XML 51 R57.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Guarantor Information (Tables)
12 Months Ended
Mar. 31, 2015
Supplemental Guarantor Information [Abstract]  
Consolidating statement of operations
CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)
 
Year Ended March 31, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
Net sales
$
665

 
$
9,525

 
$
2,743

 
$
(1,786
)
 
$
11,147

Cost of goods sold (exclusive of depreciation and amortization)
650

 
8,413

 
2,514

 
(1,784
)
 
9,793

Selling, general and administrative expenses
6

 
344

 
77

 
—

 
427

Depreciation and amortization
18

 
258

 
76

 
—

 
352

Research and development expenses
—

 
49

 
1

 
—

 
50

Interest expense and amortization of debt issuance costs
319

 
74

 
7

 
(74
)
 
326

Gain on assets held for sale, net
(5
)
 
(17
)
 
—

 
—

 
(22
)
Restructuring and impairment, net
1

 
33

 
3

 
—

 
37

Equity in net loss of non-consolidated affiliates
—

 
5

 
—

 
—

 
5

Equity in net (income) loss of consolidated subsidiaries
(456
)
 
(30
)
 
—

 
486

 
—

Other (income) expense, net
(18
)
 
(46
)
 
7

 
74

 
17

 
515

 
9,083

 
2,685

 
(1,298
)
 
10,985

Income before income taxes
150

 
442

 
58

 
(488
)
 
162

Income tax provision (benefit)
2

 
(8
)
 
20

 
—

 
14

Net income
148

 
450

 
38

 
(488
)
 
148

Net income attributable to noncontrolling interests
—

 
—

 
—

 
—

 
—

Net income attributable to our common shareholder
$
148

 
$
450

 
$
38

 
$
(488
)
 
$
148

Comprehensive (loss) income
$
(322
)
 
$
30

 
$
(7
)
 
$
(38
)
 
$
(337
)
Less: Comprehensive loss attributable to noncontrolling interest
—

 
—

 
(15
)
 
—

 
(15
)
Comprehensive (loss) income attributable to our common shareholder
$
(322
)
 
$
30

 
$
8

 
$
(38
)
 
$
(322
)





 
 



CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)

 
Year Ended March 31, 2014
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
Net sales
$
693

 
$
8,080

 
$
2,416

 
$
(1,422
)
 
$
9,767

Cost of goods sold (exclusive of depreciation and amortization)
677

 
7,055

 
2,158

 
(1,422
)
 
8,468

Selling, general and administrative expenses
48

 
338

 
75

 
—

 
461

Depreciation and amortization
16

 
246

 
72

 
—

 
334

Research and development expenses
1

 
43

 
1

 
—

 
45

Interest expense and amortization of debt issuance costs
315

 
28

 
1

 
(40
)
 
304

Gain on assets held for sale, net
—

 
(6
)
 
—

 
—

 
(6
)
Restructuring and impairment, net
8

 
59

 
8

 
—

 
75

Equity in net loss of non-consolidated affiliates
—

 
12

 
—

 
—

 
12

Equity in net (income) loss of consolidated subsidiaries
(448
)
 
(99
)
 
—

 
547

 
—

Other (income) expense, net
(35
)
 
(57
)
 
11

 
40

 
(41
)

582

 
7,619

 
2,326

 
(875
)
 
9,652

Income before income taxes
111

 
461

 
90

 
(547
)
 
115

Income tax provision (benefit)
7

 
16

 
(12
)
 
—

 
11

Net income
104

 
445

 
102

 
(547
)
 
104

Net income attributable to noncontrolling interests
—

 
—

 
—

 
—

 
—

Net income attributable to our common shareholder
$
104

 
$
445

 
$
102

 
$
(547
)
 
$
104

Comprehensive income
$
281

 
$
590

 
$
152

 
$
(744
)
 
$
279

Less: Comprehensive loss attributable to noncontrolling interest
—

 
—

 
(2
)
 
—

 
(2
)
Comprehensive income attributable to our common shareholder
$
281

 
$
590

 
$
154

 
$
(744
)
 
$
281



CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)
 
 
 
Year Ended March 31, 2013
 
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
Net sales
 
$
781

 
$
8,076

 
$
2,440

 
$
(1,485
)
 
$
9,812

Cost of goods sold (exclusive of depreciation and amortization)
 
740

 
7,028

 
2,194

 
(1,485
)
 
8,477

Selling, general and administrative expenses
 
(19
)
 
341

 
76

 
—

 
398

Depreciation and amortization
 
14

 
220

 
58

 
—

 
292

Research and development expenses
 
7

 
39

 
—

 
—

 
46

Interest expense and amortization of debt issuance costs
 
320

 
16

 
(3
)
 
(35
)
 
298

Gain (loss) on assets held for sale
 
(5
)
 
2

 
—

 
—

 
(3
)
Loss on extinguishment of debt
 
7

 
—

 
—

 
—

 
7

Restructuring and impairment, net
 
12

 
33

 
2

 
—

 
47

Equity in net loss of non-consolidated affiliates
 
—

 
16

 
—

 
—

 
16

Equity in net (income) loss of consolidated subsidiaries
 
(455
)
 
(89
)
 
—

 
544

 
—

Other (income) expense, net
 
(49
)
 
(49
)
 
11

 
35

 
(52
)

 
572

 
7,557

 
2,338

 
(941
)
 
9,526

Income before income taxes
 
209

 
519

 
102

 
(544
)
 
286

Income tax provision
 
7

 
57

 
19

 
—

 
83

Net income
 
202

 
462

 
83

 
(544
)
 
203

Net income attributable to noncontrolling interests
 
—

 
—

 
1

 
—

 
1

Net income attributable to our common shareholder
 
$
202

 
$
462

 
$
82

 
$
(544
)
 
$
202

Comprehensive income
 
$
125

 
$
364

 
$
85

 
$
(448
)
 
$
126

Less: Comprehensive income attributable to noncontrolling interest
 
—

 
—

 
1

 
—

 
1

Comprehensive income attributable to our common shareholder
 
$
125

 
$
364

 
$
84

 
$
(448
)
 
$
125

Consolidating balance sheet
CONSOLIDATING BALANCE SHEET (In millions)
 
As of March 31, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
ASSETS
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
4

 
$
365

 
$
259

 
$
—

 
$
628

Accounts receivable, net of allowances
 
 
 
 
 
 
 
 
 
— third parties
23

 
1,034

 
232

 
—

 
1,289

— related parties
385

 
154

 
158

 
(644
)
 
53

Inventories
55

 
1,084

 
294

 
(2
)
 
1,431

Prepaid expenses and other current assets
6

 
89

 
17

 
—

 
112

Fair value of derivative instruments
19

 
55

 
9

 
(6
)
 
77

Deferred income tax assets
—

 
70

 
9

 
—

 
79

Assets held for sale
—

 
6

 
—

 
—

 
6

Total current assets
492

 
2,857

 
978

 
(652
)
 
3,675

Property, plant and equipment, net
95

 
2,549

 
898

 
—

 
3,542

Goodwill
—

 
596

 
11

 
—

 
607

Intangible assets, net
19

 
562

 
3

 
—

 
584

Investments in and advances to non-consolidated affiliates
—

 
447

 
—

 
—

 
447

Investments in consolidated subsidiaries
3,013

 
597

 
—

 
(3,610
)
 
—

Deferred income tax assets
—

 
47

 
48

 
—

 
95

Other long-term assets
 
 
 
 
 
 
 
 
 
— third parties
57

 
70

 
10

 
—

 
137

— related parties
1,265

 
64

 
—

 
(1,314
)
 
15

Total assets
$
4,941

 
$
7,789

 
$
1,948

 
$
(5,576
)
 
$
9,102

LIABILITIES AND (DEFICIT) EQUITY
Current liabilities
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$
22

 
$
8

 
$
78

 
$
—

 
$
108

Short-term borrowings
 
 
 
 
 
 
 
 
 
— third parties
394

 
381

 
71

 
—

 
846

— related parties
—

 
122

 
—

 
(122
)
 
—

Accounts payable
 
 
 
 
 
 
 
 
 
— third parties
27

 
1,195

 
632

 
—

 
1,854

— related parties
78

 
393

 
42

 
(469
)
 
44

Fair value of derivative instruments
83

 
62

 
10

 
(6
)
 
149

Accrued expenses and other current liabilities
 
 
 
 
 
 
 
 
 
— third parties
99

 
412

 
61

 
—

 
572

— related parties
—

 
47

 
6

 
(53
)
 
—

Deferred income tax liabilities
—

 
20

 
—

 
—

 
20

Total current liabilities
703

 
2,640

 
900

 
(650
)
 
3,593

Long-term debt, net of current portion
 
 
 
 
 
 
 
 
 
— third parties
4,205

 
28

 
116

 
—

 
4,349

— related parties
49

 
1,209

 
56

 
(1,314
)
 
—

Deferred income tax liabilities
—

 
254

 
7

 
—

 
261

Accrued postretirement benefits
30

 
534

 
184

 
—

 
748

Other long-term liabilities
36

 
175

 
10

 
—

 
221

Total liabilities
5,023

 
4,840

 
1,273

 
(1,964
)
 
9,172

Commitments and contingencies


 


 


 


 


Temporary equity - intercompany
—

 
1,681

 
—

 
(1,681
)
 
—

Shareholder’s (deficit) equity
 
 
 
 
 
 
 
 
 
Common stock
—

 
—

 
—

 
—

 
—

Additional paid-in capital
1,404

 
—

 
—

 
—

 
1,404

(Accumulated deficit) retained earnings
(925
)
 
1,831

 
711

 
(2,542
)
 
(925
)
Accumulated other comprehensive (loss) income
(561
)
 
(563
)
 
(48
)
 
611

 
(561
)
Total (deficit) equity of our common shareholder
(82
)
 
1,268

 
663

 
(1,931
)
 
(82
)
Noncontrolling interests
—

 
—

 
12

 
—

 
12

Total (deficit) equity
(82
)
 
1,268

 
675

 
(1,931
)
 
(70
)
Total liabilities and (deficit) equity
$
4,941

 
$
7,789

 
$
1,948

 
$
(5,576
)
 
$
9,102


CONSOLIDATING BALANCE SHEET (In millions)

 
As of March 31, 2014
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
ASSETS
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
4

 
$
372

 
$
133

 
$
—

 
$
509

Accounts receivable, net of allowances
 
 
 
 
 
 
 
 
 
— third parties
15

 
1,121

 
246

 
—

 
1,382

— related parties
1,093

 
193

 
57

 
(1,289
)
 
54

Inventories
36

 
880

 
257

 
—

 
1,173

Prepaid expenses and other current assets
5

 
76

 
20

 
—

 
101

Fair value of derivative instruments
12

 
26

 
14

 
(1
)
 
51

Deferred income tax assets
—

 
96

 
5

 
—

 
101

Assets held for sale
28

 
74

 
—

 
—

 
102

Total current assets
1,193

 
2,838

 
732

 
(1,290
)
 
3,473

Property, plant and equipment, net
100

 
2,485

 
928

 
—

 
3,513

Goodwill
—

 
600

 
11

 
—

 
611

Intangible assets, net
19

 
617

 
4

 
—

 
640

Investments in and advances to non-consolidated affiliates
—

 
612

 
—

 
—

 
612

Investments in consolidated subsidiaries
3,273

 
612

 
—

 
(3,885
)
 
—

Deferred income tax assets
—

 
28

 
52

 
—

 
80

Other long-term assets
 
 
 
 
 
 
 
 
 
— third parties
73

 
89

 
11

 
—

 
173

— related parties
844

 
61

 
—

 
(893
)
 
12

Total assets
$
5,502

 
$
7,942

 
$
1,738

 
$
(6,068
)
 
$
9,114

LIABILITIES AND EQUITY
Current liabilities
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$
21

 
$
10

 
$
61

 
$
—

 
$
92

Short-term borrowings
 
 
 
 
 
 
 
 
 
— third parties
367

 
287

 
69

 
—

 
723

— related parties
32

 
809

 
—

 
(841
)
 
—

Accounts payable
 
 
 
 
 
 
 
 
 
— third parties
35

 
912

 
471

 
—

 
1,418

— related parties
89

 
377

 
29

 
(442
)
 
53

Fair value of derivative instruments
14

 
40

 
7

 
(1
)
 
60

Accrued expenses and other current liabilities
 
 
 
 
 
 
 
 
 
— third parties
104

 
358

 
85

 
—

 
547

— related parties
250

 
4

 
2

 
(6
)
 
250

Deferred income tax liabilities
—

 
16

 
—

 
—

 
16

Liabilities held for sale
10

 
1

 
—

 
—

 
11

Total current liabilities
922

 
2,814

 
724

 
(1,290
)
 
3,170

Long-term debt, net of current portion
 
 
 
 
 
 
 
 
 
— third parties
4,219

 
40

 
100

 
—

 
4,359

— related parties
49

 
788

 
56

 
(893
)
 
—

Deferred income tax liabilities
—

 
419

 
6

 
—

 
425

Accrued postretirement benefits
44

 
422

 
155

 
—

 
621

Other long-term liabilities
28

 
236

 
7

 
—

 
271

Total liabilities
5,262

 
4,719

 
1,048

 
(2,183
)
 
8,846

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Temporary equity - intercompany
—

 
1,681

 
—

 
(1,681
)
 
—

Shareholder’s equity
 
 
 
 
 
 
 
 
 
Common stock
—

 
—

 
—

 
—

 
—

Additional paid-in capital
1,404

 
—

 
—

 
—

 
1,404

(Accumulated deficit) retained earnings
(1,073
)
 
1,684

 
680

 
(2,364
)
 
(1,073
)
Accumulated other comprehensive (loss) income
(91
)
 
(142
)
 
(18
)
 
160

 
(91
)
Total equity of our common shareholder
240

 
1,542

 
662

 
(2,204
)
 
240

Noncontrolling interests
—

 
—

 
28

 
—

 
28

Total equity
240

 
1,542

 
690

 
(2,204
)
 
268

Total liabilities and equity
$
5,502

 
$
7,942

 
$
1,738

 
$
(6,068
)
 
$
9,114

Consolidating statement of cash flows
CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
 
 
 
Year Ended March 31, 2015
 
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
29

 
$
659

 
$
161

 
$
(245
)
 
$
604

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(17
)
 
(404
)
 
(97
)
 
—

 
(518
)
Proceeds from sales of assets, net of transaction fees and hedging
 
 
 
 
 
 
 
 
 


— third parties
 
29

 
88

 
—

 
—

 
117

Proceeds (outflows) from investment in and advances to affiliates, net
 
250

 
5

 
—

 
(275
)
 
(20
)
(Outflows) proceeds from settlement of other undesignated derivative instruments, net
 
(19
)
 
23

 
1

 
—

 
5

Net cash provided by (used in) investing activities
 
243

 
(288
)
 
(96
)
 
(275
)
 
(416
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of long-term and short-term borrowings
 
 
 
 
 
 
 
 
 
 
— third parties
 
—

 
315

 
47

 
—

 
362

— related parties
 
—

 
500

 
3

 
(503
)
 
—

Principal payments of long-term and short-term borrowings
 
 
 
 
 
 
 
 
 
 
— third parties
 
(21
)
 
(266
)
 
(37
)
 
—

 
(324
)
— related parties
 
—

 
(80
)
 
—

 
80

 
—

Revolving credit facilities and other, net
 
 
 
 
 
 
 
 
 
 
— third parties
 
27

 
97

 
36

 
—

 
160

— related parties
 
(25
)
 
(686
)
 
—

 
711

 
—

Return of capital to our common shareholder
 
(250
)
 
—

 
—

 
—

 
(250
)
Proceeds from issuance of intercompany equity
 
—

 
—

 
13

 
(13
)
 
—

Dividends, noncontrolling interests and intercompany
 
—

 
(244
)
 
(2
)
 
245

 
(1
)
Debt issuance costs
 
(3
)
 
—

 
—

 
—

 
(3
)
Net cash (used in) provided by financing activities
 
(272
)
 
(364
)
 
60

 
520

 
(56
)
Net increase in cash and cash equivalents
 
—

 
7

 
125

 
—

 
132

Effect of exchange rate changes on cash
 
—

 
(14
)
 
1

 
—

 
(13
)
Cash and cash equivalents — beginning of period
 
4

 
372

 
133

 
—

 
509

Cash and cash equivalents — end of period
 
$
4

 
$
365

 
$
259

 
$
—

 
$
628

 
CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
 

 
Year Ended March 31, 2014
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
144

 
$
893

 
$
233

 
$
(568
)
 
$
702

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Capital expenditures
(22
)
 
(492
)
 
(203
)
 
—

 
(717
)
Proceeds from the sale of assets, net of transaction fees
 
 
 
 
 
 
 
 
 
— third parties
—

 
7

 
1

 
—

 
8

— related parties
—

 
8

 
—

 
—

 
8

(Outflows) proceeds from investment in and advances to affiliates, net
(261
)
 
(41
)
 
—

 
286

 
(16
)
(Outflows) proceeds from settlement of other undesignated derivative instruments, net
(21
)
 
21

 
15

 
—

 
15

Net cash (used in) provided by investing activities
(304
)
 
(497
)
 
(187
)
 
286

 
(702
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Proceeds from issuance of long-term and short-term borrowings
 
 
 
 
 
 
 
 
 
— third parties
—

 
147

 
22

 
—

 
169

— related parties
—

 
—

 
56

 
(56
)
 
—

Principal payments of long-term and short-term borrowings
 
 
 
 
 
 
 
 
 
— third parties
(19
)
 
(143
)
 
(2
)
 
—

 
(164
)
Revolving credit facilities and other, net
 
 
 
 
 
 
 
 
 
— third parties
162

 
44

 
2

 
—

 
208

— related parties
25

 
208

 
—

 
(233
)
 
—

Intercompany return of capital
—

 
—

 
(3
)
 
3

 
—

Intercompany dividends
—

 
(479
)
 
(89
)
 
568

 
—

Debt issuance costs
(8
)
 
—

 
—

 
—

 
(8
)
Net cash provided by (used in) financing activities
160

 
(223
)
 
(14
)
 
282

 
205

Net increase in cash and cash equivalents
—

 
173

 
32

 
—

 
205

Effect of exchange rate changes on cash
—

 
3

 
—

 
—

 
3

Cash and cash equivalents — beginning of period
4

 
196

 
101

 
—

 
301

Cash and cash equivalents — end of period
$
4

 
$
372

 
$
133

 
$
—

 
$
509






CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
 
 
 
Year Ended March 31, 2013
 
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
87

 
$
230

 
$
202

 
$
(316
)
 
$
203

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(11
)
 
(491
)
 
(273
)
 
—

 
(775
)
Proceeds from the sale of assets, net of transaction fees
 
 
 
 
 
 
 
 
 


— third parties
 
7

 
12

 
—

 
—

 
19

— related parties
 
—

 
2

 
—

 
—

 
2

(Outflows) proceeds from investment in and advances to affiliates, net
 
(313
)
 
(20
)
 
—

 
336

 
3

Proceeds (outflow) from settlement of undesignated derivative instruments, net
 
13

 
4

 
(13
)
 
—

 
4

Net cash (used in) provided by investing activities
 
(304
)
 
(493
)
 
(286
)
 
336

 
(747
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of long-term and short-term borrowings
 
 
 
 
 
 
 
 
 
 
— third parties
 
80

 
98

 
141

 
—

 
319

— related parties
 
49

 
9

 
—

 
(58
)
 
—

Principal payments of long-term and short-term borrowings
 
 
 
 
 
 
 
 
 
 
— third parties
 
(92
)
 
(5
)
 
—

 
—

 
(97
)
— related parties
 
—

 
(26
)
 
—

 
26

 
—

Revolving credit facilities and other, net
 
 
 
 
 
 
 
 
 
 
— third parties
 
205

 
127

 
—

 
—

 
332

— related parties
 
(10
)
 
286

 
(17
)
 
(259
)
 
—

Proceeds from the issuances of intercompany equity
 
—

 
1

 
44

 
(45
)
 
—

Dividends, noncontrolling interests and intercompany
 
—

 
(237
)
 
(81
)
 
316

 
(2
)
Acquisition of noncontrolling interest in Novelis Korea Ltd.
 
(9
)
 
—

 
—

 
—

 
(9
)
Debt issuance costs
 
(8
)
 
—

 
—

 
—

 
(8
)
Net cash provided by (used in) financing activities
 
215

 
253

 
87

 
(20
)
 
535

Net (decrease) increase in cash and cash equivalents
 
(2
)
 
(10
)
 
3

 
—

 
(9
)
Effect of exchange rate changes on cash
 
—

 
(9
)
 
2

 
—

 
(7
)
Cash and cash equivalents — beginning of period
 
6

 
215

 
96

 
—

 
317

Cash and cash equivalents — end of period
 
$
4

 
$
196

 
$
101

 
$
—

 
$
301