XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 3,653 $ 6,618,495 $ (9,506,948) $ (2,884,800)
Beginning balance, shares at Dec. 31, 2019 36,532,320      
Net loss $ 0 0 (63,616) (63,616)
Ending balance, value at Mar. 31, 2020 $ 3,653 6,618,495 (9,570,564) (2,948,416)
Ending balance, shares at Mar. 31, 2020 36,532,320      
Beginning balance, value at Dec. 31, 2019 $ 3,653 6,618,495 (9,506,948) (2,884,800)
Beginning balance, shares at Dec. 31, 2019 36,532,320      
Net loss       (267,087)
Ending balance, value at Sep. 30, 2020 $ 3,703 6,650,418 (9,774,035) (3,119,914)
Ending balance, shares at Sep. 30, 2020 37,032,320      
Beginning balance, value at Mar. 31, 2020 $ 3,653 6,618,495 (9,570,564) (2,948,416)
Beginning balance, shares at Mar. 31, 2020 36,532,320      
Convertible note beneficial conversion feature $ 0 21,973 0 21,973
Net loss 0 0 (63,257) (63,257)
Ending balance, value at Jun. 30, 2020 $ 3,653 6,640,468 (9,633,821) (2,989,700)
Ending balance, shares at Jun. 30, 2020 36,532,320      
Sale of common stock $ 50 9,950 0 10,000
Sale of common stock, shares 500,000      
Net loss $ 0 0 (140,214) (140,214)
Ending balance, value at Sep. 30, 2020 $ 3,703 6,650,418 (9,774,035) (3,119,914)
Ending balance, shares at Sep. 30, 2020 37,032,320      
Beginning balance, value at Dec. 31, 2020 $ 5,489 9,897,700 (9,988,885) (85,696)
Beginning balance, shares at Dec. 31, 2020 54,887,876      
Conversion of management fees $ 214 96,286 0 96,500
Conversion of management fees payable, shares 2,144,444      
Stock based compensation $ 0 128,775 0 128,775
Private placement $ 325 149,675 0 150,000
Private placement, shares 3,250,000      
Net loss $ 0 0 (256,972) (256,972)
Ending balance, value at Mar. 31, 2021 $ 6,028 10,272,436 (10,245,857) 32,607
Ending balance, shares at Mar. 31, 2021 60,282,320      
Beginning balance, value at Dec. 31, 2020 $ 5,489 9,897,700 (9,988,885) (85,696)
Beginning balance, shares at Dec. 31, 2020 54,887,876      
Net loss       (652,333)
Ending balance, value at Sep. 30, 2021 $ 7,139 10,146,014 (10,641,218) (488,065)
Ending balance, shares at Sep. 30, 2021 71,391,020      
Beginning balance, value at Mar. 31, 2021 $ 6,028 10,272,436 (10,245,857) 32,607
Beginning balance, shares at Mar. 31, 2021 60,282,320      
Stock based compensation $ 0 18,520 0 18,520
Private placement $ 800 401,023 0 401,823
Private placement, shares 8,000,000      
Warrant liability $ 0 (485,052) 0 (485,052)
Net loss 0 0 (83,765) (83,765)
Ending balance, value at Jun. 30, 2021 $ 6,828 10,206,927 (10,329,622) (115,867)
Ending balance, shares at Jun. 30, 2021 68,282,320      
Stock based compensation $ 0 18,520 0 18,520
Private placement $ 311 190,241 0 190,552
Private placement, shares 3,108,700      
Warrant liability $ 0 (269,674) 0 (269,674)
Net loss 0 0 (311,596) (311,596)
Ending balance, value at Sep. 30, 2021 $ 7,139 $ 10,146,014 $ (10,641,218) $ (488,065)
Ending balance, shares at Sep. 30, 2021 71,391,020