XML 44 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
Operating activities      
Net income $ 65.7 $ 53.5 [1] $ 43.2 [1]
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 48.0 41.0 [1] 38.7 [1]
Amortization 2.5 2.9 [1] 3.7 [1]
Amortization of deferred financing costs 0.8 0 [1] 0 [1]
Loss on disposal of assets 0 0 [1] 0.9 [1]
Unit-based compensation charges 6.5 0 [1] 0 [1]
Changes in operating assets and liabilities, net of effects from acquisitions:      
Accounts receivable (3.2) (2.3) [1] (1.5) [1]
Inventories (0.4) (1.0) [1] (0.9) [1]
Prepaid expenses and other current assets (0.8) 1.1 [1] 6.1 [1]
Other assets (3.9) 0 [1] 0.7 [1]
Accounts payable and accrued expenses 0.7 (0.2) [1] (5.4) [1]
Bank overdraft 2.4 (0.7) [1] 0.9 [1]
Payable to Inergy Propane, LLC and Inergy, L.P. 14.4 2.0 [1] 7.9 [1]
Net cash provided by operating activities 132.7 96.3 [1] 94.3 [1]
Investing activities      
Acquisitions, net of cash acquired 0 66.8 [1] 0 [1]
Purchases of property, plant and equipment (220.6) (98.4) [1] (54.7) [1]
Purchase of US Salt, LLC (Note 9) (107.7) 0 [1] 0 [1]
Net cash used in investing activities (328.3) (165.2) [1] (54.7) [1]
Financing activities      
Proceeds from the issuance of long-term debt 509.9 0 [1] 0 [1]
Principal payments on long-term debt (93.4) 0 [1] (8.3) [1]
Equity contributions from parent 0 66.8 [1] 18.3 [1]
Acquisition of minority interest 0 0 [1] (18.3) [1]
Distributions to Inergy, L.P. (163.3) (7.4) [1] (5.9) [1]
Distributions paid to non-controlling partners 0 0 [1] (0.6) [1]
Distributions to shareholders (14.6) 0 [1] 0 [1]
Principal payment on promissory note (255.0) 0 [1] 0 [1]
Borrowings from related party 38.8 86.6 [1] 62.4 [1]
Payments to related party (39.1) (77.1) [1] (90.8) [1]
Net proceeds from issuance of common units 292.4 0 [1] 0 [1]
Payment for US Salt, LLC in excess of the acquired book value (Note 9) (74.8) 0 [1] 0 [1]
Other (0.1) 0 [1] 0 [1]
Payments for deferred financing costs (5.2) 0 [1] 0 [1]
Net cash provided by (used in) financing activities 195.6 68.9 [1] (43.2) [1]
Net increase in cash 0 0 [1] (3.6) [1]
Cash at beginning of period 0 [1] 0 [1] 3.6 [1]
Cash at end of period 0 0 [1] 0 [1]
Supplemental disclosure of cash flow information      
Cash paid during the period for interest 0.5 0 [1] 0 [1]
Supplemental schedule of non cash investing and financing activities [Abstract]      
Net change to property, plant and equipment through accounts payable and accrued expenses 29.6 13.5 [1] (5.4) [1]
Net change to property, plant and equipment through non-cash capitalized interest 1.7 8.7 [1] 6.4 [1]
Extinguishment of indebtedness owed to Inergy, L.P. 152.8 0 [1] 0 [1]
Assumption of promissory note of Inergy, L.P. (Note 6) 255.0 0 [1] 0 [1]
Current assets 0 0.5 [1] 0 [1]
Property, plant and equipment $ 0 $ 66.3 [1] $ 0 [1]
[1] Retrospectively adjusted as described in Note 1.