds from convertible notes, net of amortization of $425,000 557,500 133,000
Proceeds from promissory notes 5,000
Proceeds from related parties 68,330 96,789
Payments on convertible notes (422,478)
Payments to related parties (60,306) (34,600)
Net cash provided by financing activities 148,046 195,189
Net increase in cash (29,903) (38)
Cash, beginning of period 30,007 685
Cash, end of period 104 647
Supplemental disclosure of cash flow information    
Cash paid for interest
Cash paid for tax
Non-cash investing and financing transactions    
Original issuance discount on convertible notes payable 225,159 12,000
Original issuance discount on promissory notes payable
Conversion of notes payable, fees and derivative liabilities 234,330 802,731
Conversion of common stock payable