XML 74 R61.htm IDEA: XBRL DOCUMENT v3.22.0.1
LONG-TERM DEBT (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Apr. 05, 2021
USD ($)
Mar. 18, 2021
USD ($)
Oct. 02, 2020
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Jan. 15, 2021
USD ($)
Debt                
Total long-term debt and finance leases       $ 1,996,161 $ 2,164,557 $ 1,996,161    
Less: current portion of long-term debt and finance leases       (17,561) (7,959) (17,561)    
Less: deferred debt issuance costs     $ (29,100) (45,934) (37,745) (45,934)    
Total long-term debt       1,932,666 2,118,853 1,932,666    
Less: current portion of long-term debt       (17,561) (7,959) (17,561)    
Total long-term debt       1,932,666 2,118,853 1,932,666    
Unamortized discount         $ 10,308      
Leverage ratio     3.70   4.14      
Interest rate (as a percent)         5.00%      
Amortization of deferred financing costs and discounts         $ 15,622 7,871 $ 4,932  
Dividend declared             27,865  
Repayment of debt         397,000 1,867,838 195,350  
Repayments of long-term debt           444,717 49,804  
Gain (loss) on extinguishment of debt       (18,500) $ (17,101) (18,264) 4,510  
Maximum                
Debt                
Leverage ratio for an event of default         5.85      
Senior Secured Credit Facility                
Debt                
Gain (loss) on extinguishment of debt           $ (12,300)    
Senior Secured Credit Facility | Weighted average                
Debt                
Weighted average interest rate (as a percent)         4.25% 5.75%    
Term Loans                
Debt                
Total long-term debt and finance leases       1,228,694 $ 989,567 $ 1,228,694    
Unamortized discount       18,181 10,308 18,181    
Aggregate principal amount     $ 1,250,000          
Interest rate (as a percent)     4.75%          
Quarterly principal payments required           3,100    
Issue discount (as a percentage)     1.50%          
Variable rate basis, floor (as a percent)     1.00%          
Original issuance discount     $ 18,800          
Repayment of debt   $ 397,000            
Gain (loss) on extinguishment of debt         (12,000)      
Senior secured credit facility - revolving loan                
Debt                
Maximum borrowing capacity of credit facility     $ 250,000          
Leverage ratio     3.20          
Amounts outstanding       0 0 0    
Stand-by letter of credit outstanding         25,100      
Available borrowing capacity         $ 224,900      
Senior secured credit facility - revolving loan | LIBOR | Maximum                
Debt                
Margin (as a percent)         4.00%      
Senior secured credit facility - revolving loan | Alternate base rate | Maximum                
Debt                
Margin (as a percent)         3.00%      
Finance leases                
Debt                
Total long-term debt       17,467 $ 24,990 17,467    
Incremental Term Loan Facility                
Debt                
Aggregate principal amount               $ 150,000
Incremental Term Loan Facility | Maximum                
Debt                
Additional borrowing capacity     $ 300,000          
6.50% senior secured notes due 2028                
Debt                
Total long-term debt       $ 750,000 750,000 750,000    
Aggregate principal amount     $ 750,000          
Interest rate (as a percent)     6.50%          
Amortization of deferred financing costs and discounts     $ 17,000          
5.00% senior secured notes due 2028                
Debt                
Total long-term debt         400,000      
Aggregate principal amount   $ 400,000            
Interest rate (as a percent)   5.00%            
Amortization of deferred financing costs and discounts   $ 3,800            
6.50% senior secured notes due 2022                
Debt                
Interest rate (as a percent)     6.50%          
Amount of debt redeemed     $ 440,500          
Repurchase amount of the aggregate principal             $ 55,000  
Gain (loss) on extinguishment of debt           $ (5,900)    
Redemption of principle (in Percent)     100.00%          
Second Amendment                
Debt                
Aggregate principal amount $ 999,900              
Interest rate (as a percent) 3.50%              
Variable rate basis, floor (as a percent) 0.75%              
Gain (loss) on extinguishment of debt         $ (5,100)