XML 114 R85.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Senior Secured Credit Facilities) (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2017
USD ($)
Oct. 31, 2014
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
Line of Credit Facility [Line Items]                          
Loss on extinguishment of debt     $ 22,000,000 $ 0 $ 112,000,000 $ 0 $ 0 $ 0 $ 0 $ (13,000,000) $ 134,000,000 $ 13,000,000 $ 0
Aggregate principal amount (more than)   $ 100,000,000                      
ABL Revolver [Member]                          
Line of Credit Facility [Line Items]                          
Debt term   5 years                      
Current borrowing capacity   $ 1,200,000,000.0 1,000,000,000.0               $ 1,000,000,000.0    
Potential additional borrowing capacity   $ 500,000,000                      
Debt covenant, minimum fixed charge coverage ratio   1.25                      
Covenant, minimum amount for excess availability under ABL Revolver   $ 110,000,000                      
Covenant, percentage applied on lesser of ABL Revolver commitment and applicable borrowing base   12.50%                      
Number of days preceding maturity date   90 days                      
Percentage of the lesser of total revolver commitment to applicable borrowing base   20.00%                      
ABL Revolver [Member] | Minimum [Member]                          
Line of Credit Facility [Line Items]                          
Percentage of the lesser of total revolver commitment to applicable borrowing base   25.00%                      
ABL Revolver [Member] | LIBOR [Member] | Minimum [Member]                          
Line of Credit Facility [Line Items]                          
Basis spread on variable rate   1.50%                      
ABL Revolver [Member] | LIBOR [Member] | Maximum [Member]                          
Line of Credit Facility [Line Items]                          
Basis spread on variable rate   2.00%                      
ABL Revolver [Member] | Prime Rate [Member] | Minimum [Member]                          
Line of Credit Facility [Line Items]                          
Basis spread on variable rate   0.50%                      
ABL Revolver [Member] | Prime Rate [Member] | Maximum [Member]                          
Line of Credit Facility [Line Items]                          
Basis spread on variable rate   1.00%                      
Secured Debt [Member]                          
Line of Credit Facility [Line Items]                          
Debt Instrument, Covenant, Minimum Senior Net Leverage Ratio                     3.50    
ABL Facility [Member] | Seven-year Secured Term Loan Credit Facility [Member]                          
Line of Credit Facility [Line Items]                          
Principal amount     1,800,000,000.0               $ 1,800,000,000.0    
Debt term                     5 years    
Long-term debt, current     18,000,000               $ 18,000,000    
Subordinated Lien Revolver [Member] | Line of Credit [Member]                          
Line of Credit Facility [Line Items]                          
Principal amount           $ 150,000,000       $ 200,000,000      
ABL Revolver [Member]                          
Line of Credit Facility [Line Items]                          
Debt term                     5 years    
Current borrowing capacity     1,000,000,000.0               $ 1,000,000,000.0    
Term Loan Credit Agreement, Due June 2, 2022 [Member] | Secured Debt [Member]                          
Line of Credit Facility [Line Items]                          
Principal amount $ 1,800,000,000.0                        
Debt Instrument, Quarterly Amortization Payment, Percentage 0.25%                        
Debt Instrument, Covenant, Minimum Senior Net Leverage Ratio 3.00         1.00              
Debt Instrument, Prepayment Premium, Percentage 1.00%                        
Term Loan Credit Agreement, Due June 2, 2022 [Member] | Secured Debt [Member] | Maximum [Member]                          
Line of Credit Facility [Line Items]                          
Potential additional borrowing capacity $ 300,000,000                        
Term Loan Credit Agreement, Due June 2, 2022 [Member] | Secured Debt [Member] | LIBOR [Member]                          
Line of Credit Facility [Line Items]                          
Basis spread on variable rate 1.85%                        
Debt Issuance Costs Incurred [Member]                          
Line of Credit Facility [Line Items]                          
Long-term debt, principal     $ 56,000,000 45,000,000             $ 56,000,000    
Debt Issuance Costs Paid [Member]                          
Line of Credit Facility [Line Items]                          
Long-term debt, principal       $ 52,000,000