XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities    
Net loss $ (652,333) $ (267,087)
Adjustments to reconcile net loss to net cash used in operating activities    
Amortization of debt discount 7,324 9,155
Loss from revaluation of warrant liability 58,133 0
Share based compensation 165,815 0
Change in operating assets and liabilities:    
Accounts payable 26,612 20,325
Accrued interest - related party 0 83,848
Other liabilities 3,252 13,164
Net cash used in operating activities (391,197) (140,595)
Cash flows from financing activities    
Proceeds from private placement of stock 742,375 10,000
Proceeds from advances from related parties 12,012 126,498
Payments on advances from related parties (33,910) (23,187)
Payment on deed amendment liability 0 (10,000)
Borrowings from credit facility and notes payable - related parties 0 42,750
Net cash provided by financing activities 720,477 146,061
Net increase in cash 329,280 5,466
Cash, beginning of period 8,986 117
Cash, end of period 338,266 5,583
Supplemental disclosure of cash flow information    
Cash paid during period for interest 627 1,053
Noncash investing and financing activities    
Discount on note payable - Beneficial conversion feature 0 21,973
Conversion of management fee payable 96,500 0
Warrant liability $ 754,726 $ 0