XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Stockholders' Deficit - USD ($)
Common Stock [Member]
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning balance, shares at Dec. 31, 2018 36,532,320      
Beginning balance, value at Dec. 31, 2018 $ 3,653 $ 6,618,495 $ (9,255,432) $ (2,633,284)
Cumulative adjustment upon adoption of ASU 2017-11 14,730 14,730
Net loss (266,246) (266,246)
Ending balance, shares at Dec. 31, 2019 36,532,320      
Ending balance, value at Dec. 31, 2019 $ 3,653 6,618,495 (9,506,948) (2,884,800)
Convertible note beneficial conversion feature 21,973 21,973
Sales of common stock in private placements, shares 1,100,000      
Sales of common stock in private placements, value $ 110 26,576 26,686
Sales of common stock to related parties, shares 4,100,000      
Sales of common stock to related parties, value $ 410 122,590 123,000
Sale of common stock to a Director, shares 300,000      
Sale of common stock to a Director, value $ 30 8,970 9,000
Common stock issued for director fees, shares 300,000      
Common stock issued for director fees, value $ 30 13,470 13,500
Conversion of cash advances to common stock, shares 555,556      
Conversion of cash advances to common stock, value $ 56 24,944 25,000
Principal reduction of convertible credit facility, shares 7,000,000      
Principal reduction of convertible credit facility, value $ 700 314,300 315,000
Common stock issued for Excelsior Springs, shares 5,000,000      
Common stock issued for Excelsior Springs, value $ 500 149,500 150,000
Sale of Athena Minerals subsidiary 2,596,882 (71,869) 2,525,013
Net loss (410,068) (410,068)
Ending balance, shares at Dec. 31, 2020 54,887,876      
Ending balance, value at Dec. 31, 2020 $ 5,489 $ 9,897,700 $ (9,988,885) $ (85,696)