XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:    
Net loss $ (410,068) $ (266,246)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount 14,649 0
Director fees paid with common stock 13,500 0
Changes in operating assets and liabilities:    
Accounts payable 33,051 442
Accrued interest - related parties 112,140 106,954
Accrued liabilities and other liabilities 14,292 18,026
Deferred option revenue 25,000 0
Net cash used in operating activities (197,436) (140,824)
Cash flows from financing activities:    
Proceeds from advances from related parties 59,226 31,100
Payments on advances from related parties (41,778) (26,650)
Proceeds from sales of common stock to related parties 132,000 0
Proceeds from sales of common stock 26,686 0
Payment on deed amendment liability (10,000) (10,000)
Borrowings from credit facility and notes payable - related parties 42,750 142,500
Net cash provided by financing activities 208,884 136,950
Net increase (decrease) in cash 11,448 (3,874)
Less cash appropriated by Athena Minerals, Inc. (2,579) 0
Cash at beginning of period 117 3,991
Cash at end of period 8,986 117
Supplemental disclosure of cash flow information    
Cash paid for interest 1,881 0
Cash paid for income taxes 0 0
Supplemental disclosure of non-cash transactions    
Discount on note payable - Beneficial conversion feature 21,973 0
Common stock issued for Excelsior Springs 150,000 0
Common stock issued for principal reduction of Convertible credit facility 315,000 0
Conversions of Advances payable - related parties 25,000 0
Addition to capital upon sale of Athena Minerals, Inc. 2,596,882 0
Cumulative adjustment upon adoption of ASU 2017-11 $ 0 $ 14,730