XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock
Preferred Stock
Additional Paid-in Capital
Retained Earnings (Deficit)
Accumulated Other Comprehensive Loss, net
Non-controlling Interest
Total
Balance at Dec. 31, 2020 $ 792   $ 525,673 $ (34,514) $ (109,418) $ 6,695 $ 389,228
Balance (in shares) at Dec. 31, 2020 79,228,000            
Increase (Decrease) in Stockholders' Equity              
Shares issued under employee plan, net of forfeitures $ 8   (8)        
Shares issued under employee plan, net of forfeitures (in shares) 755,000            
Non-cash, share-based compensation     1,450       1,450
Other comprehensive income         3,911   3,911
Net income (loss)       (62,099)   16 (62,083)
Balance at Mar. 31, 2021 $ 800   527,115 (96,613) (105,507) 6,711 332,506
Balance (in shares) at Mar. 31, 2021 79,983,000            
Balance at Dec. 31, 2020 $ 792   525,673 (34,514) (109,418) 6,695 389,228
Balance (in shares) at Dec. 31, 2020 79,228,000            
Increase (Decrease) in Stockholders' Equity              
Net income (loss)             (121,653)
Balance at Sep. 30, 2021 $ 988   649,667 (156,690) (99,547) 7,218 401,636
Balance (in shares) at Sep. 30, 2021 98,754,000            
Balance at Mar. 31, 2021 $ 800   527,115 (96,613) (105,507) 6,711 332,506
Balance (in shares) at Mar. 31, 2021 79,983,000            
Increase (Decrease) in Stockholders' Equity              
Shares issued under employee plan, net of forfeitures $ 9   (9)        
Shares issued under employee plan, net of forfeitures (in shares) 904,000            
Non-cash, share-based compensation     2,493       2,493
Other comprehensive income         3,584   3,584
Net income (loss)       (55,356)   267 (55,089)
Balance at Jun. 30, 2021 $ 809   529,599 (151,969) (101,923) 6,978 283,494
Balance (in shares) at Jun. 30, 2021 80,887,000            
Increase (Decrease) in Stockholders' Equity              
Shares issued under employee plan, net of forfeitures (in shares) (3,000)            
Shares issued to Searchlight $ 179   116,851       117,030
Shares issued to Searchlight (in shares) 17,870,000            
Non-cash, share-based compensation     3,217       3,217
Other comprehensive income         2,376   2,376
Net income (loss)       (4,721)   240 (4,481)
Balance at Sep. 30, 2021 $ 988   649,667 (156,690) (99,547) 7,218 $ 401,636
Balance (in shares) at Sep. 30, 2021 98,754,000            
Balance at Dec. 31, 2021   $ 288,576          
Balance (in shares) at Dec. 31, 2021   434,000         434,266
Increase (Decrease) in Temporary Equity [Roll Forward]              
Dividends on Series A preferred stock accrued   $ 9,598          
Balance at Mar. 31, 2022   $ 298,174          
Balance (in shares) at Mar. 31, 2022   437,000          
Balance at Dec. 31, 2021 $ 1,137   740,746 (141,599) (59,571) 7,087 $ 547,800
Balance (in shares) at Dec. 31, 2021 113,647,000            
Increase (Decrease) in Stockholders' Equity              
Shares issued under employee plan, net of forfeitures $ 17   (17)        
Shares issued under employee plan, net of forfeitures (in shares) 1,792,000            
Dividends on Series A preferred stock accrued     (9,598)       (9,598)
Non-cash, share-based compensation     2,199       2,199
Purchase and retirement of common stock     (114)       (114)
Purchase and retirement of common stock (in shares) (16,000)            
Other comprehensive income         5,925   5,925
Net income (loss)       (115,664)   115 (115,549)
Balance at Mar. 31, 2022 $ 1,154   733,216 (257,263) (53,646) 7,202 $ 430,663
Balance (in shares) at Mar. 31, 2022 115,424,000            
Balance at Dec. 31, 2021   $ 288,576          
Balance (in shares) at Dec. 31, 2021   434,000         434,266
Balance at Sep. 30, 2022   $ 318,328          
Balance (in shares) at Sep. 30, 2022   456,000         456,343
Balance at Dec. 31, 2021 $ 1,137   740,746 (141,599) (59,571) 7,087 $ 547,800
Balance (in shares) at Dec. 31, 2021 113,647,000            
Increase (Decrease) in Stockholders' Equity              
Other comprehensive income             12,932
Net income (loss)             175,616
Balance at Sep. 30, 2022 $ 1,154   729,186 23,272 (46,639) 7,480 714,453
Balance (in shares) at Sep. 30, 2022 115,396,000            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Series A preferred stock issued (in shares)   3,000          
Balance at Mar. 31, 2022   $ 298,174          
Balance (in shares) at Mar. 31, 2022   437,000          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Dividends on Series A preferred stock accrued   $ 9,802          
Balance at Jun. 30, 2022   $ 307,976          
Balance (in shares) at Jun. 30, 2022   437,000          
Balance at Mar. 31, 2022 $ 1,154   733,216 (257,263) (53,646) 7,202 430,663
Balance (in shares) at Mar. 31, 2022 115,424,000            
Increase (Decrease) in Stockholders' Equity              
Shares issued under employee plan, net of forfeitures (in shares) (28,000)            
Dividends on Series A preferred stock accrued     (9,802)       (9,802)
Non-cash, share-based compensation     2,833       2,833
Other comprehensive income         4,155   4,155
Net income (loss)       (1,715)   203 (1,512)
Balance at Jun. 30, 2022 $ 1,154   726,247 (258,978) (49,491) 7,405 $ 426,337
Balance (in shares) at Jun. 30, 2022 115,396,000            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Dividends on Series A preferred stock accrued   $ 10,352          
Balance at Sep. 30, 2022   $ 318,328          
Balance (in shares) at Sep. 30, 2022   456,000         456,343
Increase (Decrease) in Stockholders' Equity              
Dividends on Series A preferred stock accrued       (10,352)     $ (10,352)
Non-cash, share-based compensation     2,939       2,939
Other comprehensive income         2,852   2,852
Net income (loss)       292,602   75 292,677
Balance at Sep. 30, 2022 $ 1,154   $ 729,186 $ 23,272 $ (46,639) $ 7,480 $ 714,453
Balance (in shares) at Sep. 30, 2022 115,396,000            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Series A preferred stock issued (in shares)   19,000